Realtek Semiconductor Corp banner

Realtek Semiconductor Corp
TWSE:2379

Watchlist Manager
Realtek Semiconductor Corp Logo
Realtek Semiconductor Corp
TWSE:2379
Watchlist
Price: 510 TWD -0.39% Market Closed
Market Cap: NT$262.9B

Income Statement

Earnings Waterfall
Realtek Semiconductor Corp

Income Statement
Realtek Semiconductor Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
6
0
0
0
0
0
0
0
0
0
0
2
7
14
24
34
34
32
32
32
41
64
72
80
88
89
103
112
123
125
134
142
151
160
163
161
155
155
139
140
140
133
143
149
160
178
178
170
154
131
118
107
107
104
109
169
218
259
293
258
247
225
213
271
288
276
249
159
118
Revenue
16 804
N/A
16 289
-3%
16 586
+2%
18 120
+9%
20 301
+12%
22 853
+13%
23 847
+4%
22 831
-4%
22 283
-2%
21 425
-4%
21 778
+2%
21 467
-1%
21 896
+2%
21 834
0%
22 103
+1%
23 588
+7%
24 614
+4%
26 024
+6%
26 377
+1%
27 054
+3%
28 180
+4%
28 762
+2%
29 881
+4%
31 004
+4%
31 263
+1%
31 383
+0%
30 456
-3%
30 067
-1%
31 746
+6%
33 286
+5%
35 985
+8%
38 353
+7%
38 914
+1%
39 910
+3%
40 015
+0%
40 687
+2%
41 688
+2%
42 331
+2%
43 531
+3%
44 666
+3%
45 806
+3%
48 014
+5%
52 044
+8%
56 001
+8%
60 744
+8%
63 837
+5%
65 994
+3%
72 360
+10%
77 759
+7%
85 172
+10%
93 673
+10%
100 219
+7%
105 504
+5%
111 920
+6%
116 580
+4%
117 397
+1%
111 790
-5%
101 658
-9%
97 450
-4%
94 356
-3%
95 179
+1%
101 177
+6%
105 560
+4%
109 634
+4%
113 394
+3%
122 793
+8%
124 034
+1%
122 773
-1%
122 706
0%
Gross Profit
Cost of Revenue
(9 859)
(9 617)
(9 826)
(10 784)
(11 940)
(13 596)
(14 359)
(13 821)
(13 808)
(13 574)
(13 748)
(13 509)
(13 499)
(13 092)
(13 083)
(13 823)
(14 490)
(15 046)
(15 118)
(15 520)
(16 008)
(16 403)
(16 880)
(17 424)
(17 611)
(17 658)
(17 374)
(17 270)
(18 155)
(19 034)
(20 319)
(21 717)
(22 017)
(22 713)
(22 892)
(23 050)
(23 785)
(24 226)
(24 787)
(25 051)
(25 345)
(26 360)
(28 618)
(31 379)
(34 161)
(36 175)
(37 304)
(41 283)
(44 511)
(48 195)
(51 430)
(52 003)
(52 316)
(53 655)
(56 039)
(57 791)
(57 155)
(54 088)
(54 213)
(54 213)
(54 431)
(55 870)
(55 616)
(55 105)
(56 232)
(60 599)
(61 415)
(61 297)
(61 333)
Gross Profit
6 945
N/A
6 673
-4%
6 760
+1%
7 336
+9%
8 360
+14%
9 257
+11%
9 488
+2%
9 009
-5%
8 475
-6%
7 850
-7%
8 029
+2%
7 958
-1%
8 397
+6%
8 743
+4%
9 022
+3%
9 767
+8%
10 123
+4%
10 979
+8%
11 259
+3%
11 534
+2%
12 172
+6%
12 360
+2%
13 002
+5%
13 582
+4%
13 652
+1%
13 726
+1%
13 083
-5%
12 797
-2%
13 590
+6%
14 254
+5%
15 667
+10%
16 637
+6%
16 897
+2%
17 197
+2%
17 124
0%
17 639
+3%
17 903
+1%
18 106
+1%
18 744
+4%
19 614
+5%
20 461
+4%
21 654
+6%
23 426
+8%
24 622
+5%
26 583
+8%
27 662
+4%
28 690
+4%
31 077
+8%
33 249
+7%
36 977
+11%
42 243
+14%
48 216
+14%
53 188
+10%
58 265
+10%
60 541
+4%
59 606
-2%
54 635
-8%
47 571
-13%
43 237
-9%
40 143
-7%
40 748
+2%
45 307
+11%
49 944
+10%
54 530
+9%
57 162
+5%
62 194
+9%
62 618
+1%
61 475
-2%
61 374
0%
Operating Income
Operating Expenses
(7 887)
(7 693)
(5 551)
(5 661)
(6 110)
(6 633)
(6 821)
(6 696)
(6 501)
(6 360)
(6 510)
(6 624)
(7 016)
(7 105)
(7 320)
(7 803)
(7 831)
(8 539)
(8 850)
(8 963)
(9 661)
(9 817)
(10 218)
(10 806)
(10 970)
(11 200)
(11 196)
(11 379)
(11 770)
(12 242)
(12 840)
(13 066)
(13 554)
(14 112)
(14 376)
(14 947)
(14 699)
(15 205)
(15 639)
(16 152)
(16 696)
(17 320)
(18 367)
(19 168)
(20 252)
(21 267)
(21 999)
(23 488)
(24 609)
(26 935)
(29 869)
(33 059)
(35 864)
(38 632)
(40 592)
(40 974)
(38 911)
(35 734)
(33 922)
(32 874)
(34 093)
(37 323)
(40 082)
(42 751)
(43 660)
(46 585)
(46 975)
(46 571)
(47 014)
Selling, General & Administrative
(1 951)
(1 855)
(1 754)
(1 853)
(2 128)
(2 380)
(2 520)
(2 456)
(2 495)
(2 531)
(2 596)
(2 672)
(2 669)
(2 531)
(2 637)
(2 818)
(2 793)
(3 067)
(2 985)
(2 881)
(3 007)
(2 883)
(2 899)
(3 039)
(2 983)
(2 962)
(2 945)
(2 886)
(2 875)
(2 858)
(2 889)
(2 804)
(2 868)
(2 900)
(3 011)
(3 199)
(3 260)
(3 439)
(3 491)
(3 613)
(3 726)
(3 852)
(4 177)
(4 389)
(4 717)
(4 868)
(4 959)
(5 231)
(5 554)
(6 130)
(6 727)
(7 427)
(7 914)
(8 481)
(8 960)
(9 096)
(8 829)
(8 030)
(7 617)
(7 318)
(7 659)
(8 603)
(9 237)
(9 901)
(10 117)
(11 116)
(11 471)
(11 679)
(11 889)
Research & Development
(5 935)
(5 776)
(3 797)
(3 808)
(3 981)
(4 254)
(4 302)
(4 241)
(4 006)
(3 829)
(3 914)
(3 952)
(4 347)
(4 576)
(4 687)
(4 991)
(5 038)
(5 480)
(5 873)
(6 090)
(6 660)
(6 857)
(7 242)
(7 690)
(7 858)
(8 110)
(8 124)
(8 366)
(8 902)
(9 393)
(9 959)
(10 270)
(10 692)
(10 856)
(11 008)
(11 391)
(11 445)
(11 770)
(12 151)
(12 539)
(12 970)
(13 468)
(14 190)
(14 779)
(15 536)
(16 210)
(16 850)
(18 068)
(19 055)
(15 438)
(17 774)
(20 264)
(27 950)
(30 151)
(31 633)
(31 878)
(30 082)
(27 703)
(26 306)
(25 556)
(26 434)
(28 721)
(30 845)
(32 850)
(33 544)
(35 417)
(35 451)
(34 892)
(35 125)
Other Operating Expenses
0
(62)
0
0
0
0
0
0
0
0
0
0
0
2
4
6
0
8
8
7
7
(77)
(77)
(77)
(128)
(128)
(127)
(127)
7
8
8
8
7
(356)
(357)
(357)
6
4
3
2
0
0
0
0
0
(189)
(189)
(189)
0
(5 368)
(5 368)
(5 368)
0
0
0
0
0
0
0
0
0
0
0
0
0
(53)
(53)
0
0
Operating Income
(941)
N/A
(1 020)
-8%
1 209
N/A
1 675
+39%
2 251
+34%
2 624
+17%
2 666
+2%
2 313
-13%
1 974
-15%
1 490
-25%
1 520
+2%
1 334
-12%
1 381
+4%
1 637
+19%
1 701
+4%
1 963
+15%
2 293
+17%
2 440
+6%
2 409
-1%
2 571
+7%
2 511
-2%
2 542
+1%
2 783
+9%
2 775
0%
2 682
-3%
2 527
-6%
1 888
-25%
1 419
-25%
1 820
+28%
2 010
+10%
2 825
+41%
3 569
+26%
3 343
-6%
3 085
-8%
2 748
-11%
2 691
-2%
3 204
+19%
2 900
-9%
3 105
+7%
3 463
+12%
3 764
+9%
4 335
+15%
5 059
+17%
5 454
+8%
6 331
+16%
6 395
+1%
6 691
+5%
7 589
+13%
8 640
+14%
10 042
+16%
12 374
+23%
15 158
+22%
17 325
+14%
19 634
+13%
19 949
+2%
18 632
-7%
15 724
-16%
11 837
-25%
9 315
-21%
7 269
-22%
6 655
-8%
7 984
+20%
9 863
+24%
11 779
+19%
13 502
+15%
15 609
+16%
15 644
+0%
14 904
-5%
14 360
-4%
Pre-Tax Income
Interest Income Expense
484
270
184
41
(12)
2
62
3
(175)
(155)
(115)
84
339
389
385
253
309
349
507
578
771
722
732
1 698
1 477
1 528
1 458
737
664
321
196
(356)
(103)
(292)
(67)
384
285
924
801
735
784
783
958
1 128
1 004
1 006
902
588
699
589
592
410
256
161
232
661
896
1 280
1 663
2 031
2 744
2 903
2 937
3 034
2 652
2 763
2 712
2 772
2 766
Non-Reccuring Items
(62)
0
(55)
(62)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(85)
0
0
0
0
0
0
0
0
0
0
0
(363)
0
0
0
0
0
0
0
0
0
0
0
(189)
0
0
0
(141)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(53)
0
0
(49)
4
Gain/Loss on Disposition of Assets
0
0
0
0
0
(18)
0
0
0
18
0
0
0
0
0
0
0
0
2
(1)
4
4
2
5
0
3
3
3
1
(1)
(1)
(1)
(2)
(2)
11
11
13
13
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
2
0
0
0
(0)
(3)
(2)
(2)
1
4
4
8
5
5
5
(0)
(0)
0
(1)
0
(1)
Total Other Income
1 447
1 450
(39)
(22)
22
18
(8)
(21)
(14)
(1)
29
15
11
7
(93)
9
(151)
(146)
(59)
(109)
57
87
117
(15)
127
122
99
234
138
129
151
139
461
459
438
456
125
129
138
125
109
111
105
83
91
104
108
147
157
170
160
(18)
(6)
2
6
192
301
268
253
205
140
120
185
172
241
239
181
289
131
Pre-Tax Income
928
N/A
700
-25%
1 299
+86%
1 631
+26%
2 260
+39%
2 624
+16%
2 720
+4%
2 293
-16%
1 784
-22%
1 351
-24%
1 435
+6%
1 433
0%
1 731
+21%
2 033
+17%
1 991
-2%
2 225
+12%
2 451
+10%
2 644
+8%
2 861
+8%
3 039
+6%
3 258
+7%
3 354
+3%
3 634
+8%
4 463
+23%
4 286
-4%
4 180
-2%
3 446
-18%
2 392
-31%
2 623
+10%
2 457
-6%
3 170
+29%
3 350
+6%
3 335
0%
3 250
-3%
3 129
-4%
3 542
+13%
3 626
+2%
3 966
+9%
4 045
+2%
4 323
+7%
4 657
+8%
5 228
+12%
6 123
+17%
6 666
+9%
7 236
+9%
7 505
+4%
7 701
+3%
8 324
+8%
9 356
+12%
10 803
+15%
13 129
+22%
15 551
+18%
17 575
+13%
19 795
+13%
20 184
+2%
19 482
-3%
16 922
-13%
13 388
-21%
11 234
-16%
9 514
-15%
9 545
+0%
11 012
+15%
12 989
+18%
14 985
+15%
16 341
+9%
18 611
+14%
18 536
