AUO Corp
TWSE:2409
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
AUO Corp
TWSE:2409
|
TW |
|
GLG Corp Ltd
ASX:GLE
|
SG |
|
R
|
Rio2 Ltd
OTC:RIOFF
|
CA |
|
Ulusoy Un Sanayi ve Ticaret AS
IST:ULUUN.E
|
TR |
|
D
|
Domiki Kritis SA
ATHEX:DOMIK
|
GR |
|
B
|
Bavarian Nordic A/S
OTC:BVNRY
|
DK |
Balance Sheet
Balance Sheet Decomposition
AUO Corp
AUO Corp
Balance Sheet
AUO Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
6 443
|
25 957
|
17 962
|
17 798
|
26 263
|
43 926
|
89 890
|
83 435
|
85 443
|
89 498
|
90 837
|
77 426
|
76 312
|
81 965
|
78 881
|
80 191
|
105 021
|
69 163
|
80 450
|
90 275
|
79 945
|
80 613
|
83 969
|
68 447
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39 074
|
44 050
|
48 937
|
42 389
|
40 872
|
30 134
|
46 291
|
43 921
|
48 950
|
48 151
|
61 839
|
46 633
|
|
| Cash Equivalents |
6 443
|
25 957
|
17 962
|
17 798
|
26 263
|
43 926
|
89 890
|
83 435
|
85 443
|
89 498
|
90 837
|
77 426
|
37 238
|
37 915
|
29 943
|
37 802
|
64 149
|
39 029
|
34 159
|
46 353
|
30 995
|
32 462
|
22 131
|
21 813
|
|
| Short-Term Investments |
5 027
|
3 648
|
2 572
|
2 190
|
2 701
|
2 961
|
3 867
|
4 620
|
2 255
|
2 597
|
1 366
|
1 639
|
6 800
|
3 024
|
11 734
|
560
|
518
|
3 099
|
3 781
|
1 120
|
12 187
|
4 593
|
3 715
|
5 125
|
|
| Total Receivables |
9 111
|
10 061
|
16 961
|
20 718
|
42 615
|
57 831
|
75 911
|
23 899
|
62 346
|
59 989
|
51 723
|
42 640
|
43 775
|
59 664
|
34 869
|
48 292
|
40 673
|
47 484
|
32 171
|
46 877
|
61 654
|
19 923
|
24 366
|
26 520
|
|
| Accounts Receivables |
9 111
|
10 061
|
16 511
|
20 713
|
42 593
|
57 758
|
75 911
|
23 899
|
62 295
|
59 916
|
51 409
|
42 482
|
43 634
|
59 564
|
34 812
|
48 243
|
40 591
|
47 402
|
32 087
|
46 795
|
61 573
|
19 876
|
24 043
|
25 946
|
|
| Other Receivables |
0
|
0
|
450
|
5
|
22
|
73
|
0
|
0
|
51
|
73
|
314
|
158
|
141
|
100
|
57
|
48
|
82
|
82
|
84
|
82
|
82
|
47
|
323
|
575
|
|
| Inventory |
9 036
|
8 510
|
9 956
|
15 885
|
19 167
|
42 316
|
35 431
|
23 611
|
39 230
|
44 568
|
47 882
|
42 586
|
37 598
|
36 420
|
31 796
|
27 679
|
24 854
|
26 309
|
23 460
|
26 753
|
34 489
|
30 264
|
29 003
|
33 811
|
|
| Other Current Assets |
905
|
1 654
|
3 232
|
3 157
|
5 094
|
5 709
|
12 780
|
10 728
|
7 186
|
8 334
|
10 866
|
11 445
|
5 119
|
4 541
|
4 713
|
6 624
|
9 109
|
3 012
|
3 338
|
3 292
|
3 751
|
4 784
|
3 157
|
4 227
|
|
| Total Current Assets |
30 522
|
49 830
|
50 682
|
59 747
|
95 841
|
152 743
|
217 878
|
146 293
|
196 461
|
204 986
|
202 674
|
175 736
|
169 604
|
185 615
|
161 992
|
163 346
|
180 176
|
149 068
|
143 200
|
168 318
|
192 026
|
140 177
|
144 211
|
138 131
|
|
| PP&E Net |
65 524
|
72 666
|
100 553
|
159 743
|
223 046
|
384 614
|
366 283
|
389 348
|
390 750
|
383 868
|
358 479
|
315 394
|
270 269
|
231 815
|
208 786
|
222 742
|
224 933
|
221 586
|
218 942
|
196 757
|
181 860
|
188 634
|
180 943
|
176 113
|
|
| PP&E Gross |
65 524
|
72 666
|
100 553
|
159 743
|
223 046
|
384 614
|
366 283
|
389 348
|
390 750
|
383 868
|
358 479
|
315 394
|
270 269
|
231 815
|
208 786
|
222 742
|
224 933
|
221 586
|
218 942
|
196 757
|
181 860
|
188 634
|
180 943
|
176 113
|
|
| Accumulated Depreciation |
14 558
|
25 785
|
39 857
|
62 244
|
92 929
|
141 701
|
228 944
|
301 832
|
395 405
|
493 696
|
572 624
|
619 164
|
702 320
|
743 875
|
758 148
|
760 467
|
764 877
|
785 956
|
804 110
|
818 056
|
831 075
|
857 041
|
873 951
|
860 301
|
|
| Intangible Assets |
0
|
2 984
|
2 238
|
1 063
|
2 483
|
5 855
|
4 967
|
4 258
|
2 828
|
2 607
|
3 972
|
3 652
|
4 433
|
3 886
|
3 295
|
2 322
|
1 890
|
1 496
|
927
|
784
|
689
|
815
|
684
|
3 558
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
14 288
|
14 021
|
11 281
|
11 465
|
11 455
|
11 456
|
11 281
|
11 281
|
11 281
|
11 281
|
11 281
|
11 281
|
11 881
|
11 881
|
12 017
|
11 068
|
10 582
|
10 585
|
15 861
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 292
|
|
| Long-Term Investments |
259
|
84
|
887
|
5 951
|
5 318
|
12 396
|
8 060
|
7 831
|
12 203
|
17 811
|
17 842
|
15 389
|
15 310
|
15 340
|
15 016
|
8 674
|
10 663
|
13 996
|
15 100
|
21 609
|
28 193
|
35 038
|
33 356
|
31 746
|
|
| Other Long-Term Assets |
7 147
|
3 607
|
3 711
|
4 191
|
3 108
|
8 230
|
6 250
|
7 925
|
8 906
|
8 590
|
18 355
|
18 351
|
21 347
|
21 924
|
25 185
|
21 404
|
12 509
|
11 804
|
7 587
|
7 785
|
10 974
|
11 596
|
13 692
|
18 169
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
14 288
|
14 021
|
11 281
|
11 465
|
11 455
|
11 456
|
11 281
|
11 281
|
11 281
|
11 281
|
11 281
|
11 281
|
11 881
|
11 881
|
12 017
|
11 068
|
10 582
|
10 585
|
15 861
|
|
| Total Assets |
103 452
N/A
|
129 171
+25%
|
158 071
+22%
|
230 694
+46%
|
329 796
+43%
|
578 126
+75%
|
617 459
+7%
|
566 936
-8%
|
622 613
+10%
|
629 316
+1%
|
612 778
-3%
|
539 803
-12%
|
492 243
-9%
|
469 860
-5%
|
425 554
-9%
|
429 769
+1%
|
441 451
+3%
|
409 832
-7%
|
397 638
-3%
|
407 270
+2%
|
424 811
+4%
|
386 841
-9%
|
383 471
-1%
|
392 869
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
10 086
|
11 692
|
23 169
|
27 880
|
50 519
|
76 234
|
96 577
|
58 178
|
92 464
|
93 783
|
82 699
|
81 511
|
78 363
|
74 824
|
61 414
|
59 971
|
54 553
|
58 621
|
51 258
|
54 812
|
63 400
|
47 370
|
48 637
|
54 136
|
|
| Accrued Liabilities |
1 454
|
1 984
|
3 275
|
5 287
|
9 492
|
14 237
|
25 812
|
24 472
|
36 529
|
38 234
|
48 250
|
40 496
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
2 544
|
770
|
301
|
6 183
|
0
|
3 729
|
137
|
4 857
|
1 945
|
1 183
|
7 851
|
8 620
|
3 457
|
381
|
1 594
|
527
|
3 424
|
546
|
1 726
|
200
|
45
|
128
|
263
|
3 466
|
|
| Current Portion of Long-Term Debt |
4 804
|
9 492
|
6 892
|
7 084
|
9 833
|
41 890
|
35 585
|
43 585
|
46 844
|
35 930
|
46 433
|
45 491
|
62 763
|
56 617
|
39 108
|
18 075
|
8 155
|
29 596
|
10 218
|
17 325
|
17 368
|
14 468
|
10 706
|
13 631
|
|
| Other Current Liabilities |
660
|
1 266
|
6 153
|
7 166
|
20 014
|
31 226
|
16 410
|
21 392
|
24 943
|
20 249
|
18 947
|
15 478
|
36 379
|
40 618
|
39 234
|
38 694
|
41 104
|
40 175
|
27 327
|
26 002
|
42 941
|
35 202
|
34 969
|
38 079
|
|
| Total Current Liabilities |
19 548
|
25 204
|
39 790
|
53 601
|
89 858
|
167 317
|
174 521
|
152 485
|
202 725
|
189 379
|
204 180
|
191 594
|
180 962
|
172 440
|
141 349
|
117 266
|
107 237
|
128 938
|
90 528
|
98 338
|
123 755
|
97 168
|
94 575
|
109 312
|
|
| Long-Term Debt |
39 878
|
26 028
|
25 306
|
46 334
|
83 940
|
179 390
|
142 016
|
114 382
|
134 701
|
146 634
|
179 343
|
170 152
|
118 505
|
85 689
|
68 537
|
106 188
|
102 453
|
56 709
|
112 842
|
109 568
|
47 012
|
81 592
|
110 209
|
110 677
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 248
|
5 295
|
5 128
|
3 705
|
3 520
|
3 846
|
3 264
|
3 213
|
4 225
|
5 101
|
3 937
|
4 771
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
117
|
342
|
9 041
|
9 200
|
12 832
|
14 164
|
15 888
|
14 085
|
14 037
|
19 395
|
22 651
|
18 390
|
17 091
|
14 416
|
11 305
|
10 986
|
6 179
|
6 312
|
6 190
|
6 475
|
|
| Other Liabilities |
79
|
111
|
320
|
194
|
178
|
343
|
103
|
810
|
10 267
|
10 979
|
7 978
|
14 821
|
11 182
|
6 065
|
5 903
|
2 975
|
2 997
|
3 060
|
3 027
|
2 361
|
11 854
|
11 568
|
9 392
|
8 336
|
|
| Total Liabilities |
59 505
N/A
|
51 343
-14%
|
65 416
+27%
|
100 129
+53%
|
174 094
+74%
|
347 392
+100%
|
325 680
-6%
|
276 877
-15%
|
360 526
+30%
|
361 155
+0%
|
407 389
+13%
|
390 652
-4%
|
327 934
-16%
|
288 885
-12%
|
243 569
-16%
|
248 525
+2%
|
233 297
-6%
|
206 969
-11%
|
220 966
+7%
|
224 466
+2%
|
193 024
-14%
|
201 742
+5%
|
224 304
+11%
|
239 572
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
29 706
|
40 243
|
43 522
|
49 580
|
58 305
|
75 734
|
78 652
|
85 057
|
88 270
|
88 270
|
88 270
|
88 270
|
96 242
|
96 242
|
96 242
|
96 242
|
96 242
|
96 242
|
96 242
|
96 242
|
96 242
|
76 994
|
76 994
|
76 679
|
|
| Retained Earnings |
3 766
|
6 023
|
17 181
|
36 273
|
39 673
|
43 992
|
96 530
|
89 992
|
56 069
|
62 322
|
2 472
|
54 615
|
4 017
|
20 529
|
20 407
|
24 243
|
51 116
|
46 846
|
22 904
|
30 258
|
80 670
|
50 079
|
31 900
|
28 699
|
|
| Additional Paid In Capital |
17 998
|
31 718
|
32 198
|
45 165
|
57 664
|
110 680
|
113 808
|
113 651
|
114 972
|
115 948
|
117 709
|
114 384
|
60 503
|
59 258
|
60 250
|
59 980
|
60 540
|
60 622
|
60 544
|
60 588
|
60 057
|
61 942
|
54 999
|
48 276
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
27
|
1 739
|
932
|
1 090
|
567
|
139
|
11
|
0
|
0
|
0
|
224
|
1 377
|
602
|
1 125
|
64
|
130
|
1 214
|
833
|
689
|
|
| Treasury Stock |
0
|
183
|
251
|
251
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 013
|
1 013
|
439
|
296
|
240
|
0
|
|
| Other Equity |
9
|
27
|
4
|
202
|
59
|
302
|
1 050
|
2 291
|
1 686
|
1 054
|
2 020
|
1 100
|
3 546
|
4 946
|
5 086
|
555
|
1 121
|
1 450
|
3 130
|
3 207
|
4 874
|
2 406
|
3 652
|
1 045
|
|
| Total Equity |
43 947
N/A
|
77 828
+77%
|
92 655
+19%
|
130 566
+41%
|
155 702
+19%
|
230 734
+48%
|
291 779
+26%
|
290 059
-1%
|
262 087
-10%
|
268 161
+2%
|
205 389
-23%
|
149 151
-27%
|
164 309
+10%
|
180 975
+10%
|
181 985
+1%
|
181 245
0%
|
208 154
+15%
|
202 863
-3%
|
176 672
-13%
|
182 805
+3%
|
231 787
+27%
|
185 099
-20%
|
159 167
-14%
|
153 298
-4%
|
|
| Total Liabilities & Equity |
103 452
N/A
|
129 171
+25%
|
158 071
+22%
|
230 694
+46%
|
329 796
+43%
|
578 126
+75%
|
617 459
+7%
|
566 936
-8%
|
622 613
+10%
|
629 316
+1%
|
612 778
-3%
|
539 803
-12%
|
492 243
-9%
|
469 860
-5%
|
425 554
-9%
|
429 769
+1%
|
441 451
+3%
|
409 832
-7%
|
397 638
-3%
|
407 270
+2%
|
424 811
+4%
|
386 841
-9%
|
383 471
-1%
|
392 869
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4 056
|
5 482
|
5 644
|
6 125
|
6 624
|
8 354
|
8 455
|
8 761
|
8 827
|
8 827
|
8 827
|
8 827
|
9 624
|
9 624
|
9 624
|
7 699
|
7 699
|
7 699
|
7 599
|
7 599
|
7 656
|
7 661
|
7 668
|
7 668
|
|