Ability Enterprise Co Ltd
TWSE:2374
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Ability Enterprise Co Ltd
TWSE:2374
|
TW |
|
Broedrene A & O Johansen A/S
CSE:AOJ B
|
DK |
|
Y
|
YY Group Holding Ltd
NASDAQ:YYGH
|
SG |
|
SK Hynix Inc
KRX:000660
|
KR |
Income Statement
Earnings Waterfall
Ability Enterprise Co Ltd
Income Statement
Ability Enterprise Co Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
3
|
3
|
2
|
2
|
1
|
6
|
13
|
21
|
29
|
32
|
32
|
35
|
35
|
33
|
32
|
27
|
26
|
24
|
23
|
20
|
19
|
18
|
18
|
17
|
17
|
16
|
14
|
11
|
8
|
7
|
6
|
6
|
6
|
6
|
5
|
5
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
8
|
9
|
11
|
12
|
13
|
13
|
14
|
12
|
10
|
8
|
5
|
5
|
6
|
7
|
8
|
9
|
9
|
10
|
10
|
10
|
10
|
9
|
9
|
10
|
|
| Revenue |
33 498
N/A
|
31 380
-6%
|
30 975
-1%
|
32 470
+5%
|
36 616
+13%
|
42 611
+16%
|
48 944
+15%
|
51 639
+6%
|
51 753
+0%
|
51 173
-1%
|
48 006
-6%
|
47 221
-2%
|
47 213
0%
|
46 618
-1%
|
47 734
+2%
|
46 006
-4%
|
43 421
-6%
|
40 448
-7%
|
35 276
-13%
|
30 373
-14%
|
26 711
-12%
|
24 769
-7%
|
24 858
+0%
|
24 385
-2%
|
24 180
-1%
|
23 697
-2%
|
21 939
-7%
|
20 939
-5%
|
19 254
-8%
|
17 381
-10%
|
15 427
-11%
|
12 675
-18%
|
11 006
-13%
|
11 017
+0%
|
11 120
+1%
|
11 637
+5%
|
11 202
-4%
|
10 320
-8%
|
9 268
-10%
|
8 335
-10%
|
7 635
-8%
|
7 676
+1%
|
7 721
+1%
|
7 264
-6%
|
6 591
-9%
|
5 382
-18%
|
4 061
-25%
|
3 704
-9%
|
3 442
-7%
|
3 322
-3%
|
3 263
-2%
|
3 324
+2%
|
3 575
+8%
|
4 003
+12%
|
4 771
+19%
|
5 200
+9%
|
5 286
+2%
|
5 172
-2%
|
4 803
-7%
|
4 899
+2%
|
4 933
+1%
|
5 264
+7%
|
5 700
+8%
|
5 831
+2%
|
6 183
+6%
|
6 415
+4%
|
7 214
+12%
|
8 246
+14%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(30 342)
|
(28 218)
|
(27 687)
|
(28 944)
|
(32 542)
|
(38 005)
|
(43 840)
|
(46 382)
|
(46 620)
|
(46 407)
|
(43 908)
|
(43 422)
|
(43 453)
|
(42 839)
|
(43 577)
|
(42 009)
|
(39 323)
|
(36 897)
|
(32 231)
|
(27 665)
|
(24 342)
|
(22 542)
|
(22 717)
|
(22 246)
|
(22 051)
|
(21 524)
|
(19 618)
|
(18 649)
|
(16 951)
|
(15 215)
|
(13 486)
|
(11 007)
|
(9 437)
|
(9 450)
|
(9 539)
|
(10 045)
|
(9 785)
|
(9 045)
|
(8 252)
|
(7 542)
|
(6 989)
|
(7 010)
|
(6 924)
|
(6 473)
|
(5 713)
|
(4 641)
|
(3 495)
|
(3 062)
|
(2 855)
|
(2 659)
|
(2 588)
|
(2 570)
|
(2 700)
|
(3 025)
|
(3 621)
|
(4 013)
|
(4 113)
|
(4 050)
|
(3 722)
|
(3 701)
|
(3 625)
|
(3 807)
|
(4 064)
|
(4 128)
|
(4 396)
