Chunghwa Telecom Co Ltd
TWSE:2412

Watchlist Manager
Chunghwa Telecom Co Ltd Logo
Chunghwa Telecom Co Ltd
TWSE:2412
Watchlist
Price: 130.5 TWD 0.38% Market Closed
Market Cap: 1T TWD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

Revenue
+
3Y
+9%
5Y
+16%
10Y
+3%
Operating Income
+
3Y
+3%
5Y
+17%
10Y
+1%
Net Income
+
3Y
+5%
5Y
+17%
10Y
-7%

Earnings Waterfall
Chunghwa Telecom Co Ltd

Revenue
235.8B TWD
Cost of Revenue
-149.2B TWD
Gross Profit
86.6B TWD
Operating Expenses
-37.7B TWD
Operating Income
48.8B TWD
Other Expenses
-10.4B TWD
Net Income
38.4B TWD

Income Statement
Chunghwa Telecom Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
392
405
457
373
171
165
120
59
43
33
22
9
4
5
5
6
2
3
2
2
4
3
8
13
15
15
11
6
4
8
10
13
15
21
96
102
107
104
35
33
31
28
24
23
22
24
26
30
36
37
41
47
46
46
42
36
33
30
27
24
20
20
21
21
22
21
20
19
18
39
60
82
104
121
143
174
206
214
221
220
218
223
233
247
263
282
295
306
319
327
333
338
339
345
354
360
Revenue
182 155
N/A
178 470
-2%
176 009
-1%
175 526
0%
176 089
+0%
176 865
+0%
177 818
+1%
178 047
+0%
179 149
+1%
180 956
+1%
181 971
+1%
181 996
+0%
182 563
+0%
181 574
-1%
181 466
0%
182 729
+1%
183 382
+0%
184 014
+0%
184 256
+0%
183 956
0%
184 528
+0%
185 338
+0%
189 642
+2%
194 462
+3%
197 391
+2%
202 904
+3%
202 604
0%
201 823
0%
201 670
0%
199 833
-1%
197 926
-1%
197 043
0%
198 361
+1%
198 857
+0%
200 462
+1%
201 261
+0%
202 430
+1%
205 290
+1%
210 051
+2%
214 903
+2%
217 493
+1%
220 502
+1%
220 478
0%
220 056
0%
220 131
+0%
222 554
+1%
223 991
+1%
225 429
+1%
227 981
+1%
226 414
-1%
226 360
0%
225 778
0%
226 609
+0%
228 032
+1%
229 169
+0%
229 206
+0%
231 795
+1%
232 267
+0%
231 541
0%
233 881
+1%
229 991
-2%
227 580
-1%
227 056
0%
224 963
-1%
227 514
+1%
226 613
0%
224 600
-1%
220 880
-2%
215 483
-2%
213 182
-1%
209 632
-2%
207 775
-1%
207 520
0%
204 339
-2%
202 039
-1%
203 362
+1%
207 609
+2%
209 560
+1%
211 353
+1%
210 067
-1%
210 478
+0%
211 672
+1%
214 506
+1%
217 129
+1%
216 739
0%
219 655
+1%
220 683
+0%
220 833
+0%
223 199
+1%
223 932
+0%
224 584
+0%
226 539
+1%
229 968
+2%
230 833
+0%
233 448
+1%
235 758
+1%
Gross Profit
Cost of Revenue
(100 786)
(96 063)
(91 721)
(89 908)
(90 407)
(91 655)
(91 526)
(91 409)
(90 723)
(90 863)
(91 356)
(91 853)
(92 952)
(93 048)
(93 692)
(93 166)
(93 941)
(93 903)
(93 706)
(94 389)
(94 419)
(94 864)
(99 083)
(103 369)
(106 639)
(111 968)
(111 603)
(113 215)
(113 545)
(113 521)
(112 598)
(112 192)
(112 736)
(112 376)
(113 604)
(113 870)
(115 332)
(118 784)
(122 792)
(128 019)
(131 531)
(136 868)
(139 028)
(139 470)
