Income Statement

223.2B

Revenue

47B

Operating Income

36.9B

Net Income

Revenue	223.2B TWD
Cost of Revenue	-141.8B TWD
Gross Profit	81.4B TWD
Operating Expenses	-34.4B TWD
Operating Income	47B TWD
Other Expenses	-10.1B TWD
Net Income	36.9B TWD

Currency: TWD

	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Revenue	227 981 N/A	226 414 -1%	226 360 0%	225 778 0%	226 609 +0%	228 032 +1%	229 169 +0%	229 206 +0%	231 795 +1%	232 267 +0%	231 541 0%	233 881 +1%	229 991 -2%	227 580 -1%	227 056 0%	224 963 -1%	227 514 +1%	226 613 0%	224 600 -1%	220 880 -2%	215 483 -2%	213 182 -1%	209 632 -2%	207 775 -1%	207 520 0%	204 339 -2%	202 039 -1%	203 362 +1%	207 609 +2%	209 560 +1%	211 353 +1%	210 067 -1%	210 478 +0%	211 672 +1%	214 506 +1%	217 129 +1%	216 739 0%	219 655 +1%	220 683 +0%	220 833 +0%	223 199 +1%
Gross Profit
Cost of Revenue	(147 359)	(144 930)	(144 713)	(145 334)	(148 380)	(150 053)	(150 702)	(148 187)	(148 126)	(146 537)	(146 079)	(150 699)	(147 552)	(147 066)	(146 891)	(144 031)	(146 837)	(146 666)	(144 780)	(143 556)	(139 545)	(138 575)	(137 651)	(136 238)	(135 953)	(132 863)	(130 396)	(131 883)	(137 029)	(138 531)	(139 788)	(137 328)	(135 111)	(134 909)	(136 196)	(137 325)	(136 717)	(138 656)	(139 387)	(140 054)	(141 767)
Gross Profit	80 622 N/A	81 484 +1%	81 647 +0%	80 443 -1%	78 229 -3%	77 978 0%	78 466 +1%	81 019 +3%	83 669 +3%	85 731 +2%	85 463 0%	83 183 -3%	82 440 -1%	80 514 -2%	80 165 0%	80 932 +1%	80 677 0%	79 946 -1%	79 819 0%	77 322 -3%	75 938 -2%	74 606 -2%	71 981 -4%	71 537 -1%	71 568 +0%	71 476 0%	71 642 +0%	71 479 0%	70 580 -1%	71 029 +1%	71 565 +1%	72 740 +2%	75 367 +4%	76 763 +2%	78 310 +2%	79 803 +2%	80 022 +0%	80 999 +1%	81 297 +0%	80 779 -1%	81 433 +1%
Operating Income
Operating Expenses	(33 006)	(32 976)	(33 455)	(33 666)	(33 458)	(33 298)	(32 912)	(32 568)	(33 202)	(33 289)	(33 347)	(33 646)	(33 838)	(34 157)	(34 370)	(34 204)	(33 869)	(33 670)	(33 805)	(33 317)	(32 404)	(31 682)	(30 810)	(30 762)	(30 794)	(30 522)	(30 374)	(29 859)	(29 814)	(29 514)	(29 390)	(29 705)	(30 068)	(30 820)	(31 621)	(32 377)	(33 290)	(33 647)	(33 715)	(33 916)	(34 444)
Selling, General & Administrative	(29 351)	(29 566)	(30 104)	(30 365)	(30 301)	(30 435)	(30 054)	(29 597)	(29 292)	(29 377)	(29 282)	(29 550)	(29 754)	(30 063)	(30 272)	(30 116)	(29 726)	(29 533)	(29 727)	(29 246)	(28 473)	(27 765)	(26 854)	(26 671)	(26 662)	(26 433)	(26 285)	(25 823)	(25 781)	(25 725)	(25 672)	(25 884)	(26 212)	(27 080)	(27 823)	(28 536)	(29 368)	(29 705)	(29 805)	(30 041)	(30 414)
Research & Development	(3 655)	(3 656)	(3 595)	(3 545)	(3 459)	(3 466)	(3 462)	(3 492)	(3 572)	(3 652)	(3 719)	(3 750)	(3 747)	(3 766)	(3 782)	(3 786)	(3 851)	(3 857)	(3 807)	(3 812)	(3 689)	(3 684)	(3 729)	(3 865)	(3 903)	(3 916)	(3 921)	(3 813)	(3 807)	(2 785)	(2 717)	(2 672)	(3 644)	(3 616)	(3 675)	(3 721)	(3 724)	(3 853)	(3 823)	(3 795)	(3 844)
Depreciation & Amortization	0	0	0	0	(303)	0	0	(83)	(338)	(259)	(345)	(346)	(337)	(327)	(316)	(302)	(293)	(280)	(270)	(258)	(243)	(233)	(227)	(226)	(230)	(230)	(225)	(224)	(225)	(220)	(218)	(214)	(212)	(209)	(206)	(204)	(197)	(197)	(194)	(189)	(186)
Other Operating Expenses	0	246	244	244	605	603	604	604	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	57	57	0	0	(783)	(783)	(935)	0	83	83	83	0	107	107	107	0
Operating Income	47 617 N/A	48 509 +2%	48 193 -1%	46 778 -3%	44 771 -4%	44 681 0%	45 555 +2%	48 451 +6%	50 466 +4%	52 441 +4%	52 116 -1%	49 537 -5%	48 602 -2%	46 358 -5%	45 795 -1%	46 728 +2%	46 807 +0%	46 277 -1%	46 015 -1%	44 006 -4%	43 533 -1%	42 924 -1%	41 171 -4%	40 774 -1%	40 773 0%	40 954 +0%	41 268 +1%	41 619 +1%	40 766 -2%	41 515 +2%	42 176 +2%	43 035 +2%	45 299 +5%	45 943 +1%	46 689 +2%	47 426 +2%	46 732 -1%	47 352 +1%	47 582 +0%	46 863 -2%	46 989 +0%
Pre-Tax Income
Interest Income Expense	1 487	1 194	1 247	1 330	1 365	1 688	1 695	1 471	1 470	1 082	1 209	1 110	1 222	1 296	1 162	1 084	835	705	709	996	1 099	1 104	1 122	1 118	973	914	745	630	446	359	225	787	1 012	702	965	337	314	295	241	401	158
Non-Reccuring Items	(224)	(232)	(225)	(225)	2	(44)	(40)	(158)	(220)	(172)	(168)	(46)	(1 074)	(1 080)	(1 074)	(1 081)	(104)	(164)	(168)	(160)	110	177	182	171	(184)	(180)	(187)	(33)	1 417	1 420	1 431	1 292	(453)	(457)	(460)	(457)	(14)	(13)	(8)	(7)	(299)
Total Other Income	231	422	421	360	415	411	289	287	253	377	512	718	632	325	398	252	459	462	382	374	236	235	202	190	187	169	205	204	202	206	189	184	208	233	265	258	198	181	156	146	145
Pre-Tax Income	49 111 N/A	49 893 +2%	49 636 -1%	48 243 -3%	46 554 -4%	46 736 +0%	47 499 +2%	50 051 +5%	51 968 +4%	53 729 +3%	53 669 0%	51 319 -4%	49 383 -4%	46 898 -5%	46 281 -1%	46 983 +2%	47 997 +2%	47 281 -1%	46 939 -1%	45 218 -4%	44 979 -1%	44 440 -1%	42 678 -4%	42 253 -1%	41 750 -1%	41 856 +0%	42 031 +0%	42 420 +1%	42 831 +1%	43 500 +2%	44 022 +1%	45 298 +3%	46 067 +2%	46 421 +1%	47 459 +2%	47 563 +0%	47 229 -1%	47 815 +1%	47 971 +0%	47 403 -1%	46 993 -1%
