Gigastorage Corp
TWSE:2406
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Gigastorage Corp
TWSE:2406
|
TW |
|
PeopleIn Ltd
ASX:PPE
|
AU |
|
Atomo Diagnostics Ltd
ASX:AT1
|
AU |
Balance Sheet
Balance Sheet Decomposition
Gigastorage Corp
Gigastorage Corp
Balance Sheet
Gigastorage Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
359
|
103
|
748
|
1 312
|
823
|
558
|
306
|
147
|
948
|
2 906
|
3 069
|
2 527
|
1 806
|
2 027
|
3 717
|
7 033
|
5 824
|
4 560
|
2 184
|
2 694
|
3 027
|
3 010
|
2 321
|
1 951
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 559
|
1 617
|
3 317
|
5 412
|
3 639
|
2 980
|
2 128
|
2 668
|
3 006
|
2 336
|
2 021
|
1 769
|
|
| Cash Equivalents |
359
|
103
|
748
|
1 312
|
823
|
558
|
306
|
147
|
948
|
2 906
|
3 069
|
2 527
|
247
|
410
|
400
|
1 621
|
2 185
|
1 581
|
56
|
25
|
21
|
674
|
300
|
181
|
|
| Short-Term Investments |
517
|
554
|
476
|
317
|
89
|
10
|
31
|
0
|
0
|
0
|
8
|
0
|
11
|
436
|
9
|
49
|
4
|
136
|
279
|
97
|
75
|
86
|
91
|
68
|
|
| Total Receivables |
585
|
724
|
776
|
620
|
518
|
595
|
445
|
500
|
566
|
993
|
962
|
1 353
|
2 602
|
3 825
|
6 386
|
3 875
|
4 813
|
3 394
|
3 061
|
2 841
|
1 775
|
1 834
|
1 086
|
2 978
|
|
| Accounts Receivables |
525
|
583
|
750
|
564
|
504
|
576
|
420
|
488
|
552
|
952
|
940
|
1 332
|
2 459
|
2 924
|
4 197
|
3 090
|
2 419
|
1 428
|
1 531
|
2 046
|
1 453
|
1 101
|
954
|
1 067
|
|
| Other Receivables |
60
|
141
|
26
|
56
|
14
|
19
|
25
|
12
|
14
|
41
|
22
|
21
|
143
|
902
|
2 188
|
785
|
2 394
|
1 965
|
1 529
|
796
|
322
|
733
|
132
|
1 911
|
|
| Inventory |
392
|
306
|
224
|
484
|
456
|
195
|
160
|
233
|
348
|
562
|
962
|
993
|
1 011
|
2 801
|
3 105
|
3 096
|
2 793
|
1 719
|
1 498
|
1 894
|
1 332
|
1 130
|
1 336
|
1 223
|
|
| Other Current Assets |
121
|
96
|
126
|
92
|
146
|
88
|
126
|
121
|
670
|
149
|
299
|
332
|
361
|
501
|
693
|
713
|
805
|
1 642
|
872
|
995
|
1 000
|
700
|
647
|
629
|
|
| Total Current Assets |
1 974
|
1 782
|
2 349
|
2 825
|
2 032
|
1 447
|
1 068
|
1 000
|
2 532
|
4 611
|
5 299
|
5 205
|
5 790
|
9 591
|
13 910
|
14 766
|
14 239
|
11 451
|
7 894
|
8 522
|
7 210
|
6 760
|
5 481
|
6 848
|
|
| PP&E Net |
3 340
|
3 015
|
2 785
|
3 110
|
2 835
|
2 431
|
2 419
|
2 034
|
1 779
|
1 913
|
3 852
|
4 146
|
4 833
|
5 573
|
6 503
|
8 152
|
8 374
|
5 116
|
4 418
|
4 306
|
4 305
|
5 097
|
5 909
|
5 783
|
|
| PP&E Gross |
3 340
|
3 015
|
2 785
|
3 110
|
2 835
|
2 431
|
2 419
|
2 034
|
1 779
|
1 913
|
3 852
|
4 146
|
4 833
|
5 573
|
6 503
|
8 152
|
8 374
|
5 116
|
4 418
|
4 306
|
4 305
|
5 097
|
5 909
|
5 783
|
|