(141 177)
(142 383)
(144 148)
(145 329)
(147 289)
(144 930)
(144 713)
(145 334)
(148 380)
(150 053)
(150 702)
(148 187)
(148 126)
(146 537)
(146 079)
(150 699)
(147 552)
(147 066)
(146 891)
(144 031)
(146 837)
(146 666)
(144 780)
(143 556)
(139 545)
(138 575)
(137 651)
(136 238)
(135 953)
(132 863)
(130 396)
(131 883)
(137 029)
(138 531)
(139 788)
(137 328)
(135 111)
(134 909)
(136 196)
(137 325)
(136 717)
(138 656)
(139 387)
(140 054)
(141 767)
(142 591)
(142 801)
(144 167)
(146 583)
(146 332)
(148 001)
(149 205)
Gross Profit
81 368
N/A
82 408
+1%
84 289
+2%
85 619
+2%
85 682
+0%
85 210
-1%
86 292
+1%
86 638
+0%
88 426
+2%
90 093
+2%
90 615
+1%
90 143
-1%
89 611
-1%
88 526
-1%
87 774
-1%
89 564
+2%
89 440
0%
90 112
+1%
90 551
+0%
89 567
-1%
90 109
+1%
90 474
+0%
90 560
+0%
91 094
+1%
90 752
0%
90 937
+0%
91 001
+0%
88 608
-3%
88 124
-1%
86 311
-2%
85 327
-1%
84 850
-1%
85 625
+1%
86 481
+1%
86 858
+0%
87 392
+1%
87 098
0%
86 507
-1%
87 259
+1%
86 883
0%
85 962
-1%
83 633
-3%
81 450
-3%
80 586
-1%
78 954
-2%
80 171
+2%
79 843
0%
80 100
+0%
80 692
+1%
81 484
+1%
81 647
+0%
80 443
-1%
78 229
-3%
77 978
0%
78 466
+1%
81 019
+3%
83 669
+3%
85 731
+2%
85 463
0%
83 183
-3%
82 440
-1%
80 514
-2%
80 165
0%
80 932
+1%
80 677
0%
79 946
-1%
79 819
0%
77 322
-3%
75 938
-2%
74 606
-2%
71 981
-4%
71 537
-1%
71 568
+0%
71 476
0%
71 642
+0%
71 479
0%
70 580
-1%
71 029
+1%
71 565
+1%
72 740
+2%
75 367
+4%
76 763
+2%
78 310
+2%
79 803
+2%
80 022
+0%
80 999
+1%
81 297
+0%
80 779
-1%
81 433
+1%
81 341
0%
81 783
+1%
82 373
+1%
83 385
+1%
84 501
+1%
85 447
+1%
86 553
+1%
Operating Income
Operating Expenses
(33 274)
(29 961)
(27 691)
(28 285)
(30 294)
(32 122)
(32 375)
(32 494)
(30 109)
(29 903)
(30 159)
(30 068)
(29 948)
(29 966)
(31 043)
(30 807)
(30 877)
(31 653)
(31 141)
(32 564)
(32 926)
(32 888)
(32 709)
(30 943)
(29 153)
(29 191)
(28 642)
(29 168)
(29 557)
(30 048)
(29 999)
(29 945)
(29 231)
(29 336)
(29 722)
(29 999)
(29 732)
(30 196)
(30 449)
(30 511)
(30 878)
(31 018)
(30 845)
(31 215)
(30 041)
(32 007)
(32 426)
(32 730)
(33 076)
(32 976)
(33 455)
(33 666)
(33 458)
(33 298)
(32 912)
(32 568)
(33 202)
(33 289)
(33 347)
(33 646)
(33 838)
(34 157)
(34 370)
(34 204)
(33 869)
(33 670)
(33 805)
(33 317)
(32 404)
(31 682)
(30 810)
(30 762)
(30 794)
(30 522)
(30 374)
(29 859)
(29 814)
(29 514)
(29 390)
(29 705)
(30 068)
(30 820)
(31 621)
(32 377)
(33 290)
(33 647)
(33 715)
(33 916)
(34 444)
(34 940)
(35 711)
(36 379)
(36 634)
(37 010)
(37 347)
(37 741)
Selling, General & Administrative
(29 922)
(26 835)
(24 663)
(25 257)
(27 191)
(28 996)
(29 260)
(29 376)
(27 016)
(26 789)
(27 036)
(26 924)
(26 803)
(26 789)
(27 795)
(27 652)
(27 711)
(28 162)
(28 003)
(29 274)
(29 618)
(29 539)
(29 328)
(27 647)
(26 071)
(26 010)
(25 474)
(26 074)
(26 412)
(26 877)
(26 901)
(26 717)
(26 058)
(26 164)
(26 511)
(26 725)
(26 481)
(26 749)
(26 938)
(27 083)
(27 352)
(27 464)
(25 974)
(26 290)
(26 342)
(26 730)
(28 407)
(28 745)
(29 351)
(29 566)
(30 104)
(30 365)
(30 301)
(30 435)
(30 054)
(29 597)
(29 292)
(29 377)
(29 282)
(29 550)
(29 754)
(30 063)
(30 272)
(30 116)
(29 726)
(29 533)
(29 727)
(29 246)
(28 473)
(27 765)
(26 854)
(26 671)
(26 662)
(26 433)
(26 285)
(25 823)
(25 781)
(25 725)
(25 672)
(25 884)
(26 212)
(27 080)
(27 823)
(28 536)
(29 368)
(29 705)
(29 805)
(30 041)
(30 414)
(30 608)
(31 295)
(31 842)
(32 310)
(32 739)
(32 980)
(33 345)
Research & Development
(3 352)
(3 127)
(3 029)
(3 030)
(3 103)
(3 126)
(3 115)
(3 117)
(3 093)
(3 115)
(3 123)
(3 144)
(3 145)
(3 176)
(3 249)
(3 156)
(3 165)
(3 150)
(3 138)
(3 290)
(3 309)
(3 337)
(3 370)
(3 285)
(3 082)
(3 180)
(3 168)
(3 094)
(3 144)
(3 170)
(3 097)
(3 227)
(3 173)
(3 174)
(3 212)
(3 275)
(3 250)
(3 321)
(3 384)
(3 428)
(3 525)
(3 556)
(3 612)
(3 665)
(3 698)
(3 710)
(3 715)
(3 680)
(3 725)
(3 656)
(3 595)
(3 545)
(3 459)
(3 466)
(3 462)
(3 492)
(3 572)
(3 652)
(3 719)
(3 750)
(3 747)
(3 766)
(3 782)
(3 786)
(3 851)
(3 857)
(3 807)
(3 812)
(3 689)
(3 684)
(3 729)
(3 865)
(3 903)
(3 916)
(3 921)
(3 813)
(3 807)
(2 785)
(2 717)
(2 672)
(3 644)
(3 616)
(3 675)
(3 721)
(3 724)
(3 853)
(3 823)
(3 795)
(3 844)
(3 809)
(3 893)
(4 009)
(4 126)
(4 216)
(4 315)
(4 356)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(303)
0
0
(83)
(338)
(259)
(345)
(346)
(337)
(327)
(316)
(302)
(293)
(280)
(270)
(258)
(243)
(233)
(227)
(226)
(230)
(230)
(225)
(224)
(225)
(220)
(218)
(214)
(212)
(209)
(206)
(204)
(197)
(197)
(194)
(189)
(186)
(186)
(187)
(192)
(198)
(195)
(191)
(186)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(341)
0
0
0
(12)
(11)
(11)
0
0
0
0
0
0
0
0
0
0
0
0
0
(126)
(127)
0
0
2
(1 257)
(1 260)
0
(1 567)
(304)
(305)
0
246
244
244
605
603
604
604
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
57
57
0
0
(783)
(783)
(935)
0
83
83
83
0
107
107
107
(0)
(336)
(336)
(336)
0
140
140
146
Operating Income
48 095
N/A
52 446
+9%
56 597
+8%
57 332
+1%
55 388
-3%
53 087
-4%
53 916
+2%
54 144
+0%
58 316
+8%
60 188
+3%
60 454
+0%
60 073
-1%
59 663
-1%
58 560
-2%
56 730
-3%
58 755
+4%
58 564
0%
58 457
0%
59 410
+2%
57 004
-4%
57 183
+0%
57 588
+1%
57 852
+0%
60 152
+4%
61 599
+2%
61 747
+0%
62 359
+1%
59 441
-5%
58 567
-1%
56 265
-4%
55 330
-2%
54 906
-1%
56 394
+3%
57 144
+1%
57 135
0%
57 392
+0%
57 366
0%
56 309
-2%
56 810
+1%
56 372
-1%
55 084
-2%
52 617
-4%
50 605
-4%
49 370
-2%
48 913
-1%
48 161
-2%
47 415
-2%
47 370
0%
47 616
+1%
48 509
+2%
48 193
-1%
46 778
-3%
44 771
-4%
44 681
0%
45 555
+2%
48 451
+6%
50 466
+4%
52 441
+4%
52 116
-1%
49 537
-5%
48 602
-2%
46 358
-5%
45 795
-1%
46 728
+2%
46 807
+0%
46 277
-1%
46 015
-1%
44 006
-4%
43 533
-1%
42 924
-1%
41 171
-4%
40 774
-1%
40 773
0%
40 954
+0%
41 268
+1%
41 619
+1%
40 766
-2%
41 515
+2%
42 176
+2%
43 035
+2%
45 299
+5%
45 943
+1%
46 689
+2%
47 426
+2%
46 732
-1%
47 352
+1%
47 582
+0%
46 863
-2%
46 988
+0%
46 401
-1%
46 072
-1%
45 993
0%
46 751
+2%
47 490
+2%
48 099
+1%
48 812
+1%
Pre-Tax Income
Interest Income Expense
450
(10)
27
(242)
(337)
(199)
(394)
(63)
202
301
320
286
459
650
991
798
227
133
(230)
158
866
962
1 411
723
1 032
(1 352)
(1 546)
1 939
2 191
4 409
4 266
1 415
486
638
569
468
360
172
450
669
1 113
1 405
1 458
1 561
1 414
1 260
1 227
1 240
1 271
1 194
1 247
1 330
1 365
1 688
1 695
1 471
1 470
1 082
1 209
1 110
1 222
1 296
1 162
1 084
835
705
709
996
1 099
1 104
1 122
1 118
973
914
745
630
446
359
225
787
1 012
702
965
337
314
295
241
401
158
470
482
394
807
788
941
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(343)
(343)
0
(343)
0
(11)
0
0
0
(24)
(24)
(24)
(39)
(1 168)
(1 253)
(1 257)
(1 238)
(110)
(25)
(21)
(78)
(125)
0
0
(73)
(148)
(148)
(252)
(296)
(1 768)
(212)
(134)
(104)
(7)
(232)
(225)
(225)
2
(44)
(40)
(158)
(220)
(172)
(168)
(46)
(1 074)
(1 080)
(1 074)
(1 081)
(104)
(164)
(168)
(160)
110
177
182
171
(184)
(180)
(187)
(33)
1 417
1 420
1 431
1 292
(453)
(457)
(460)
(457)
(14)
(13)
(8)
(7)
(299)
(297)
(302)
(311)
(17)
(19)
(10)
1
Gain/Loss on Disposition of Assets
(822)
(922)
(931)
(1 026)
(60)
(61)
(69)
61
85
231
272
322
390
301
324
322
519
625
704
572
1 117
975
736
777
618
(102)
(108)
(108)
(278)
(262)
(247)
(252)
(7)
(14)
(10)
14
(216)
113
96
94
298
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(822)
(729)
417
612
726
636
618
153
258
82
(16)
334
250
301
507
769
636
(1 196)
(1 207)
(1 520)
(1 525)
444
216
348
(1 423)
575
600
332
372
434
459
372
475
417
431
529
303
286
234
341
352
361
366
292
337
305
293
309
231
422
421
360
415
411
289
287
253
377
512
718
632
325
398
252
459
462
382
374
236
235
202
190
187
169
205
204
202
206
189
184
208
233
265
258
198
181
156
146
145
147
155
183
213
206
218
1 204
Pre-Tax Income
46 900
N/A
50 784
+8%
56 110
+10%
56 677
+1%
55 716
-2%
53 465
-4%
54 073
+1%
54 297
+0%
58 862
+8%
60 804
+3%
61 032
+0%
61 016
0%
60 762
0%
59 810
-2%
58 551
-2%
60 300
+3%
59 603
-1%
58 019
-3%
58 333
+1%
56 213
-4%
57 630
+3%
59 969
+4%
60 215
+0%
62 000
+3%
61 801
0%
60 843
-2%
61 280
+1%
61 564
+0%
59 684
-3%
59 593
0%
58 550
-2%
55 202
-6%
57 238
+4%
58 158
+2%
58 104
0%
58 325
+0%
57 687
-1%
56 881
-1%
57 590
+1%
57 403
0%
56 699
-1%
54 235
-4%
52 176
-4%
50 927
-2%
48 896
-4%
49 515
+1%
48 802
-1%
48 815
+0%
49 110
+1%
49 893
+2%
49 636
-1%
48 243
-3%
46 554
-4%
46 736
+0%
47 499
+2%
50 051
+5%
51 968
+4%
53 729
+3%
53 669
0%
51 319
-4%
49 383
-4%
46 898
-5%
46 281
-1%
46 983
+2%
47 997
+2%
47 281
-1%
46 939
-1%
45 218
-4%
44 979
-1%
44 440
-1%
42 678
-4%
42 253
-1%
41 750
-1%
41 856
+0%
42 031
+0%
42 420
+1%
42 831
+1%
43 500
+2%
44 022
+1%
45 298
+3%
46 067
+2%
46 421
+1%
47 459
+2%
47 563
+0%
47 229
-1%
47 815
+1%
47 971
+0%
47 403
-1%
46 993
-1%
46 720
-1%
46 407
-1%
46 259
0%
47 754
+3%
48 465
+1%
49 248
+2%
50 017
+2%
Net Income
Tax Provision
(9 635)
(10 154)
(10 746)
(10 870)
(12 511)
(12 006)
(12 017)
(11 705)
(10 374)
(10 213)
(10 068)
(9 649)
(10 892)
(11 227)
(10 740)
(11 556)
(11 950)
(12 022)
(12 821)
(12 556)
(12 752)
(12 979)
(12 819)
(13 188)
(13 059)
(13 254)
(13 621)
(13 783)
(13 892)
(13 745)
(13 749)
(12 774)
(12 743)
(12 378)
(10 799)
(9 954)
(9 129)
(8 479)
(8 860)
(8 656)
(8 603)
(8 271)
(8 074)
(8 084)
(7 858)
(7 971)
(8 008)
(8 100)
(8 271)
(8 283)
(8 217)
(7 922)
(7 393)
(7 392)
(7 487)
(7 867)
(8 304)
(8 706)
(8 676)
(8 375)
(8 153)
(7 752)
(7 690)
(7 811)
(7 954)
(8 084)
(8 456)
(8 511)
(8 523)
(8 454)
(7 999)
(7 851)
(7 986)
(8 072)
(8 150)
(8 269)
(8 125)
(8 220)
(8 325)
(8 585)
(8 872)
(8 956)
(9 228)
(9 290)
(9 229)
(9 332)
(9 318)
(9 146)
(9 002)
(8 999)
(8 781)
(8 727)
(9 216)
(9 336)
(9 626)
(9 825)
Income from Continuing Operations
37 265
40 630
45 365
45 808
43 205
41 458
42 055
42 590
48 488
50 591
50 964
51 367
49 870
48 583
47 811
48 745
47 653
45 997
45 512
43 658
44 878
46 991
47 397
48 812
48 742
47 588
47 658
47 780
45 792
45 848
44 802
42 429
44 495
45 780
47 305
48 371
48 558
48 403
48 730
48 747
48 095
45 963
44 101
42 842
41 038
41 544
40 795
40 716
40 840
41 611
41 419
40 321
39 161
39 344
40 012
42 185
43 664
45 024
44 994
42 944
41 230
39 145
38 590
39 171
40 043
39 197
38 482
36 705
36 456
35 985
34 678
34 402
33 764
33 785
33 881
34 151
34 706
35 280
35 696
36 713
37 195
37 464
38 230
38 274
38 000
38 482
38 653
38 257
37 991
37 722
37 626
37 532
38 538
39 129
39 623
40 193
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13
7
(108)
(320)
(493)
(715)
(778)
(795)
(781)
(767)
(761)
(762)
(738)
(750)
(817)
(848)
(949)
(1 020)
(983)
(1 019)
(1 027)
(1 133)
(1 131)
(1 108)
(1 134)
(1 161)
(1 213)
(1 184)
(1 124)
(862)
(723)
(543)
(549)
(548)
(664)
(765)
(859)
(969)
(1 012)
(1 188)
(1 163)
(1 154)
(1 215)
(1 219)
(1 169)
(1 189)
(1 058)
(930)
(955)
(855)
(841)
(979)
(975)
(1 069)
(1 160)
(1 183)
(1 299)
(1 352)
(1 395)
(1 382)
(1 441)
(1 456)
(1 513)
(1 564)
(1 523)
(1 421)
(1 328)
(1 196)
(1 074)
(1 057)
(1 063)
(1 058)
(1 317)
(1 501)
(1 647)
(1 782)
Net Income (Common)
37 265
N/A
40 630
+9%
45 365
+12%
45 808
+1%
43 205
-6%
41 458
-4%
42 055
+1%
42 590
+1%
48 488
+14%
50 591
+4%
50 964
+1%
51 367
+1%
49 870
-3%
48 583
-3%
47 811
-2%
48 745
+2%
47 653
-2%
46 039
-3%
45 513
-1%
43 659
-4%
44 891
+3%
46 971
+5%
47 303
+1%
48 507
+3%
48 249
-1%
46 874
-3%
46 881
+0%
46 985
+0%
45 010
-4%
45 081
+0%
44 041
-2%
41 667
-5%
43 757
+5%
45 031
+3%
46 488
+3%
47 523
+2%
47 609
+0%
47 384
0%
47 749
+1%
47 730
0%
47 068
-1%
44 830
-5%
42 970
-4%
41 734
-3%
39 904
-4%
40 383
+1%
39 582
-2%
39 532
0%
39 716
+0%
40 749
+3%
40 696
0%
39 778
-2%
38 612
-3%
38 795
+0%
39 347
+1%
41 418
+5%
42 806
+3%
44 055
+3%
43 983
0%
41 759
-5%
40 067
-4%
37 993
-5%
37 376
-2%
37 952
+2%
38 874
+2%
38 008
-2%
37 424
-2%
35 775
-4%
35 502
-1%
35 130
-1%
33 837
-4%
33 423
-1%
32 789
-2%
32 716
0%
32 721
+0%
32 968
+1%
33 406
+1%
33 928
+2%
34 301
+1%
35 331
+3%
35 754
+1%
36 008
+1%
36 718
+2%
36 710
0%
36 477
-1%
37 061
+2%
37 325
+1%
37 061
-1%
36 917
0%
36 665
-1%
36 563
0%
36 474
0%
37 220
+2%
37 628
+1%
37 975
+1%
38 410
+1%
EPS (Diluted)
4.61
N/A
5.03
+9%
5.62
+12%
5.67
+1%
5.35
-6%
5.14
-4%
5.21
+1%
5.28
+1%
6
+14%
6.27
+4%
6.32
+1%
6.37
+1%
6.17
-3%
6.02
-2%
5.89
-2%
6.03
+2%
5.9
-2%
5.72
-3%
5.72
N/A
5.5
-4%
5.63
+2%
5.46
-3%
5.5
+1%
5.98
+9%
5.64
-6%
6.04
+7%
6.03
0%
6.03
N/A
5.79
-4%
5.8
+0%
5.66
-2%
5.35
-5%
5.62
+5%
5.78
+3%
5.97
+3%
6.11
+2%
6.12
+0%
5.98
-2%
6.12
+2%
6.14
+0%
6.03
-2%
5.77
-4%
5.53
-4%
5.37
-3%
5.13
-4%
5.19
+1%
5.09
-2%
5.08
0%
5.11
+1%
5.25
+3%
5.24
0%
5.12
-2%
4.97
-3%
4.99
+0%
5.06
+1%
5.33
+5%
5.51
+3%
5.67
+3%
5.67
N/A
5.38
-5%
5.16
-4%
4.89
-5%
4.81
-2%
4.89
+2%
5
+2%
4.9
-2%
4.82
-2%
4.61
-4%
4.57
-1%
4.52
-1%
4.36
-4%
4.3
-1%
4.22
-2%
4.21
0%
4.22
+0%
4.25
+1%
4.3
+1%
4.37
+2%
4.42
+1%
4.55
+3%
4.6
+1%
4.64
+1%
4.73
+2%
4.73
N/A
4.7
-1%
4.77
+1%
4.81
+1%
4.77
-1%
4.75
0%
4.72
-1%
4.71
0%
4.7
0%
4.79
+2%
4.85
+1%
4.89
+1%
4.95
+1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 302,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.