|
(4 540)
|
(5 123)
|
(5 994)
|
|
| Gross Profit |
3 157
N/A
|
3 161
+0%
|
3 287
+4%
|
3 526
+7%
|
4 075
+16%
|
4 607
+13%
|
5 104
+11%
|
5 257
+3%
|
5 133
-2%
|
4 764
-7%
|
4 097
-14%
|
3 798
-7%
|
3 760
-1%
|
3 779
+1%
|
4 158
+10%
|
3 998
-4%
|
4 098
+3%
|
3 551
-13%
|
3 044
-14%
|
2 707
-11%
|
2 369
-12%
|
2 228
-6%
|
2 142
-4%
|
2 140
0%
|
2 129
-1%
|
2 173
+2%
|
2 320
+7%
|
2 289
-1%
|
2 304
+1%
|
2 165
-6%
|
1 941
-10%
|
1 668
-14%
|
1 569
-6%
|
1 566
0%
|
1 580
+1%
|
1 591
+1%
|
1 416
-11%
|
1 275
-10%
|
1 015
-20%
|
791
-22%
|
646
-18%
|
664
+3%
|
797
+20%
|
791
-1%
|
878
+11%
|
741
-16%
|
566
-24%
|
642
+13%
|
587
-9%
|
663
+13%
|
675
+2%
|
754
+12%
|
876
+16%
|
977
+12%
|
1 150
+18%
|
1 187
+3%
|
1 173
-1%
|
1 122
-4%
|
1 081
-4%
|
1 198
+11%
|
1 308
+9%
|
1 457
+11%
|
1 636
+12%
|
1 702
+4%
|
1 787
+5%
|
1 876
+5%
|
2 092
+11%
|
2 253
+8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 646)
|
(1 808)
|
(1 891)
|
(2 019)
|
(2 153)
|
(2 232)
|
(2 368)
|
(2 435)
|
(2 545)
|
(2 593)
|
(2 507)
|
(2 399)
|
(2 473)
|
(2 490)
|
(2 574)
|
(2 593)
|
(2 661)
|
(2 398)
|
(2 281)
|
(2 193)
|
(1 994)
|
(2 023)
|
(2 003)
|
(1 957)
|
(2 026)
|
(1 974)
|
(1 925)
|
(1 763)
|
(1 694)
|
(1 646)
|
(1 632)
|
(1 585)
|
(1 484)
|
(1 437)
|
(1 431)
|
(1 375)
|
(1 351)
|
(1 346)
|
(1 355)
|
(1 435)
|
(1 386)
|
(1 430)
|
(1 381)
|
(1 296)
|
(1 303)
|
(1 354)
|
(1 306)
|
(1 293)
|
(1 203)
|
(1 257)
|
(1 356)
|
(1 196)
|
(1 207)
|
(1 223)
|
(1 162)
|
(1 199)
|
(1 197)
|
(1 171)
|
(1 162)
|
(1 170)
|
(1 186)
|
(1 228)
|
(1 273)
|
(1 316)
|
(1 425)
|
(1 484)
|
(1 534)
|
(1 583)
|
|
| Selling, General & Administrative |
(1 142)
|
(1 082)
|
(1 127)
|
(1 178)
|
(1 257)
|
(1 291)
|
(1 387)
|
(1 547)
|
(1 621)
|
(1 668)
|
(1 634)
|
(1 508)
|
(1 505)
|
(1 457)
|
(1 437)
|
(1 428)
|
(1 514)
|
(1 162)
|
(1 086)
|
(963)
|
(954)
|
(946)
|
(944)
|
(984)
|
(1 002)
|
(974)
|
(949)
|
(899)
|
(827)
|
(799)
|
(763)
|
(721)
|
(718)
|
(698)
|
(691)
|
(670)
|
(645)
|
(641)
|
(665)
|
(660)
|
(659)
|
(663)
|
(621)
|
(626)
|
(645)
|
(631)
|
(606)
|
(626)
|
(566)
|
(546)
|
(595)
|
(560)
|
(574)
|
(588)
|
(566)
|
(603)
|
(603)
|
(582)
|
(569)
|
(552)
|
(561)
|
(598)
|
(626)
|
(653)
|
(706)
|
(730)
|
(785)
|
(817)
|
|
| Research & Development |
(504)
|
(638)
|
(677)
|
(841)
|
(896)
|
(940)
|
(981)
|
(888)
|
(924)
|
(925)
|
(873)
|
(891)
|
(968)
|
(1 031)
|
(1 135)
|
(1 160)
|
(1 147)
|
(1 121)
|
(1 083)
|
(1 119)
|
(1 040)
|
(1 045)
|
(1 027)
|
(973)
|
(1 021)
|
(998)
|
(975)
|
(910)
|
(868)
|
(846)
|
(818)
|
(812)
|
(766)
|
(748)
|
(750)
|
(715)
|
(707)
|
(703)
|
(688)
|
(721)
|
(727)
|
(715)
|
(707)
|
(670)
|
(659)
|
(647)
|
(624)
|
(666)
|
(637)
|
(488)
|
(538)
|
(483)
|
(634)
|
(635)
|
(596)
|
(597)
|
(594)
|
(590)
|
(593)
|
(617)
|
(625)
|
(630)
|
(647)
|
(663)
|
(719)
|
(755)
|
(750)
|
(765)
|
|
| Other Operating Expenses |
0
|
(88)
|
(87)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
(115)
|
(112)
|
(111)
|
0
|
(32)
|
(32)
|
0
|
(2)
|
0
|
0
|
46
|
0
|
0
|
(51)
|
(52)
|
0
|
9
|
10
|
10
|
0
|
0
|
0
|
(54)
|
0
|
(52)
|
(52)
|
0
|
0
|
(75)
|
(75)
|
0
|
0
|
(223)
|
(223)
|
(153)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1 510
N/A
|
1 354
-10%
|
1 397
+3%
|
1 507
+8%
|
1 921
+27%
|
2 375
+24%
|
2 736
+15%
|
2 822
+3%
|
2 588
-8%
|
2 171
-16%
|
1 590
-27%
|
1 399
-12%
|
1 287
-8%
|
1 290
+0%
|
1 584
+23%
|
1 406
-11%
|
1 437
+2%
|
1 153
-20%
|
765
-34%
|
515
-33%
|
375
-27%
|
205
-45%
|
137
-33%
|
181
+32%
|
103
-43%
|
198
+92%
|
396
+100%
|
527
+33%
|
609
+16%
|
521
-15%
|
310
-40%
|
84
-73%
|
85
+1%
|
129
+52%
|
149
+16%
|
216
+45%
|
65
-70%
|
(70)
N/A
|
(339)
-384%
|
(642)
-89%
|
(740)
-15%
|
(765)
-3%
|
(583)
+24%
|
(505)
+13%
|
(425)
+16%
|
(613)
-44%
|
(740)
-21%
|
(651)
+12%
|
(616)
+5%
|
(593)
+4%
|
(681)
-15%
|
(441)
+35%
|
(331)
+25%
|
(246)
+26%
|
(12)
+95%
|
(12)
0%
|
(23)
-93%
|
(49)
-111%
|
(81)
-65%
|
29
N/A
|
122
+323%
|
229
+87%
|
363
+58%
|
386
+6%
|
362
-6%
|
391
+8%
|
557
+42%
|
670
+20%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
218
|
246
|
263
|
321
|
455
|
377
|
357
|
300
|
240
|
204
|
144
|
21
|
17
|
82
|
76
|
116
|
88
|
(10)
|
25
|
36
|
108
|
(89)
|
(123)
|
(75)
|
32
|
262
|
328
|
345
|
240
|
209
|
151
|
124
|
144
|
110
|
110
|
93
|
55
|
69
|
105
|
150
|
157
|
184
|
152
|
133
|
115
|
113
|
114
|
37
|
36
|
31
|
26
|
45
|
40
|
41
|
88
|
238
|
186
|
157
|
208
|
140
|
125
|
251
|
206
|
95
|
213
|
129
|
(79)
|
(13)
|
|
| Non-Reccuring Items |
(87)
|
0
|
0
|
(86)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(113)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
(32)
|
0
|
0
|
48
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
(75)
|
0
|
0
|
(146)
|
(70)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Gain/Loss on Disposition of Assets |
