V

Visual Photonics Epitaxy Co Ltd
TWSE:2455

Watchlist Manager
Visual Photonics Epitaxy Co Ltd
TWSE:2455
Watchlist
Price: 141.5 TWD 0.35% Market Closed
Market Cap: 26.2B TWD

Relative Value

The Relative Value of one Visual Photonics Epitaxy Co Ltd stock under the Base Case scenario is hidden TWD. Compared to the current market price of 141.5 TWD, Visual Photonics Epitaxy Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Visual Photonics Epitaxy Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
23
Median 3Y
8.7
Median 5Y
7.7
Industry
3.4
Forward
7.5
vs History
20
vs Industry
25
Median 3Y
48.5
Median 5Y
36.2
Industry
30.6
Forward
44.3
vs History
20
vs Industry
27
Median 3Y
37.3
Median 5Y
24
Industry
18.7
vs History
25
vs Industry
21
Median 3Y
48.4
Median 5Y
42.3
Industry
26
vs History
31
vs Industry
9
Median 3Y
8.3
Median 5Y
7.3
Industry
2.6
vs History
34
vs Industry
21
Median 3Y
8.5
Median 5Y
7.5
Industry
3.5
Forward
7.4
vs History
22
vs Industry
25
Median 3Y
21.8
Median 5Y
17.8
Industry
11.8
vs History
23
vs Industry
25
Median 3Y
28.6
Median 5Y
21.4
Industry
18
Forward
24.6
vs History
22
vs Industry
23
Median 3Y
41.8
Median 5Y
29.9
Industry
24.8
Forward
34.1
vs History
20
vs Industry
26
Median 3Y
36.9
Median 5Y
23.8
Industry
18.3
vs History
20
vs Industry
25
Median 3Y
56.7
Median 5Y
32.1
Industry
24.1
vs History
31
vs Industry
11
Median 3Y
7.9
Median 5Y
7
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Visual Photonics Epitaxy Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Visual Photonics Epitaxy Co Ltd
TWSE:2455
26.2B TWD 8.3 53.8 29.7 44.5
NL
ASML Holding NV
AEX:ASML
366.5B EUR 11.4 35.9 27.1 29.9
US
Brooks Automation Inc
LSE:0HQ1
311.1B USD 514.3 -2 788.2 8 596.5 -9 018
US
Applied Materials Inc
NASDAQ:AMAT
219.2B USD 7.7 31.3 24.5 25.8
US
Lam Research Corp
NASDAQ:LRCX
211.9B USD 10.8 36.5 30.5 32.3
US
KLA Corp
NASDAQ:KLAC
163.1B USD 13 38.5 28.5 30.6
JP
Tokyo Electron Ltd
TSE:8035
15.2T JPY 6.1 28 19.4 21.5
JP
Advantest Corp
TSE:6857
14.7T JPY 15 56 36.8 39.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
330.9B CNY 9 52.6 47.9 47.9
JP
Disco Corp
TSE:6146
5.3T JPY 12.9 41.7 27.6 29.8
NL
ASM International NV
AEX:ASM
26.9B EUR 8.2 34.3 21.7 26.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
V
Visual Photonics Epitaxy Co Ltd
TWSE:2455
Average EV/EBIT: 32.8
44.5
32%
1.4
NL
ASML Holding NV
AEX:ASML
29.9
14%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -9 018 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
25.8
7%
3.7
US
Lam Research Corp
NASDAQ:LRCX
32.3
15%
2.2
US
KLA Corp
NASDAQ:KLAC
30.6
12%
2.6
JP
Tokyo Electron Ltd
TSE:8035
21.5
N/A N/A
JP
Advantest Corp
TSE:6857
39.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.9
27%
1.8
JP
Disco Corp
TSE:6146
29.8
N/A N/A
NL
ASM International NV
AEX:ASM
26.9
14%
1.9