
Realtek Semiconductor Corp
TWSE:2379

Intrinsic Value
The intrinsic value of one
Realtek Semiconductor Corp
stock under the Base Case scenario is
708.33
TWD.
Compared to the current market price of 513 TWD,
Realtek Semiconductor Corp
is
Undervalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Realtek Semiconductor Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Realtek Semiconductor Corp
Balance Sheet Decomposition
Realtek Semiconductor Corp
Current Assets | 84.7B |
Cash & Short-Term Investments | 55.1B |
Receivables | 15.6B |
Other Current Assets | 14B |
Non-Current Assets | 29.2B |
Long-Term Investments | 12.6B |
PP&E | 11.3B |
Intangibles | 2.7B |
Other Non-Current Assets | 2.7B |
Free Cash Flow Analysis
Realtek Semiconductor Corp
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Realtek Semiconductor Corp
Revenue
|
113.4B
TWD
|
Cost of Revenue
|
-56.2B
TWD
|
Gross Profit
|
57.2B
TWD
|
Operating Expenses
|
-43.7B
TWD
|
Operating Income
|
13.5B
TWD
|
Other Expenses
|
1.8B
TWD
|
Net Income
|
15.3B
TWD
|
Profitability Score
Profitability Due Diligence
Realtek Semiconductor Corp's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Score
Realtek Semiconductor Corp's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Realtek Semiconductor Corp's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Score
Realtek Semiconductor Corp's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Realtek Semiconductor Corp
According to Wall Street analysts, the average 1-year price target for
Realtek Semiconductor Corp
is 601.29 TWD
with a low forecast of 477.73 TWD and a high forecast of 724.5 TWD.
Dividends
Current shareholder yield for Realtek Semiconductor Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Realtek Semiconductor Corp
stock under the Base Case scenario is
708.33
TWD.
Compared to the current market price of 513 TWD,
Realtek Semiconductor Corp
is
Undervalued by 28%.