Net Income
Tax Provision	(8 272)	(8 283)	(8 217)	(7 922)	(7 393)	(7 392)	(7 487)	(7 867)	(8 304)	(8 706)	(8 676)	(8 375)	(8 153)	(7 752)	(7 690)	(7 811)	(7 954)	(8 084)	(8 456)	(8 511)	(8 523)	(8 454)	(7 999)	(7 851)	(7 986)	(8 072)	(8 150)	(8 269)	(8 125)	(8 220)	(8 325)	(8 585)	(8 872)	(8 956)	(9 228)	(9 290)	(9 229)	(9 332)	(9 318)	(9 146)	(9 002)
Income from Continuing Operations	40 840	41 611	41 419	40 321	39 161	39 344	40 012	42 185	43 664	45 024	44 994	42 944	41 230	39 145	38 590	39 171	40 043	39 197	38 482	36 705	36 456	35 985	34 678	34 402	33 764	33 785	33 881	34 151	34 706	35 280	35 696	36 713	37 195	37 464	38 230	38 274	38 000	38 482	38 653	38 257	37 991
Income to Minority Interest	(1 125)	(862)	(723)	(543)	(549)	(548)	(664)	(765)	(859)	(969)	(1 012)	(1 188)	(1 163)	(1 154)	(1 215)	(1 219)	(1 169)	(1 189)	(1 058)	(930)	(955)	(855)	(841)	(979)	(975)	(1 069)	(1 160)	(1 183)	(1 299)	(1 352)	(1 395)	(1 382)	(1 441)	(1 456)	(1 513)	(1 564)	(1 523)	(1 421)	(1 328)	(1 196)	(1 074)
Net Income (Common)	39 715 N/A	40 749 +3%	40 696 0%	39 778 -2%	38 612 -3%	38 795 +0%	39 347 +1%	41 418 +5%	42 806 +3%	44 055 +3%	43 983 0%	41 759 -5%	40 067 -4%	37 993 -5%	37 376 -2%	37 952 +2%	38 874 +2%	38 008 -2%	37 424 -2%	35 775 -4%	35 502 -1%	35 130 -1%	33 837 -4%	33 423 -1%	32 789 -2%	32 716 0%	32 721 +0%	32 968 +1%	33 406 +1%	33 928 +2%	34 301 +1%	35 331 +3%	35 754 +1%	36 008 +1%	36 718 +2%	36 710 0%	36 477 -1%	37 061 +2%	37 325 +1%	37 061 -1%	36 917 0%
EPS (Diluted)	5.11 N/A	5.25 +3%	5.24 0%	5.12 -2%	4.97 -3%	4.99 +0%	5.06 +1%	5.33 +5%	5.5 +3%	5.67 +3%	5.67 N/A	5.38 -5%	5.16 -4%	4.89 -5%	4.81 -2%	4.89 +2%	5 +2%	4.9 -2%	4.82 -2%	4.61 -4%	4.57 -1%	4.52 -1%	4.36 -4%	4.3 -1%	4.22 -2%	4.21 0%	4.22 +0%	4.25 +1%	4.3 +1%	4.37 +2%	4.42 +1%	4.55 +3%	4.6 +1%	4.64 +1%	4.73 +2%	4.73 N/A	4.7 -1%	4.77 +1%	4.81 +1%	4.77 -1%	4.75 0%

Income Statement Balance Sheet Cash Flow Statement

Chunghwa Telecom Co Ltd
TWSE:2412

Income Statement

Earnings Waterfall
Chunghwa Telecom Co Ltd

Income Statement
Chunghwa Telecom Co Ltd

See Also

Company

Help

Tools

Stocks

Chunghwa Telecom Co Ltd TWSE:2412

Income Statement

Earnings Waterfall Chunghwa Telecom Co Ltd

Income Statement Chunghwa Telecom Co Ltd

See Also

Company

Help

Tools

Stocks

Chunghwa Telecom Co Ltd
TWSE:2412

Earnings Waterfall
Chunghwa Telecom Co Ltd

Income Statement
Chunghwa Telecom Co Ltd