Realtek Semiconductor Corp
TWSE:2379
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Realtek Semiconductor Corp
TWSE:2379
|
TW |
|
B
|
Baosheng Science and Technology Innovation Co Ltd
SSE:600973
|
CN |
|
Y
|
Yuanjie Semiconductor Technology Co Ltd
SSE:688498
|
CN |
|
B
|
BaoJi Titanium Industry Co Ltd
SSE:600456
|
CN |
Income Statement
Earnings Waterfall
Realtek Semiconductor Corp
Income Statement
Realtek Semiconductor Corp
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
7
|
14
|
24
|
34
|
34
|
32
|
32
|
32
|
41
|
64
|
72
|
80
|
88
|
89
|
103
|
112
|
123
|
125
|
134
|
142
|
151
|
160
|
163
|
161
|
155
|
155
|
139
|
140
|
140
|
133
|
143
|
149
|
160
|
178
|
178
|
170
|
154
|
131
|
118
|
107
|
107
|
104
|
109
|
169
|
218
|
259
|
293
|
258
|
247
|
225
|
213
|
271
|
288
|
276
|
249
|
159
|
118
|
|
| Revenue |
16 804
N/A
|
16 289
-3%
|
16 586
+2%
|
18 120
+9%
|
20 301
+12%
|
22 853
+13%
|
23 847
+4%
|
22 831
-4%
|
22 283
-2%
|
21 425
-4%
|
21 778
+2%
|
21 467
-1%
|
21 896
+2%
|
21 834
0%
|
22 103
+1%
|
23 588
+7%
|
24 614
+4%
|
26 024
+6%
|
26 377
+1%
|
27 054
+3%
|
28 180
+4%
|
28 762
+2%
|
29 881
+4%
|
31 004
+4%
|
31 263
+1%
|
31 383
+0%
|
30 456
-3%
|
30 067
-1%
|
31 746
+6%
|
33 286
+5%
|
35 985
+8%
|
38 353
+7%
|
38 914
+1%
|
39 910
+3%
|
40 015
+0%
|
40 687
+2%
|
41 688
+2%
|
42 331
+2%
|
43 531
+3%
|
44 666
+3%
|
45 806
+3%
|
48 014
+5%
|
52 044
+8%
|
56 001
+8%
|
60 744
+8%
|
63 837
+5%
|
65 994
+3%
|
72 360
+10%
|
77 759
+7%
|
85 172
+10%
|
93 673
+10%
|
100 219
+7%
|
105 504
+5%
|
111 920
+6%
|
116 580
+4%
|
117 397
+1%
|
111 790
-5%
|
101 658
-9%
|
97 450
-4%
|
94 356
-3%
|
95 179
+1%
|
101 177
+6%
|
105 560
+4%
|
109 634
+4%
|
113 394
+3%
|
122 793
+8%
|
124 034
+1%
|
122 773
-1%
|
122 706
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9 859)
|
(9 617)
|
(9 826)
|
(10 784)
|
(11 940)
|
(13 596)
|
(14 359)
|
(13 821)
|
(13 808)
|
(13 574)
|
(13 748)
|
(13 509)
|
(13 499)
|
(13 092)
|
(13 083)
|
(13 823)
|
(14 490)
|
(15 046)
|
(15 118)
|
(15 520)
|
(16 008)
|
(16 403)
|
(16 880)
|
(17 424)
|
(17 611)
|
(17 658)
|
(17 374)
|
(17 270)
|
(18 155)
|
(19 034)
|
(20 319)
|
(21 717)
|
(22 017)
|
(22 713)
|
(22 892)
|
(23 050)
|
(23 785)
|
(24 226)
|
(24 787)
|
(25 051)
|
(25 345)
|
(26 360)
|
(28 618)
|
(31 379)
|
(34 161)
|
(36 175)
|
(37 304)
|
(41 283)
|
(44 511)
|
(48 195)
|
(51 430)
|
(52 003)
|
(52 316)
|
(53 655)
|
(56 039)
|
(57 791)
|
(57 155)
|
(54 088)
|
(54 213)
|
(54 213)
|
(54 431)
|
(55 870)
|
(55 616)
|
(55 105)
|
(56 232)
|
(60 599)
|
(61 415)
|
(61 297)
|
(61 333)
|
|
| Gross Profit |
6 945
N/A
|
6 673
-4%
|
6 760
+1%
|
7 336
+9%
|
8 360
+14%
|
9 257
+11%
|
9 488
+2%
|
9 009
-5%
|
8 475
-6%
|
7 850
-7%
|
8 029
+2%
|
7 958
-1%
|
8 397
+6%
|
8 743
+4%
|
9 022
+3%
|
9 767
+8%
|
10 123
+4%
|
10 979
+8%
|
11 259
+3%
|
11 534
+2%
|
12 172
+6%
|
12 360
+2%
|
13 002
+5%
|
13 582
+4%
|
13 652
+1%
|
13 726
+1%
|
13 083
-5%
|
12 797
-2%
|
13 590
+6%
|
14 254
+5%
|
15 667
+10%
|
16 637
+6%
|
16 897
+2%
|
17 197
+2%
|
17 124
0%
|
17 639
+3%
|
17 903
+1%
|
18 106
+1%
|
18 744
+4%
|
19 614
+5%
|
20 461
+4%
|
21 654
+6%
|
23 426
+8%
|
24 622
+5%
|
26 583
+8%
|
27 662
+4%
|
28 690
+4%
|
31 077
+8%
|
33 249
+7%
|
36 977
+11%
|
42 243
+14%
|
48 216
+14%
|
53 188
+10%
|
58 265
+10%
|
60 541
+4%
|
59 606
-2%
|
54 635
-8%
|
47 571
-13%
|
43 237
-9%
|
40 143
-7%
|
40 748
+2%
|
45 307
+11%
|
49 944
+10%
|
54 530
+9%
|
57 162
+5%
|
62 194
+9%
|
62 618
+1%
|
61 475
-2%
|
61 374
0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7 887)
|
(7 693)
|
(5 551)
|
(5 661)
|
(6 110)
|
(6 633)
|
(6 821)
|
(6 696)
|
(6 501)
|
(6 360)
|
(6 510)
|
(6 624)
|
(7 016)
|
(7 105)
|
(7 320)
|
(7 803)
|
(7 831)
|
(8 539)
|
(8 850)
|
(8 963)
|
(9 661)
|
(9 817)
|
(10 218)
|
(10 806)
|
(10 970)
|
(11 200)
|
(11 196)
|
(11 379)
|
(11 770)
|
(12 242)
|
(12 840)
|
(13 066)
|
(13 554)
|
(14 112)
|
(14 376)
|
(14 947)
|
(14 699)
|
(15 205)
|
(15 639)
|
(16 152)
|
(16 696)
|
(17 320)
|
(18 367)
|
(19 168)
|
(20 252)
|
(21 267)
|
(21 999)
|
(23 488)
|
(24 609)
|
(26 935)
|
(29 869)
|
(33 059)
|
(35 864)
|
(38 632)
|
(40 592)
|
(40 974)
|
(38 911)
|
(35 734)
|
(33 922)
|
(32 874)
|
(34 093)
|
(37 323)
|
(40 082)
|
(42 751)
|
(43 660)
|
(46 585)
|
(46 975)
|
(46 571)
|
(47 014)
|
|
| Selling, General & Administrative |
(1 951)
|
(1 855)
|
(1 754)
|
(1 853)
|
(2 128)
|
(2 380)
|
(2 520)
|
(2 456)
|
(2 495)
|
(2 531)
|
(2 596)
|
(2 672)
|
(2 669)
|
(2 531)
|
(2 637)
|
(2 818)
|
(2 793)
|
(3 067)
|
(2 985)
|
(2 881)
|
(3 007)
|
(2 883)
|
(2 899)
|
(3 039)
|
(2 983)
|
(2 962)
|
(2 945)
|
(2 886)
|
(2 875)
|
(2 858)
|
(2 889)
|
(2 804)
|
(2 868)
|
(2 900)
|
(3 011)
|
(3 199)
|
(3 260)
|
(3 439)
|
(3 491)
|
(3 613)
|
(3 726)
|
(3 852)
|
(4 177)
|
(4 389)
|
(4 717)
|
(4 868)
|
(4 959)
|
(5 231)
|
(5 554)
|
(6 130)
|
(6 727)
|
(7 427)
|
(7 914)
|
(8 481)
|
(8 960)
|
(9 096)
|
(8 829)
|
(8 030)
|
(7 617)
|
(7 318)
|
(7 659)
|
(8 603)
|
(9 237)
|
(9 901)
|
(10 117)
|
(11 116)
|
(11 471)
|
(11 679)
|
(11 889)
|
|