1
|
0
|
178
|
180
|
179
|
179
|
0
|
1
|
10
|
11
|
18
|
25
|
(2)
|
(2)
|
(2)
|
(15)
|
3
|
4
|
(3)
|
(1)
|
0
|
(4)
|
(2)
|
0
|
24
|
100
|
151
|
151
|
124
|
54
|
2
|
2
|
5
|
0
|
0
|
0
|
19
|
13
|
75
|
75
|
69
|
70
|
5
|
2
|
(28)
|
(20)
|
(15)
|
(16)
|
4
|
(1)
|
1 133
|
1 147
|
1 147
|
1 147
|
0
|
(7)
|
(13)
|
(13)
|
(2)
|
(6)
|
(6)
|
(8)
|
(8)
|
(7)
|
(14)
|
(16)
|
(18)
|
(26)
|
|
| Total Other Income |
(15)
|
(27)
|
(44)
|
53
|
110
|
134
|
112
|
68
|
49
|
43
|
115
|
124
|
175
|
188
|
144
|
157
|
104
|
74
|
66
|
49
|
62
|
73
|
70
|
70
|
56
|
59
|
83
|
72
|
55
|
55
|
59
|
234
|
249
|
293
|
260
|
106
|
90
|
46
|
48
|
39
|
52
|
43
|
42
|
51
|
66
|
74
|
90
|
209
|
186
|
193
|
183
|
74
|
66
|
69
|
74
|
54
|
56
|
61
|
55
|
57
|
61
|
68
|
69
|
71
|
92
|
93
|
92
|
95
|
|
| Pre-Tax Income |
1 628
N/A
|
1 574
-3%
|
1 795
+14%
|
1 975
+10%
|
2 666
+35%
|
3 064
+15%
|
3 205
+5%
|
3 192
0%
|
2 888
-10%
|
2 430
-16%
|
1 867
-23%
|
1 568
-16%
|
1 476
-6%
|
1 558
+6%
|
1 799
+15%
|
1 665
-7%
|
1 518
-9%
|
1 219
-20%
|
851
-30%
|
597
-30%
|
513
-14%
|
186
-64%
|
83
-55%
|
145
+75%
|
215
+48%
|
619
+188%
|
1 006
+63%
|
1 095
+9%
|
1 029
-6%
|
838
-19%
|
522
-38%
|
444
-15%
|
495
+12%
|
532
+7%
|
521
-2%
|
415
-20%
|
228
-45%
|
59
-74%
|
(110)
N/A
|
(378)
-244%
|
(515)
-36%
|
(468)
+9%
|
(384)
+18%
|
(319)
+17%
|
(347)
-9%
|
(446)
-28%
|
(551)
-24%
|
(567)
-3%
|
(461)
+19%
|
(370)
+20%
|
661
N/A
|
825
+25%
|
922
+12%
|
1 010
+10%
|
150
-85%
|
273
+82%
|
206
-25%
|
156
-24%
|
179
+15%
|
220
+23%
|
302
+37%
|
540
+79%
|
631
+17%
|
545
-14%
|
653
+20%
|
598
-8%
|
553
-8%
|
725
+31%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(273)
|
(268)
|
(312)
|
(416)
|
(513)
|
(571)
|
(551)
|
(513)
|
(523)
|
(453)
|
(438)
|
(458)
|
(451)
|
(455)
|
(532)
|
(455)
|
(349)
|
(312)
|
(197)
|
(137)
|
(99)
|
(55)
|
(27)
|
(42)
|
(44)
|
(89)
|
(165)
|
(160)
|
(161)
|
(138)
|
(81)
|
(59)
|
(59)
|
(67)
|
(52)
|
(56)
|
(22)
|
13
|
45
|
46
|
89
|
66
|
39
|
44
|
(32)
|
(33)
|
(30)
|
(29)
|
16
|
8
|
(110)
|
(153)
|
(201)
|
(189)
|
(85)
|
(57)
|
(33)
|
(44)
|
(61)
|
(68)
|
(59)
|
(76)
|
(71)
|
(75)
|
(122)
|
(126)
|
(144)
|
(170)
|
|
| Income from Continuing Operations |
1 356
|
1 305
|
1 482
|
1 558
|
2 152
|
2 493
|
2 654
|
2 678
|
2 365
|
1 977
|
1 429
|
1 111
|
1 025
|
1 103
|
1 267
|
1 209
|
1 170
|
907
|
654
|
460
