Gigastorage Corp banner
G

Gigastorage Corp
TWSE:2406

Watchlist Manager
Gigastorage Corp
TWSE:2406
Watchlist
Price: 36.6 TWD 7.65%
Market Cap: NT$12.8B

Income Statement

Earnings Waterfall
Gigastorage Corp

Income Statement
Gigastorage Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
68
61
55
54
62
64
60
56
38
32
35
40
50
57
60
63
62
61
61
61
64
62
62
76
88
111
138
156
176
192
211
298
356
410
453
419
408
429
452
472
446
430
405
329
303
332
276
271
272
164
144
126
105
94
88
88
86
84
81
79
80
92
113
138
145
144
138
134
Revenue
1 922
N/A
1 900
-1%
1 920
+1%
1 897
-1%
2 148
+13%
2 491
+16%
2 907
+17%
3 452
+19%
4 016
+16%
4 671
+16%
5 043
+8%
5 511
+9%
5 395
-2%
5 577
+3%
6 180
+11%
6 021
-3%
6 187
+3%
6 525
+5%
6 759
+4%
7 239
+7%
8 555
+18%
9 718
+14%
11 214
+15%
12 346
+10%
13 287
+8%
13 700
+3%
14 220
+4%
16 443
+16%
18 790
+14%
20 801
+11%
21 808
+5%
20 084
-8%
17 461
-13%
14 876
-15%
12 462
-16%
12 322
-1%
12 609
+2%
12 400
-2%
12 350
0%
11 136
-10%
9 379
-16%
8 847
-6%
8 395
-5%
8 174
-3%
8 469
+4%
8 339
-2%
8 084
-3%
9 050
+12%
9 555
+6%
9 708
+2%
9 743
+0%
8 692
-11%
8 348
-4%
7 856
-6%
7 736
-2%
7 556
-2%
6 731
-11%
6 071
-10%
4 967
-18%
4 138
-17%
3 940
-5%
4 482
+14%
6 156
+37%
7 181
+17%
6 912
-4%
6 285
-9%
5 195
-17%
5 011
-4%
Gross Profit
Cost of Revenue
(1 704)
(1 628)
(1 583)
(1 487)
(1 634)
(1 847)
(2 115)
(2 382)
(2 653)
(3 028)
(3 471)
(4 083)
(4 484)
(4 987)
(5 497)
(5 507)
(5 596)
(5 999)
(6 343)
(6 750)
(7 775)
(8 625)
(9 929)
(11 010)
(11 817)
(12 204)
(12 605)
(14 224)
(15 928)
(17 405)
(18 053)
(16 953)
(15 178)
(13 496)
(11 965)
(11 852)
(12 266)
(12 079)
(12 064)
(11 177)
(9 521)
(8 822)
(8 029)
(7 418)
(7 484)
(7 339)
(7 112)
(7 834)
(8 324)
(8 436)
(8 556)
(7 850)
(7 684)
(7 308)
(7 095)
(6 870)
(6 060)
(5 598)
(4 779)
(4 088)
(3 946)
(4 351)
(5 804)
(6 782)
(6 527)
(5 942)
(4 960)
(4 660)
Gross Profit
218
N/A
272
+25%
337
+24%
410
+22%
514
+25%
644
+25%
792
+23%
1 069
+35%
1 363
+27%
1 643
+21%
1 572
-4%
1 427
-9%
911
-36%
590
-35%
683
+16%
514
-25%
591
+15%
526
-11%
416
-21%
490
+18%
779
+59%
1 093
+40%
1 285
+18%
1 335
+4%
1 470
+10%
1 496
+2%
1 614
+8%
2 219
+37%
2 862
+29%
3 395
+19%
3 755
+11%
3 131
-17%
2 283
-27%
1 379
-40%
497
-64%
470
-5%
344
-27%
321
-6%
286
-11%
(40)
N/A
(142)
-251%
24
N/A
365
+1 407%
756
+107%
985
+30%
1 000
+2%
972
-3%
1 216
+25%
1 231
+1%
1 272
+3%
1 188
-7%
842
-29%
664
-21%
548
-18%
641
+17%
686
+7%
671
-2%
472
-30%
188
-60%
51