| Research & Development |
(5 935)
|
(5 776)
|
(3 797)
|
(3 808)
|
(3 981)
|
(4 254)
|
(4 302)
|
(4 241)
|
(4 006)
|
(3 829)
|
(3 914)
|
(3 952)
|
(4 347)
|
(4 576)
|
(4 687)
|
(4 991)
|
(5 038)
|
(5 480)
|
(5 873)
|
(6 090)
|
(6 660)
|
(6 857)
|
(7 242)
|
(7 690)
|
(7 858)
|
(8 110)
|
(8 124)
|
(8 366)
|
(8 902)
|
(9 393)
|
(9 959)
|
(10 270)
|
(10 692)
|
(10 856)
|
(11 008)
|
(11 391)
|
(11 445)
|
(11 770)
|
(12 151)
|
(12 539)
|
(12 970)
|
(13 468)
|
(14 190)
|
(14 779)
|
(15 536)
|
(16 210)
|
(16 850)
|
(18 068)
|
(19 055)
|
(15 438)
|
(17 774)
|
(20 264)
|
(27 950)
|
(30 151)
|
(31 633)
|
(31 878)
|
(30 082)
|
(27 703)
|
(26 306)
|
(25 556)
|
(26 434)
|
(28 721)
|
(30 845)
|
(32 850)
|
(33 544)
|
(35 417)
|
(35 451)
|
(34 892)
|
(35 125)
|
|
| Other Operating Expenses |
0
|
(62)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
6
|
0
|
8
|
8
|
7
|
7
|
(77)
|
(77)
|
(77)
|
(128)
|
(128)
|
(127)
|
(127)
|
7
|
8
|
8
|
8
|
7
|
(356)
|
(357)
|
(357)
|
6
|
4
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
(189)
|
(189)
|
(189)
|
0
|
(5 368)
|
(5 368)
|
(5 368)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(53)
|
(53)
|
0
|
0
|
|
| Operating Income |
(941)
N/A
|
(1 020)
-8%
|
1 209
N/A
|
1 675
+39%
|
2 251
+34%
|
2 624
+17%
|
2 666
+2%
|
2 313
-13%
|
1 974
-15%
|
1 490
-25%
|
1 520
+2%
|
1 334
-12%
|
1 381
+4%
|
1 637
+19%
|
1 701
+4%
|
1 963
+15%
|
2 293
+17%
|
2 440
+6%
|
2 409
-1%
|
2 571
+7%
|
2 511
-2%
|
2 542
+1%
|
2 783
+9%
|
2 775
0%
|
2 682
-3%
|
2 527
-6%
|
1 888
-25%
|
1 419
-25%
|
1 820
+28%
|
2 010
+10%
|
2 825
+41%
|
3 569
+26%
|
3 343
-6%
|
3 085
-8%
|
2 748
-11%
|
2 691
-2%
|
3 204
+19%
|
2 900
-9%
|
3 105
+7%
|
3 463
+12%
|
3 764
+9%
|
4 335
+15%
|
5 059
+17%
|
5 454
+8%
|
6 331
+16%
|
6 395
+1%
|
6 691
+5%
|
7 589
+13%
|
8 640
+14%
|
10 042
+16%
|
12 374
+23%
|
15 158
+22%
|
17 325
+14%
|
19 634
+13%
|
19 949
+2%
|
18 632
-7%
|
15 724
-16%
|
11 837
-25%
|
9 315
-21%
|
7 269
-22%
|
6 655
-8%
|
7 984
+20%
|
9 863
+24%
|
11 779
+19%
|
13 502
+15%
|
15 609
+16%
|
15 644
+0%
|
14 904
-5%
|
14 360
-4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
484
|
270
|
184
|
41
|
(12)
|
2
|
62
|
3
|
(175)
|
(155)
|
(115)
|
84
|
339
|
389
|
385
|
253
|
309
|
349
|
507
|
578
|
771
|
722
|
732
|
1 698
|
1 477
|
1 528
|
1 458
|
737
|
664
|
321
|
196
|
(356)
|
(103)
|
(292)
|
(67)
|
384
|
285
|
924
|
801
|
735
|
784
|
783
|
958
|
1 128
|
1 004
|
1 006
|
902
|
588
|
699
|
589
|
592
|
410
|
256
|
161
|
232
|
661
|
896
|
1 280
|
1 663
|
2 031
|
2 744