|
414
|
131
|
57
|
104
|
171
|
530
|
840
|
934
|
867
|
700
|
441
|
386
|
436
|
467
|
472
|
361
|
206
|
72
|
(66)
|
(333)
|
(426)
|
(401)
|
(345)
|
(275)
|
(379)
|
(479)
|
(581)
|
(596)
|
(445)
|
(363)
|
551
|
672
|
721
|
822
|
66
|
216
|
173
|
112
|
118
|
152
|
243
|
464
|
560
|
470
|
531
|
472
|
409
|
555
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
64
|
93
|
147
|
166
|
179
|
179
|
142
|
123
|
71
|
51
|
34
|
20
|
(16)
|
(53)
|
(186)
|
(185)
|
(170)
|
(151)
|
(32)
|
(40)
|
(50)
|
(35)
|
(22)
|
(7)
|
11
|
4
|
(9)
|
(23)
|
(38)
|
(33)
|
(24)
|
(13)
|
(20)
|
(15)
|
(14)
|
(24)
|
(15)
|
(27)
|
(31)
|
(36)
|
(36)
|
(39)
|
(42)
|
(47)
|
(38)
|
(21)
|
1
|
36
|
32
|
30
|
18
|
7
|
14
|
8
|
43
|
44
|
|
| Net Income (Common) |
1 356
N/A
|
1 305
-4%
|
1 482
+14%
|
1 558
+5%
|
2 152
+38%
|
2 493
+16%
|
2 654
+6%
|
2 678
+1%
|
2 365
-12%
|
1 977
-16%
|
1 429
-28%
|
1 119
-22%
|
1 089
-3%
|
1 196
+10%
|
1 414
+18%
|
1 374
-3%
|
1 349
-2%
|
1 085
-20%
|
795
-27%
|
583
-27%
|
484
-17%
|
182
-62%
|
91
-50%
|
124
+36%
|
155
+25%
|
477
+208%
|
653
+37%
|
747
+14%
|
697
-7%
|
547
-22%
|
408
-25%
|
345
-15%
|
386
+12%
|
432
+12%
|
450
+4%
|
354
-21%
|
218
-39%
|
76
-65%
|
(75)
N/A
|
(355)
-374%
|
(463)
-30%
|
(435)
+6%
|
(369)
+15%
|
(287)
+22%
|
(399)
-39%
|
(493)
-24%
|
(595)
-21%
|
(619)
-4%
|
(460)
+26%
|
(389)
+15%
|
520
N/A
|
636
+22%
|
684
+8%
|
783
+14%
|
23
-97%
|
169
+625%
|
135
-20%
|
90
-33%
|
119
+32%
|
188
+58%
|
275
+46%
|
494
+80%
|
578
+17%
|
477
-17%
|
546
+14%
|
481
-12%
|
452
-6%
|
599
+33%
|
|
| EPS (Diluted) |
4.56
N/A
|
4.4
-4%
|
4.86
+10%
|
5.55
+14%
|
7.24
+30%
|
8.09
+12%
|
8.26
+2%
|
8.16
-1%
|
7.37
-10%
|
6.13
-17%
|
4.43
-28%
|
3.36
-24%
|
3.33
-1%
|
3.68
+11%
|
4.34
+18%
|
4.18
-4%
|
4.1
-2%
|
3.56
-13%
|
2.6
-27%
|
1.9
-27%
|
1.57
-17%
|
0.59
-62%
|
0.29
-51%
|
0.39
+34%
|
0.49
+26%
|
1.48
+202%
|
2.03
+37%
|
2.71
+33%
|
2.5
-8%
|
1.75
-30%
|
1.3
-26%
|
1.08
-17%
|
1.22
+13%
|
1.35
+11%
|
1.42
+5%
|
1.11
-22%
|
0.68
-39%
|
0.23
-66%
|
-0.23
N/A
|
-1.11
-383%
|
-1.45
-31%
|
-1.36
+6%
|
-1.16
+15%
|
-0.9
+22%
|
-1.25
-39%
|
-1.55
-24%
|
-1.87
-21%
|
-1.94
-4%
|
-1.44
+26%
|
-1.22
+15%
|
1.6
N/A
|
1.99
+24%
|
2.12
+7%
|
2.45
+16%
|
0.08
-97%
|
0.52
+550%
|
0.42
-19%
|
0.28
-33%
|
0.37
+32%
|
0.58
+57%
|
0.85
+47%
|
1.52
+79%
|
1.78
+17%
|
1.47
-17%
|
1.68
+14%
|
1.47
-12%
|
1.4
-5%
|
1.85
+32%
|
|