V

Visual Photonics Epitaxy Co Ltd
TWSE:2455

Watchlist Manager
Visual Photonics Epitaxy Co Ltd
TWSE:2455
Watchlist
Price: 97.5 TWD -0.2% Market Closed
Market Cap: 18B TWD

Intrinsic Value

The intrinsic value of one Visual Photonics Epitaxy Co Ltd stock under the Base Case scenario is 170.48 TWD. Compared to the current market price of 97.5 TWD, Visual Photonics Epitaxy Co Ltd is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
170.48 TWD
Undervaluation 43%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation History
Visual Photonics Epitaxy Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Visual Photonics Epitaxy Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Visual Photonics Epitaxy Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Visual Photonics Epitaxy Co Ltd
TWSE:2455
TW
Semiconductors
Market Cap
18B TWD
IPO
Jan 24, 2002
TW
Semiconductors
Market Cap
18B TWD
IPO
Jan 24, 2002
Price
NT$false
EPS
NT$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Visual Photonics Epitaxy Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Visual Photonics Epitaxy Co Ltd

Current Assets 2.3B
Cash & Short-Term Investments 1.2B
Receivables 380.7m
Other Current Assets 727m
Non-Current Assets 2.3B
Long-Term Investments 7.7m
PP&E 2.3B
Intangibles 8.1m
Other Non-Current Assets 8m
Efficiency

Free Cash Flow Analysis
Visual Photonics Epitaxy Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Visual Photonics Epitaxy Co Ltd

Revenue
3.2B TWD
Cost of Revenue
-2B TWD
Gross Profit
1.3B TWD
Operating Expenses
-557.8m TWD
Operating Income
721.2m TWD
Other Expenses
-50.2m TWD
Net Income
671.1m TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Visual Photonics Epitaxy Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
61/100
Profitability
Score

Visual Photonics Epitaxy Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Visual Photonics Epitaxy Co Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
92/100
Solvency
Score

Visual Photonics Epitaxy Co Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Visual Photonics Epitaxy Co Ltd

Wall Street analysts forecast Visual Photonics Epitaxy Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Visual Photonics Epitaxy Co Ltd is 149.11 TWD with a low forecast of 99.99 TWD and a high forecast of 198.98 TWD.

Lowest
Price Target
99.99 TWD
3% Upside
Average
Price Target
149.11 TWD
53% Upside
Highest
Price Target
198.98 TWD
104% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Visual Photonics Epitaxy Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Visual Photonics Epitaxy Co Ltd stock?

The intrinsic value of one Visual Photonics Epitaxy Co Ltd stock under the Base Case scenario is 170.48 TWD.

Is Visual Photonics Epitaxy Co Ltd stock undervalued or overvalued?

Compared to the current market price of 97.5 TWD, Visual Photonics Epitaxy Co Ltd is Undervalued by 43%.

Back to Top