|
2 903
|
2 937
|
3 034
|
2 652
|
2 763
|
2 712
|
2 772
|
2 766
|
|
| Non-Reccuring Items |
(62)
|
0
|
(55)
|
(62)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(363)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(189)
|
0
|
0
|
0
|
(141)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(53)
|
0
|
0
|
(49)
|
4
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
(1)
|
4
|
4
|
2
|
5
|
0
|
3
|
3
|
3
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
11
|
11
|
13
|
13
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
0
|
0
|
0
|
(0)
|
(3)
|
(2)
|
(2)
|
1
|
4
|
4
|
8
|
5
|
5
|
5
|
(0)
|
(0)
|
0
|
(1)
|
0
|
(1)
|
|
| Total Other Income |
1 447
|
1 450
|
(39)
|
(22)
|
22
|
18
|
(8)
|
(21)
|
(14)
|
(1)
|
29
|
15
|
11
|
7
|
(93)
|
9
|
(151)
|
(146)
|
(59)
|
(109)
|
57
|
87
|
117
|
(15)
|
127
|
122
|
99
|
234
|
138
|
129
|
151
|
139
|
461
|
459
|
438
|
456
|
125
|
129
|
138
|
125
|
109
|
111
|
105
|
83
|
91
|
104
|
108
|
147
|
157
|
170
|
160
|
(18)
|
(6)
|
2
|
6
|
192
|
301
|
268
|
253
|
205
|
140
|
120
|
185
|
172
|
241
|
239
|
181
|
289
|
131
|
|
| Pre-Tax Income |
928
N/A
|
700
-25%
|
1 299
+86%
|
1 631
+26%
|
2 260
+39%
|
2 624
+16%
|
2 720
+4%
|
2 293
-16%
|
1 784
-22%
|
1 351
-24%
|
1 435
+6%
|
1 433
0%
|
1 731
+21%
|
2 033
+17%
|
1 991
-2%
|
2 225
+12%
|
2 451
+10%
|
2 644
+8%
|
2 861
+8%
|
3 039
+6%
|
3 258
+7%
|
3 354
+3%
|
3 634
+8%
|
4 463
+23%
|
4 286
-4%
|
4 180
-2%
|
3 446
-18%
|
2 392
-31%
|
2 623
+10%
|
2 457
-6%
|
3 170
+29%
|
3 350
+6%
|
3 335
0%
|
3 250
-3%
|
3 129
-4%
|
3 542
+13%
|
3 626
+2%
|
3 966
+9%
|
4 045
+2%
|
4 323
+7%
|
4 657
+8%
|
5 228
+12%
|
6 123
+17%
|
6 666
+9%
|
7 236
+9%
|
7 505
+4%
|
7 701
+3%
|
8 324
+8%
|
9 356
+12%
|
10 803
+15%
|
13 129
+22%
|
15 551
+18%
|
17 575
+13%
|
19 795
+13%
|
20 184
+2%
|
19 482
-3%
|
16 922
-13%
|
13 388
-21%
|
11 234
-16%
|
9 514
-15%
|
9 545
+0%
|
11 012
+15%
|
12 989
+18%
|
14 985
+15%
|
16 341
+9%
|
18 611
+14%
|
18 536
0%
|
17 917
-3%
|
17 261
-4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(64)
|
(50)
|
(61)
|
(87)
|
(166)
|
(190)
|
(211)
|
(203)
|
(113)
|
(102)
|
(109)
|
(116)
|
(139)
|
(161)
|
(162)
|
(180)
|
(197)
|
(234)
|
(255)
|
(230)
|
(222)
|
(229)
|
(274)
|
(427)
|
(394)
|
(367)
|
(282)
|
(131)
|
(195)
|
(179)
|
(239)
|
(270)
|
(296)
|
(294)
|
(258)
|
(266)
|
(234)
|
(241)
|
(252)
|
(272)
|
(306)
|
(340)
|
(390)
|
(422)
|
(445)
|
(462)
|
(476)
|
(512)
|
(563)
|
(586)
|
(634)
|
(678)
|
(722)
|
(810)
|
(827)
|
(806)
|
(718)
|
(577)
|
(493)
|
(408)