-73%
(6)
N/A
131
N/A
352
+168%
399
+13%
385
-4%
344
-11%
235
-32%
352
+50%
Operating Income
Operating Expenses
(262)
(285)
(282)
(285)
(266)
(303)
(345)
(392)
(418)
(490)
(458)
(476)
(473)
(487)
(534)
(532)
(574)
(585)
(572)
(577)
(585)
(623)
(777)
(847)
(933)
(940)
(841)
(925)
(903)
(970)
(1 049)
(989)
(1 025)
(968)
(2 233)
(2 204)
(2 611)
(3 037)
(1 791)
(1 415)
158
149
192
117
(1 040)
(1 423)
(1 464)
(1 455)
(1 474)
(829)
(833)
(767)
(766)
(1 018)
(1 042)
(1 098)
(1 122)
(1 204)
(1 176)
(1 105)
(990)
(982)
(1 023)
(1 079)
(1 111)
(1 168)
(1 150)
(1 122)
Selling, General & Administrative
(200)
(199)
(199)
(206)
(209)
(222)
(250)
(274)
(281)
(305)
(290)
(292)
(285)
(291)
(327)
(327)
(374)
(379)
(376)
(388)
(379)
(416)
(567)
(623)
(705)
(708)
(606)
(687)
(669)
(730)
(806)
(741)
(769)
(704)
(1 954)
(1 938)
(1 151)
(1 205)
49
34
(748)
(748)
(716)
(778)
(764)
(718)
(719)
(693)
(704)
(723)
(724)
(691)
(676)
(674)
(662)
(725)
(772)
(769)
(762)
(687)
(628)
(623)
(636)
(691)
(728)
(781)
(780)
(763)
Research & Development
(62)
(56)
(53)
(49)
(57)
(68)
(83)
(105)
(136)
(153)
(168)
(184)
(187)
(196)
(207)
(205)
(201)
(197)
(192)
(185)
(201)
(203)
(206)
(220)
(225)
(229)
(232)
(237)
(233)
(238)
(242)
(247)
(252)
(256)
(269)
(260)
(272)
(255)
(263)
(259)
(262)
(269)
(257)
(268)
(263)
(282)
(305)
(320)
(318)
(238)
(217)
(228)
(319)
(317)
(348)
(341)
(329)
(329)
(314)
(312)
(337)
(336)
(337)
(359)
(353)
(362)
(377)
(354)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(2)
(1)
(1)
(1)
(1)
(1)
(4)
(5)
(5)
(6)
(10)
(11)
(11)
(12)
(11)
(12)
(14)
(15)
(13)
(13)
(13)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(14)
(13)
(13)
(15)
(15)
(15)
(15)
(15)
(15)
(12)
(9)
(6)
Other Operating Expenses
0
(30)
(30)
(30)
0
(13)
(13)
(13)
0
(32)
0
0
0
0
0
0
0
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(5)
0
(1 178)
(1 566)
(1 566)
(1 178)
1 178
1 178
1 178
1 178
0
(410)
(427)
(429)
(440)
145
120
164
241
(15)
(20)
(21)
(7)
(93)
(87)
(92)
(11)
(7)
(35)
(14)
(15)
(14)
14
(0)
Operating Income
(44)
N/A
(13)
+70%
55
N/A
125
+126%
248
+99%
342
+38%
446
+31%
678
+52%
945
+39%
1 153
+22%
1 114
-3%
952
-15%
438
-54%
103
-77%
150
+46%
(19)
N/A
17
N/A
(59)
N/A
(156)
-165%
(87)
+44%
195
N/A
470
+141%
508
+8%
488
-4%
537
+10%
556
+4%
774
+39%
1 294
+67%
1 959
+51%
2 426
+24%
2 706
+12%
2 142
-21%
1 258
-41%
411
-67%
(1 736)
N/A
(1 734)
+0%
(2 268)
-31%
(2 716)
-20%
(1 506)
+45%
(1 456)
+3%
16
N/A
173
+972%
557
+222%
873
+57%
(55)
N/A
(423)
-675%
(492)
-16%
(239)
+51%
(243)
-2%
443
N/A
355
-20%
75
-79%
(102)
N/A
(470)
-360%
(401)
+15%
(413)
-3%
(451)
-9%
(731)
-62%
(988)
-35%
(1 055)
-7%
(996)
+6%
(851)
+15%
(671)
+21%
(680)
-1%
(726)
-7%
(825)
-14%
(916)
-11%
(771)
+16%
Pre-Tax Income
Interest Income Expense
(84)
(106)
(62)
167
153
161
349
207
306
347
118
86
183
456
476
320
302
(226)
(218)
(170)
(256)
(73)
26
111
455
199
(69)
103
(217)
(237)
(176)
(112)
(52)
(163)
116
(78)
(37)
200
25
(500)
(387)
(360)
(232)
296
187
(191)
(384)
(405)
(269)
(104)
(79)
(153)
(176)
(15)
43
184
87
(39)
(47)
(46)
(82)
10
12
(130)
(7)
(35)
(522)
(324)
Non-Reccuring Items
(30)
0
0
0
(13)
0
0
0
(32)
0
(34)
(34)
(5)
(6)
(7)
(9)
(6)
0
(22)
(87)
(285)
(287)
(267)
(200)
(83)
(81)
(81)
(103)
(54)
(73)
(73)
(52)
(24)
0
0
(121)
(388)
0
0
(272)
(1 806)
(1 806)
(2 118)
(2 119)
(339)
(343)
(40)
(51)
(31)
(52)
0
(31)
(25)
(0)
(0)
(0)
(84)
0
0
0
(191)
(169)
(169)
(157)
(163)
(185)
(160)
(326)
Gain/Loss on Disposition of Assets
2
3
1
13
12
11
11
(1)
(14)
(13)
(14)
(13)
(1)
0
0
(0)
0
(0)
(30)
(30)
(30)
(30)
2
8
(17)
(17)
(19)
(27)
(1)
(1)
(3)
(1)
(1)
(1)
(0)
(0)
(2)
(2)
(1)
16
12
384
401
385
319
28
10
9
(4)
(6)
(6)
(6)
(30)
(24)
(30)
(77)
(6)
(44)
(37)
9
4
0
(8)
(25)
(66)
(78)
(71)
(62)
Total Other Income
18
5
1
5
11
2
12
7
7
9
12
22
24
23
30
21
0
(11)
(14)
(4)
13
10
(3)
4
23
(62)
(60)
(24)
11
104
141
125
154
175
146
146
77
52
45
40
33
28
14
(38)
(6)
1
11
47
50
86
90
78
68
17
13
3
(21)
27
29
72
68
80
91
71
75
78
80
62
Pre-Tax Income
(138)
N/A
(111)
+19%
(5)
+95%
310
N/A
411
+33%
516
+26%
819
+59%
890
+9%
1 213
+36%
1 495
+23%
1 196
-20%
1 012
-15%
639
-37%
576
-10%
647
+12%
313
-52%
312
0%
(296)
N/A
(440)
-49%
(379)
+14%
(363)
+4%
91
N/A
265
+192%
411
+55%
916
+123%
595
-35%
544
-9%
1 242
+128%
1 697
+37%
2 218
+31%
2 594
+17%
2 102
-19%
1 335
-36%
422
-68%
(1 474)
N/A
(1 786)
-21%
(2 617)
-47%
(2 465)
+6%
(1 438)
+42%
(2 171)
-51%
(2 132)
+2%
(1 581)
+26%
(1 378)
+13%
(603)
+56%
106
N/A
(929)
N/A
(895)
+4%
(639)
+29%
(498)
+22%
368
N/A
361
-2%
(36)
N/A
(265)
-629%
(493)
-86%
(376)
+24%
(303)
+19%
(475)
-57%
(787)
-66%
(1 043)
-32%
(1 020)
+2%
(1 196)
-17%
(929)
+22%
(744)
+20%
(921)
-24%
(888)
+4%
(1 045)
-18%
(1 590)
-52%
(1 420)
+11%
Net Income
Tax Provision
(19)
(19)
(40)
(89)
(97)
(136)
(152)
(107)
(115)
(123)
(116)
(147)
(117)
(93)
(98)
(70)
(77)
(76)
(53)
(86)
(105)
(135)
(165)
(178)
(244)
(286)
(366)
(499)
(598)
(663)
(759)
(727)
(585)
(429)
(254)
(133)
(137)
(201)
(150)
(76)
(31)
(51)
(24)
(85)
(75)
(36)
(64)
(88)
(63)
(47)
(42)
27
(9)
(5)
(28)
(65)
(56)
(34)
(32)
(36)
(38)
(42)
(56)
(50)
(47)
(57)
2
(40)
Income from Continuing Operations
(157)
(130)
(45)
221
314
380
667
783
1 097
1 372
1 080
864
523
483
549
243
234
(372)
(493)
(465)
(468)
(45)
100
233
671
309
179
743
1 098
1 555
1 835
1 375
749
(8)
(1 728)
(1 919)
(2 754)
(2 666)
(1 588)
(2 247)
(2 163)
(1 632)
(1 402)
(689)
31
(965)
(959)
(727)
(561)
321
318
(9)
(274)
(498)
(404)
(368)
(531)
(822)
(1 074)
(1 056)
(1 234)
(971)
(800)
(971)
(935)
(1 102)
(1 587)
(1 460)
Income to Minority Interest
0
(1)
(1)
(7)
(35)
(77)
(131)
(221)
(304)
(412)
(453)
(469)
(383)
(302)
(293)
(215)
(218)
(218)
(184)
(177)
(241)
(329)
(390)
(529)
(668)
(670)
(742)
(995)
(1 094)
(1 210)
(1 215)
(1 043)
(716)
(445)
(302)
(87)
115
74
133
373
734
717
764
583
121
238
276
141
26
(31)
(54)
122
298
270
225
253
377
612
795
773
887
688
558
662
634
717
1 041
940
Net Income (Common)
(157)
N/A
(131)
+16%
(46)
+65%
214
N/A
279
+30%
303
+9%
536
+77%
561
+5%
794
+42%
960
+21%
628
-35%
395
-37%
139
-65%
181
+30%
256
+42%
28
-89%
17
-39%
(590)
N/A
(677)
-15%
(642)
+5%
(709)
-10%
(374)
+47%
(290)
+22%
(297)
-2%
3
N/A
(360)
N/A
(563)
-56%
(252)
+55%
4
N/A
345
+7 851%
620
+80%
333
-46%
33
-90%
(453)
N/A
(2 030)
-349%
(2 006)
+1%
(2 639)
-32%
(2 592)
+2%
(1 455)
+44%
(1 874)
-29%
(1 429)
+24%
(915)
+36%
(638)
+30%
(105)
+84%
152
N/A
(727)
N/A
(683)
+6%
(587)
+14%
(535)
+9%
290
N/A
265
-9%
112
-58%
25
-78%
(228)
N/A
(178)
+22%
(115)
+36%
(155)
-35%
(209)
-35%
(279)
-33%
(283)
-1%
(348)
-23%
(284)
+18%
(242)
+15%
(309)
-28%
(301)
+2%
(385)
-28%
(545)
-42%
(520)
+5%
EPS (Diluted)
-1.26
N/A
-1.01
+20%
-0.33
+67%
1.71
N/A
2.02
+18%
2.01
0%
2.85
+42%
3.33
+17%
4.7
+41%
5.53
+18%
3.53
-36%
2.22
-37%
0.75
-66%
0.9
+20%
1.44
+60%
0.15
-90%
0.09
-40%
-3.34
N/A
-3.83
-15%
-3.64
+5%
-4
-10%
-1.89
+53%
-1.47
+22%
-1.59
-8%
0.02
N/A
-1.93
N/A
-3.01
-56%
-1.24
+59%
0.02
N/A
1.62
+8 000%
2.92
+80%
1.63
-44%
0.15
-91%
-2.19
N/A
-9.87
-351%
-9.75
+1%
-12.26
-26%
-12.59
-3%
-7.07
+44%
-9.06
-28%
-6.64
+27%
-3.73
+44%
-3.02
+19%
-0.49
+84%
0.55
N/A
-3.45
N/A
-3.24
+6%
-2
+38%
-2.13
-6%
1.01
N/A
0.93
-8%
0.4
-57%
0.08
-80%
-0.72
N/A
-0.5
+31%
-0.32
+36%
-0.45
-41%
-0.59
-31%
-0.79
-34%
-0.8
-1%
-0.99
-24%
-0.81
+18%
-0.69
+15%
-0.88
-28%
-0.86
+2%
-1.1
-28%
-1.55
-41%
-1.49
+4%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett