A

Ability Enterprise Co Ltd
TWSE:2374

Watchlist Manager
Ability Enterprise Co Ltd
TWSE:2374
Watchlist
Price: 72.5 TWD 0.55% Market Closed
Market Cap: NT$24.4B

Income Statement

Earnings Waterfall
Ability Enterprise Co Ltd

Income Statement
Ability Enterprise Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
3
3
2
2
1
6
13
21
29
32
32
35
35
33
32
27
26
24
23
20
19
18
18
17
17
16
14
11
8
7
6
6
6
6
5
5
6
6
6
7
7
7
7
7
8
9
11
12
13
13
14
12
10
8
5
5
6
7
8
9
9
10
10
10
10
9
9
10
Revenue
33 498
N/A
31 380
-6%
30 975
-1%
32 470
+5%
36 616
+13%
42 611
+16%
48 944
+15%
51 639
+6%
51 753
+0%
51 173
-1%
48 006
-6%
47 221
-2%
47 213
0%
46 618
-1%
47 734
+2%
46 006
-4%
43 421
-6%
40 448
-7%
35 276
-13%
30 373
-14%
26 711
-12%
24 769
-7%
24 858
+0%
24 385
-2%
24 180
-1%
23 697
-2%
21 939
-7%
20 939
-5%
19 254
-8%
17 381
-10%
15 427
-11%
12 675
-18%
11 006
-13%
11 017
+0%
11 120
+1%
11 637
+5%
11 202
-4%
10 320
-8%
9 268
-10%
8 335
-10%
7 635
-8%
7 676
+1%
7 721
+1%
7 264
-6%
6 591
-9%
5 382
-18%
4 061
-25%
3 704
-9%
3 442
-7%
3 322
-3%
3 263
-2%
3 324
+2%
3 575
+8%
4 003
+12%
4 771
+19%
5 200
+9%
5 286
+2%
5 172
-2%
4 803
-7%
4 899
+2%
4 933
+1%
5 264
+7%
5 700
+8%
5 831
+2%
6 183
+6%
6 415
+4%
7 214
+12%
8 246
+14%
Gross Profit
Cost of Revenue
(30 342)
(28 218)
(27 687)
(28 944)
(32 542)
(38 005)
(43 840)
(46 382)
(46 620)
(46 407)
(43 908)
(43 422)
(43 453)
(42 839)
(43 577)
(42 009)
(39 323)
(36 897)
(32 231)
(27 665)
(24 342)
(22 542)
(22 717)
(22 246)
(22 051)
(21 524)
(19 618)
(18 649)
(16 951)
(15 215)
(13 486)
(11 007)
(9 437)
(9 450)
(9 539)
(10 045)
(9 785)
(9 045)
(8 252)
(7 542)
(6 989)
(7 010)
(6 924)
(6 473)
(5 713)
(4 641)
(3 495)
(3 062)
(2 855)
(2 659)
(2 588)
(2 570)
(2 700)
(3 025)
(3 621)
(4 013)
(4 113)
(4 050)
(3 722)
(3 701)
(3 625)
(3 807)
(4 064)
(4 128)
(4 396)
(4 540)
(5 123)
(5 994)
Gross Profit
3 157
N/A
3 161
+0%
3 287
+4%
3 526
+7%
4 075
+16%
4 607
+13%
5 104
+11%
5 257
+3%
5 133
-2%
4 764
-7%
4 097
-14%
3 798
-7%
3 760
-1%
3 779
+1%
4 158
+10%
3 998
-4%
4 098
+3%
3 551
-13%
3 044
-14%
2 707
-11%
2 369
-12%
2 228
-6%
2 142
-4%
2 140
0%
2 129
-1%
2 173
+2%
2 320
+7%
2 289
-1%
2 304
+1%
2 165
-6%
1 941
-10%
1 668
-14%
1 569
-6%
1 566
0%
1 580
+1%
1 591
+1%
1 416
-11%
1 275
-10%
1 015
-20%
791
-22%
646
-18%
664
+3%
797
+20%
791
-1%
878
+11%
741
-16%
566
-24%
642
+13%
587
-9%
663
+13%
675
+2%
754
+12%
876
+16%
977
+12%
1 150
+18%
1 187
+3%
1 173
-1%
1 122
-4%
1 081
-4%
1 198
+11%
1 308
+9%
1 457
+11%
1 636
+12%
1 702
+4%
1 787
+5%
1 876
+5%
2 092
+11%
2 253
+8%
Operating Income
Operating Expenses
(1 646)
(1 808)
(1 891)
(2 019)
(2 153)
(2 232)
(2 368)
(2 435)
(2 545)
(2 593)
(2 507)
(2 399)
(2 473)
(2 490)
(2 574)
(2 593)
(2 661)
(2 398)
(2 281)
(2 193)
(1 994)
(2 023)
(2 003)
(1 957)
(2 026)
(1 974)
(1 925)
(1 763)
(1 694)
(1 646)
(1 632)
(1 585)
(1 484)
(1 437)
(1 431)
(1 375)
(1 351)
(1 346)
(1 355)
(1 435)
(1 386)
(1 430)
(1 381)
(1 296)
(1 303)
(1 354)
(1 306)
(1 293)
(1 203)
(1 257)
(1 356)
(1 196)
(1 207)
(1 223)
(1 162)
(1 199)
(1 197)
(1 171)
(1 162)
(1 170)
(1 186)
(1 228)
(1 273)
(1 316)
(1 425)
(1 484)
(1 534)
(1 583)
Selling, General & Administrative
(1 142)
(1 082)
(1 127)
(1 178)
(1 257)
(1 291)
(1 387)
(1 547)
(1 621)
(1 668)
(1 634)
(1 508)
(1 505)
(1 457)
(1 437)
(1 428)
(1 514)
(1 162)
(1 086)
(963)
(954)
(946)
(944)
(984)
(1 002)
(974)
(949)
(899)
(827)
(799)
(763)
(721)
(718)
(698)
(691)
(670)
(645)
(641)
(665)
(660)
(659)
(663)
(621)
(626)
(645)
(631)
(606)
(626)
(566)
(546)
(595)
(560)
(574)
(588)
(566)
(603)
(603)
(582)
(569)
(552)
(561)
(598)
(626)
(653)
(706)
(730)
(785)
(817)
Research & Development
(504)
(638)
(677)
(841)
(896)
(940)
(981)
(888)
(924)
(925)
(873)
(891)
(968)
(1 031)
(1 135)
(1 160)
(1 147)
(1 121)
(1 083)
(1 119)
(1 040)
(1 045)
(1 027)
(973)
(1 021)
(998)
(975)
(910)
(868)
(846)
(818)
(812)
(766)
(748)
(750)
(715)
(707)
(703)
(688)
(721)
(727)
(715)
(707)
(670)
(659)
(647)
(624)
(666)
(637)
(488)
(538)
(483)
(634)
(635)
(596)
(597)
(594)
(590)
(593)
(617)
(625)
(630)
(647)
(663)
(719)
(755)
(750)
(765)
Other Operating Expenses
0
(88)
(87)
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
(115)
(112)
(111)
0
(32)
(32)
0
(2)
0
0
46
0
0
(51)
(52)
0
9
10
10
0
0
0
(54)
0
(52)
(52)
0
0
(75)
(75)
0
0
(223)
(223)
(153)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
1 510
N/A
1 354
-10%
1 397
+3%
1 507
+8%
1 921
+27%
2 375
+24%
2 736
+15%
2 822
+3%
2 588
-8%
2 171
-16%
1 590
-27%
1 399
-12%
1 287
-8%
1 290
+0%
1 584
+23%
1 406
-11%
1 437
+2%
1 153
-20%
765
-34%
515
-33%
375
-27%
205
-45%
137
-33%
181
+32%
103
-43%
198
+92%
396
+100%
527
+33%
609
+16%
521
-15%
310
-40%
84
-73%
85
+1%
129
+52%
149
+16%
216
+45%
65
-70%
(70)
N/A
(339)
-384%
(642)
-89%
(740)
-15%
(765)
-3%
(583)
+24%
(505)
+13%
(425)
+16%
(613)
-44%
(740)
-21%
(651)
+12%
(616)
+5%
(593)
+4%
(681)
-15%
(441)
+35%
(331)
+25%
(246)
+26%
(12)
+95%
(12)
0%
(23)
-93%
(49)
-111%
(81)
-65%
29
N/A
122
+323%
229
+87%
363
+58%
386
+6%
362
-6%
391
+8%
557
+42%
670
+20%
Pre-Tax Income
Interest Income Expense
218
246
263
321
455
377
357
300
240
204
144
21
17
82
76
116
88
(10)
25
36
108
(89)
(123)
(75)
32
262
328
345
240
209
151
124
144
110
110
93
55
69
105
150
157
184
152
133
115
113
114
37
36
31
26
45
40
41
88
238
186
157
208
140
125
251
206
95
213
129
(79)
(13)
Non-Reccuring Items
(87)
0
0
(86)
0
0
0
0
0
0
0
0
0
0
(3)
0
(113)
0
0
0
(32)
0
0
(32)
0
0
48
0
0
0
0
0
12
0
0
0
0
0
0
0
(52)
0
0
0
(75)
0
0
(146)
(70)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
Gain/Loss on Disposition of Assets
1
0
178
180
179
179
0
1
10
11
18
25
(2)
(2)
(2)
(15)
3
4
(3)
(1)
0
(4)
(2)
0
24
100
151
151
124
54
2
2
5
0
0
0
19
13
75
75
69
70
5
2
(28)
(20)
(15)
(16)
4
(1)
1 133
1 147
1 147
1 147
0
(7)
(13)
(13)
(2)
(6)
(6)
(8)
(8)
(7)
(14)
(16)
(18)
(26)
Total Other Income
(15)
(27)
(44)
53
110
134
112
68
49
43
115
124
175
188
144
157
104
74
66
49
62
73
70
70
56
59
83
72
55
55
59
234
249
293
260
106
90
46
48
39
52
43
42
51
66
74
90
209
186
193
183
74
66
69
74
54
56
61
55
57
61
68
69
71
92
93
92
95
Pre-Tax Income
1 628
N/A
1 574
-3%
1 795
+14%
1 975
+10%
2 666
+35%
3 064
+15%
3 205
+5%
3 192
0%
2 888
-10%
2 430
-16%
1 867
-23%
1 568
-16%
1 476
-6%
1 558
+6%
1 799
+15%
1 665
-7%
1 518
-9%
1 219
-20%
851
-30%
597
-30%
513
-14%
186
-64%
83
-55%
145
+75%
215
+48%
619
+188%
1 006
+63%
1 095
+9%
1 029
-6%
838
-19%
522
-38%
444
-15%
495
+12%
532
+7%
521
-2%
415
-20%
228
-45%
59
-74%
(110)
N/A
(378)
-244%
(515)
-36%
(468)
+9%
(384)
+18%
(319)
+17%
(347)
-9%
(446)
-28%
(551)
-24%
(567)
-3%
(461)
+19%
(370)
+20%
661
N/A
825
+25%
922
+12%
1 010
+10%
150
-85%
273
+82%
206
-25%
156
-24%
179
+15%
220
+23%
302
+37%
540
+79%
631
+17%
545
-14%
653
+20%
598
-8%
553
-8%
725
+31%
Net Income
Tax Provision
(273)
(268)
(312)
(416)
(513)
(571)
(551)
(513)
(523)
(453)
(438)
(458)
(451)
(455)
(532)
(455)
(349)
(312)
(197)
(137)
(99)
(55)
(27)
(42)
(44)
(89)
(165)
(160)
(161)
(138)
(81)
(59)
(59)
(67)
(52)
(56)
(22)
13
45
46
89
66
39
44
(32)
(33)
(30)
(29)
16
8
(110)
(153)
(201)
(189)
(85)
(57)
(33)
(44)
(61)
(68)
(59)
(76)
(71)
(75)
(122)
(126)
(144)
(170)
Income from Continuing Operations
1 356
1 305
1 482
1 558
2 152
2 493
2 654
2 678
2 365
1 977
1 429
1 111
1 025
1 103
1 267
1 209
1 170
907
654
460
414
131
57
104
171
530
840
934
867
700
441
386
436
467
472
361
206
72
(66)
(333)
(426)
(401)
(345)
(275)
(379)
(479)
(581)
(596)
(445)
(363)
551
672
721
822
66
216
173
112
118
152
243
464
560
470
531
472
409
555
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
8
64
93
147
166
179
179
142
123
71
51
34
20
(16)
(53)
(186)
(185)
(170)
(151)
(32)
(40)
(50)
(35)
(22)
(7)
11
4
(9)
(23)
(38)
(33)
(24)
(13)
(20)
(15)
(14)
(24)
(15)
(27)
(31)
(36)
(36)
(39)
(42)
(47)
(38)
(21)
1
36
32
30
18
7
14
8
43
44
Net Income (Common)
1 356
N/A
1 305
-4%
1 482
+14%
1 558
+5%
2 152
+38%
2 493
+16%
2 654
+6%
2 678
+1%
2 365
-12%
1 977
-16%
1 429
-28%
1 119
-22%
1 089
-3%
1 196
+10%
1 414
+18%
1 374
-3%
1 349
-2%
1 085
-20%
795
-27%
583
-27%
484
-17%
182
-62%
91
-50%
124
+36%
155
+25%
477
+208%
653
+37%
747
+14%
697
-7%
547
-22%
408
-25%
345
-15%
386
+12%
432
+12%
450
+4%
354
-21%
218
-39%
76
-65%
(75)
N/A
(355)
-374%
(463)
-30%
(435)
+6%
(369)
+15%
(287)
+22%
(399)
-39%
(493)
-24%
(595)
-21%
(619)
-4%
(460)
+26%
(389)
+15%
520
N/A
636
+22%
684
+8%
783
+14%
23
-97%
169
+625%
135
-20%
90
-33%
119
+32%
188
+58%
275
+46%
494
+80%
578
+17%
477
-17%
546
+14%
481
-12%
452
-6%
599
+33%
EPS (Diluted)
4.56
N/A
4.4
-4%
4.86
+10%
5.55
+14%
7.24
+30%
8.09
+12%
8.26
+2%
8.16
-1%
7.37
-10%
6.13
-17%
4.43
-28%
3.36
-24%
3.33
-1%
3.68
+11%
4.34
+18%
4.18
-4%
4.1
-2%
3.56
-13%
2.6
-27%
1.9
-27%
1.57
-17%
0.59
-62%
0.29
-51%
0.39
+34%
0.49
+26%
1.48
+202%
2.03
+37%
2.71
+33%
2.5
-8%
1.75
-30%
1.3
-26%
1.08
-17%
1.22
+13%
1.35
+11%
1.42
+5%
1.11
-22%
0.68
-39%
0.23
-66%
-0.23
N/A
-1.11
-383%
-1.45
-31%
-1.36
+6%
-1.16
+15%
-0.9
+22%
-1.25
-39%
-1.55
-24%
-1.87
-21%
-1.94
-4%
-1.44
+26%
-1.22
+15%
1.6
N/A
1.99
+24%
2.12
+7%
2.45
+16%
0.08
-97%
0.52
+550%
0.42
-19%
0.28
-33%
0.37
+32%
0.58
+57%
0.85
+47%
1.52
+79%
1.78
+17%
1.47
-17%
1.68
+14%
1.47
-12%
1.4
-5%
1.85
+32%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett