Chunghwa Telecom Co Ltd
TWSE:2412
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Intrinsic Value
The intrinsic value of 
Chunghwa Telecom Co Ltd (2412) under the Base Case is 136.58 TWD per share.
Compared with the current market price of 159 TWD, the stock appears
Overvalued by 14% .
The intrinsic value is calculated using the DCF method. The model assumes Chunghwa Telecom's revenue grows 7.2% in 2026, then slows: growth averages 3.9% a year over the next five years, versus 2.6% over the last five. If revenue growth repeated that past pace, the estimate would be about TWD 132.
Do our valuations actually work? See backtest results .
Cheap or expensive for this stock?
This block shows whether today’s valuation is cheap or expensive compared with the stock’s own history, and what happened after similar valuations in the past.
We compare the gap between the stock’s price and our estimated value over time.
- Undervalued can still be historically expensive. The stock may trade below our estimated value, but usually offer an even bigger discount.
- Overvalued can still be historically cheap. The stock may trade above our estimated value, but usually carry an even higher premium.
Market expectations can differ from our model, which may not fully capture everything affecting the price. That is why some stocks regularly trade above our estimated value and others below it.
The scale and chart show how today’s valuation compares with the past. The cards summarize past returns and waiting times until the stock stopped being cheap or expensive. This can happen because the price changed, our estimated value changed, or both.
Only completed periods are included. These are past results, not forecasts. The usual historical range does not necessarily mean fair value.
Fundamental Analysis
What Chunghwa Telecom Does
Chunghwa Telecom is Taiwan’s largest telecom provider. It sells mobile phone service, home internet, fixed-line voice, and business connectivity through its own nationwide network. For everyday users, it is the company behind the phone plans, broadband lines, and bundled communication services many households use.
- Headquarters
- Taiwan TW
- Employees
- 19 912
- IPO date
- Oct 27, 2000
Revenue & Expenses Breakdown
Chunghwa Telecom Co Ltd
Earnings Waterfall
Chunghwa Telecom Co Ltd
What is the Intrinsic Value of one Chunghwa Telecom Co Ltd stock?
The intrinsic value for Chunghwa Telecom Co Ltd (2412) under the Base Case is 136.58 TWD.
Is Chunghwa Telecom Co Ltd stock undervalued or overvalued?
Compared with the current market price of 159 TWD, the stock appears Overvalued by 14% .