|
(392)
|
(523)
|
(721)
|
(913)
|
(1 050)
|
(1 688)
|
(2 091)
|
(2 417)
|
(2 507)
|
|
| Income from Continuing Operations |
864
|
649
|
1 238
|
1 544
|
2 095
|
2 435
|
2 510
|
2 091
|
1 672
|
1 250
|
1 327
|
1 318
|
1 593
|
1 873
|
1 830
|
2 046
|
2 254
|
2 410
|
2 606
|
2 809
|
3 035
|
3 125
|
3 360
|
4 037
|
3 892
|
3 814
|
3 165
|
2 261
|
2 428
|
2 278
|
2 931
|
3 080
|
3 040
|
2 956
|
2 872
|
3 277
|
3 392
|
3 727
|
3 795
|
4 053
|
4 351
|
4 890
|
5 733
|
6 244
|
6 790
|
7 042
|
7 225
|
7 812
|
8 794
|
10 217
|
12 494
|
14 873
|
16 853
|
18 984
|
19 357
|
18 676
|
16 204
|
12 811
|
10 741
|
9 106
|
9 153
|
10 489
|
12 269
|
14 072
|
15 292
|
16 923
|
16 446
|
15 499
|
14 753
|
|
| Income to Minority Interest |
17
|
14
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
881
N/A
|
663
-25%
|
1 250
+89%
|
1 556
+24%
|
2 095
+35%
|
2 435
+16%
|
2 510
+3%
|
2 091
-17%
|
1 672
-20%
|
1 250
-25%
|
1 327
+6%
|
1 318
-1%
|
1 593
+21%
|
1 873
+18%
|
1 830
-2%
|
2 046
+12%
|
2 254
+10%
|
2 410
+7%
|
2 606
+8%
|
2 809
+8%
|
3 035
+8%
|
3 125
+3%
|
3 360
+8%
|
4 037
+20%
|
3 893
-4%
|
3 814
-2%
|
3 165
-17%
|
2 261
-29%
|
2 428
+7%
|
2 278
-6%
|
2 931
+29%
|
3 080
+5%
|
3 040
-1%
|
2 956
-3%
|
2 872
-3%
|
3 277
+14%
|
3 392
+4%
|
3 727
+10%
|
3 795
+2%
|
4 053
+7%
|
4 351
+7%
|
4 890
+12%
|
5 733
+17%
|
6 243
+9%
|
6 790
+9%
|
7 042
+4%
|
7 225
+3%
|
7 812
+8%
|
8 793
+13%
|
10 217
+16%
|
12 494
+22%
|
14 873
+19%
|
16 853
+13%
|
18 984
+13%
|
19 357
+2%
|
18 676
-4%
|
16 204
-13%
|
12 811
-21%
|
10 741
-16%
|
9 106
-15%
|
9 153
+1%
|
10 489
+15%
|
12 269
+17%
|
14 072
+15%
|
15 291
+9%
|
16 923
+11%
|
16 446
-3%
|
15 499
-6%
|
14 753
-5%
|
|
| EPS (Diluted) |
1.75
N/A
|
1.31
-25%
|
2.5
+91%
|
3.03
+21%
|
4.14
+37%
|
4.76
+15%
|
5.05
+6%
|
4
-21%
|
3.3
-18%
|
2.46
-25%
|
2.63
+7%
|
2.55
-3%
|
3.1
+22%
|
3.61
+16%
|
3.58
-1%
|
4.03
+13%
|
4.43
+10%
|
4.71
+6%
|
5.1
+8%
|
5.52
+8%
|
5.88
+7%
|
6.06
+3%
|
6.53
+8%
|
7.86
+20%
|
7.46
-5%
|
7.36
-1%
|
6.09
-17%
|
4.29
-30%
|
4.6
+7%
|
4.43
-4%
|
5.7
+29%
|
6.02
+6%
|
5.91
-2%
|
5.75
-3%
|
5.66
-2%
|
6.45
+14%
|
6.57
+2%
|
7.23
+10%
|
7.42
+3%
|
7.93
+7%
|
8.4
+6%
|
9.46
+13%
|
11.23
+19%
|
12.23
+9%
|
13.13
+7%
|
13.73
+5%
|
14.09
+3%
|
15.23
+8%
|
16.93
+11%
|
19.75
+17%
|
24.34
+23%
|
28.95
+19%
|
32.38
+12%
|
36.24
+12%
|
37.49
+3%
|
36.09
-4%
|
30.48
-16%
|
24.55
-19%
|
20.85
-15%
|
17.68
-15%
|
17.59
-1%
|
20.26
+15%
|
23.8
+17%
|
27.27
+15%
|
29.32
+8%
|
32.49
+11%
|
31.93
-2%
|
30.16
-6%
|
28.06
-7%
|
|