| Accumulated Depreciation |
969
|
1 388
|
1 816
|
2 408
|
2 739
|
3 170
|
1 864
|
2 097
|
2 345
|
2 429
|
2 720
|
3 170
|
3 583
|
2 726
|
3 354
|
3 220
|
4 118
|
5 346
|
3 135
|
3 260
|
3 387
|
3 615
|
3 729
|
3 777
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
2
|
55
|
48
|
112
|
100
|
89
|
77
|
72
|
61
|
6
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
88
|
88
|
343
|
336
|
336
|
322
|
322
|
|
| Long-Term Investments |
381
|
406
|
353
|
411
|
401
|
428
|
380
|
322
|
303
|
289
|
492
|
661
|
974
|
866
|
933
|
1 431
|
1 469
|
1 643
|
1 615
|
1 613
|
2 038
|
2 067
|
2 403
|
1 955
|
|
| Other Long-Term Assets |
317
|
288
|
302
|
370
|
290
|
297
|
279
|
216
|
184
|
477
|
496
|
513
|
482
|
463
|
257
|
206
|
276
|
299
|
232
|
802
|
807
|
998
|
732
|
1 044
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
88
|
88
|
343
|
336
|
336
|
322
|
322
|
|
| Total Assets |
6 012
N/A
|
5 491
-9%
|
5 789
+5%
|
6 716
+16%
|
5 558
-17%
|
4 603
-17%
|
4 147
-10%
|
3 573
-14%
|
4 799
+34%
|
7 289
+52%
|
10 140
+39%
|
10 525
+4%
|
12 083
+15%
|
16 495
+37%
|
21 605
+31%
|
24 609
+14%
|
24 406
-1%
|
18 709
-23%
|
14 348
-23%
|
15 674
+9%
|
14 773
-6%
|
15 329
+4%
|
14 908
-3%
|
15 958
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
204
|
203
|
160
|
157
|
161
|
143
|
172
|
159
|
162
|
204
|
217
|
479
|
954
|
634
|
705
|
572
|
689
|
264
|
184
|
155
|
177
|
313
|
379
|
178
|
|
| Accrued Liabilities |
209
|
281
|
342
|
122
|
131
|
139
|
137
|
79
|
139
|
231
|
240
|
175
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
62
|
382
|
162
|
0
|
0
|
100
|
191
|
319
|
451
|
37
|
1 093
|
879
|
1 545
|
1 728
|
3 383
|
3 933
|
6 549
|
3 222
|
2 770
|
3 157
|
2 569
|
1 039
|
903
|
1 039
|
|
| Current Portion of Long-Term Debt |
334
|
341
|
192
|
1 486
|
800
|
210
|
606
|
323
|
260
|
160
|
411
|
277
|
474
|
653
|
1 239
|
3 031
|
978
|
3 687
|
1 487
|
2 118
|
508
|
748
|
329
|
332
|
|
| Other Current Liabilities |
96
|
39
|
58
|
38
|
15
|
17
|
44
|
36
|
87
|
139
|
166
|
211
|
655
|
1 111
|
2 254
|
1 626
|
2 639
|
1 356
|
852
|
2 201
|
1 223
|
945
|
1 207
|
1 008
|
|
| Total Current Liabilities |
904
|
1 245
|
915
|
1 803
|
1 107
|
609
|
1 150
|
917
|
1 098
|
771
|
2 127
|
2 021
|
3 628
|
4 126
|
7 581
|
9 162
|
10 855
|
8 528
|
5 293
|
7 631
|
4 477
|
3 045
|
2 819
|
2 557
|
|
| Long-Term Debt |
822
|
591
|
809
|
732
|
885
|
808
|
1 031
|
863
|
914
|
649
|
1 725
|
2 328
|
2 156
|
4 563
|
4 547
|
5 030
|
6 108
|
4 941
|
3 937
|
2 121
|
2 818
|
2 133
|
3 001
|
4 761
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
116
|
188
|
178
|
24
|
31
|
30
|
39
|
35
|
35
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
146
|
1 197
|
1 200
|
1 210
|
1 553
|
2 258
|
3 412
|
3 802
|
3 603
|
2 772
|
2 817
|
3 324
|
4 442
|
5 687
|
5 025
|
4 639
|
|
| Other Liabilities |
0
|
0
|
5
|
7
|
8
|
8
|
9
|
10
|
14
|
20
|
23
|
43
|
58
|
71
|
58
|
108
|
128
|
231
|
94
|
32
|
111
|
100
|
105
|
113
|
|
| Total Liabilities |
1 726
N/A
|
1 837
+6%
|
1 729
-6%
|
2 542
+47%
|
2 000
-21%
|
1 425
-29%
|
2 190
+54%
|
1 790
-18%
|
2 171
+21%
|
2 638
+22%
|
5 075
+92%
|
5 602
+10%
|
7 395
+32%
|
11 018
+49%
|
15 607
+42%
|
18 217
+17%
|
20 882
+15%
|
16 649
-20%
|
12 166
-27%
|
13 139
+8%
|
11 878
-10%
|
11 005
-7%
|
10 985
0%
|
12 104
+10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 520
|
2 520
|
2 638
|
2 925
|
2 943
|
2 943
|
2 949
|
2 949
|
2 037
|
2 504
|
2 920
|
2 920
|
2 920
|
3 074
|
3 108
|
3 389
|
3 391
|
3 391
|
2 059
|
2 859
|
2 859
|
3 509
|
3 509
|
3 509
|
|
| Retained Earnings |
593
|
1 204
|
200
|
56
|
631
|
360
|
1 340
|
1 183
|
276
|
830
|
306
|
177
|
105
|
120
|
330
|
167
|
2 474
|
3 798
|
171
|
401
|
363
|
510
|
859
|
1 188
|
|
| Additional Paid In Capital |
2 406
|
2 406
|
1 269
|
1 373
|
1 318
|
687
|
330
|
21
|
306
|
1 303
|
1 829
|
1 834
|
1 659
|
2 300
|
2 621
|
2 700
|
2 637
|
2 677
|
212
|
250
|
499
|
1 490
|
1 500
|
1 700
|
|
| Unrealized Security Profit/Loss |
34
|
56
|
37
|
62
|
65
|
63
|
10
|
11
|
5
|
1
|
0
|
0
|
0
|
0
|
50
|
0
|
99
|
129
|
146
|
76
|
23
|
54
|
104
|
91
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
14
|
12
|
10
|
5
|
8
|
7
|
27
|
7
|
14
|
12
|
10
|
7
|
5
|
9
|
11
|
136
|
129
|
81
|
114
|
97
|
123
|
112
|
123
|
75
|
|
| Total Equity |
4 285
N/A
|
3 655
-15%
|
4 060
+11%
|
4 174
+3%
|
3 558
-15%
|
3 178
-11%
|
1 957
-38%
|
1 783
-9%
|
2 627
+47%
|
4 651
+77%
|
5 066
+9%
|
4 924
-3%
|
4 688
-5%
|
5 477
+17%
|
5 998
+10%
|
6 392
+7%
|
3 524
-45%
|
2 059
-42%
|
2 182
+6%
|
2 535
+16%
|
2 895
+14%
|
4 324
+49%
|
3 923
-9%
|
3 854
-2%
|
|
| Total Liabilities & Equity |
6 012
N/A
|
5 491
-9%
|
5 789
+5%
|
6 716
+16%
|
5 558
-17%
|
4 603
-17%
|
4 147
-10%
|
3 573
-14%
|
4 799
+34%
|
7 289
+52%
|
10 140
+39%
|
10 525
+4%
|
12 083
+15%
|
16 495
+37%
|
21 605
+31%
|
24 609
+14%
|
24 406
-1%
|
18 709
-23%
|
14 348
-23%
|
15 674
+9%
|
14 773
-6%
|
15 329
+4%
|
14 908
-3%
|
15 958
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
111
|
111
|
115
|
124
|
125
|
123
|
125
|
125
|
144
|
168
|
177
|
177
|
177
|
187
|
194
|
216
|
216
|
216
|
216
|
292
|
292
|
351
|
351
|
351
|
|