0%
17 917
-3%
17 261
-4%
Net Income
Tax Provision
(64)
(50)
(61)
(87)
(166)
(190)
(211)
(203)
(113)
(102)
(109)
(116)
(139)
(161)
(162)
(180)
(197)
(234)
(255)
(230)
(222)
(229)
(274)
(427)
(394)
(367)
(282)
(131)
(195)
(179)
(239)
(270)
(296)
(294)
(258)
(266)
(234)
(241)
(252)
(272)
(306)
(340)
(390)
(422)
(445)
(462)
(476)
(512)
(563)
(586)
(634)
(678)
(722)
(810)
(827)
(806)
(718)
(577)
(493)
(408)
(392)
(523)
(721)
(913)
(1 050)
(1 688)
(2 091)
(2 417)
(2 507)
Income from Continuing Operations
864
649
1 238
1 544
2 095
2 435
2 510
2 091
1 672
1 250
1 327
1 318
1 593
1 873
1 830
2 046
2 254
2 410
2 606
2 809
3 035
3 125
3 360
4 037
3 892
3 814
3 165
2 261
2 428
2 278
2 931
3 080
3 040
2 956
2 872
3 277
3 392
3 727
3 795
4 053
4 351
4 890
5 733
6 244
6 790
7 042
7 225
7 812
8 794
10 217
12 494
14 873
16 853
18 984
19 357
18 676
16 204
12 811
10 741
9 106
9 153
10 489
12 269
14 072
15 292
16 923
16 446
15 499
14 753
Income to Minority Interest
17
14
12
12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
881
N/A
663
-25%
1 250
+89%
1 556
+24%
2 095
+35%
2 435
+16%
2 510
+3%
2 091
-17%
1 672
-20%
1 250
-25%
1 327
+6%
1 318
-1%
1 593
+21%
1 873
+18%
1 830
-2%
2 046
+12%
2 254
+10%
2 410
+7%
2 606
+8%
2 809
+8%
3 035
+8%
3 125
+3%
3 360
+8%
4 037
+20%
3 893
-4%
3 814
-2%
3 165
-17%
2 261
-29%
2 428
+7%
2 278
-6%
2 931
+29%
3 080
+5%
3 040
-1%
2 956
-3%
2 872
-3%
3 277
+14%
3 392
+4%
3 727
+10%
3 795
+2%
4 053
+7%
4 351
+7%
4 890
+12%
5 733
+17%
6 243
+9%
6 790
+9%
7 042
+4%
7 225
+3%
7 812
+8%
8 793
+13%
10 217
+16%
12 494
+22%
14 873
+19%
16 853
+13%
18 984
+13%
19 357
+2%
18 676
-4%
16 204
-13%
12 811
-21%
10 741
-16%
9 106
-15%
9 153
+1%
10 489
+15%
12 269
+17%
14 072
+15%
15 291
+9%
16 923
+11%
16 446
-3%
15 499
-6%
14 753
-5%
EPS (Diluted)
1.75
N/A
1.31
-25%
2.5
+91%
3.03
+21%
4.14
+37%
4.76
+15%
5.05
+6%
4
-21%
3.3
-18%
2.46
-25%
2.63
+7%
2.55
-3%
3.1
+22%
3.61
+16%
3.58
-1%
4.03
+13%
4.43
+10%
4.71
+6%
5.1
+8%
5.52
+8%
5.88
+7%
6.06
+3%
6.53
+8%
7.86
+20%
7.46
-5%
7.36
-1%
6.09
-17%
4.29
-30%
4.6
+7%
4.43
-4%
5.7
+29%
6.02
+6%
5.91
-2%
5.75
-3%
5.66
-2%
6.45
+14%
6.57
+2%
7.23
+10%
7.42
+3%
7.93
+7%
8.4
+6%
9.46
+13%
11.23
+19%
12.23
+9%
13.13
+7%
13.73
+5%
14.09
+3%
15.23
+8%
16.93
+11%
19.75
+17%
24.34
+23%
28.95
+19%
32.38
+12%
36.24
+12%
37.49
+3%
36.09
-4%
30.48
-16%
24.55
-19%
20.85
-15%
17.68
-15%
17.59
-1%
20.26
+15%
23.8
+17%
27.27
+15%
29.32
+8%
32.49
+11%
31.93
-2%
30.16
-6%
28.06
-7%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett