Mirle Automation Corp
TWSE:2464

Watchlist Manager
Mirle Automation Corp Logo
Mirle Automation Corp
TWSE:2464
Watchlist
Price: 68.9 TWD 1.77% Market Closed
Market Cap: NT$14.2B

Cash Flow Statement

Cash Flow Statement
Mirle Automation Corp

Rotate your device to view
Cash Flow Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
488
426
308
300
343
355
466
527
549
602
522
462
361
279
264
184
202
270
305
353
391
359
363
412
446
485
511
586
671
676
664
564
542
355
425
445
483
708
890
1 046
1 157
1 248
1 187
1 063
848
744
588
551
578
578
553
630
617
635
718
682
594
426
222
83
244
234
239
236
122
127
(55)
(83)
Depreciation & Amortization
57
58
58
59
59
58
59
59
61
62
61
63
63
66
63
62
57
57
62
64
70
70
73
73
74
75
75
78
87
91
94
96
91
91
92
94
97
102
107
114
123
136
150
162
172
175
175
173
171
171
173
176
180
183
189
193
198
203
203
205
202
195
188
182
177
176
173
170
Change in Deffered Taxes
(4)
0
(2)
(0)
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
24
20
19
10
7
10
24
39
49
48
36
36
21
35
21
(7)
5
14
30
29
(14)
(6)
(9)
16
39
20
7
12
(6)
(20)
(9)
32
(6)
94
78
24
139
84
54
65
16
(3)
37
45
31
5
63
68
56
60
32
14
11
(46)
(116)
(186)
(130)
(16)
21
112
161
224
232
275
55
81
225
137
Cash Taxes Paid
75
75
66
22
61
60
69
86
44
44
97
72
114
117
93
123
80
85
46
26
26
22
37
54
59
56
68
69
63
65
85
101
101
82
35
19
22
41
50
60
60
83
198
238
237
214
119
44
45
63
98
90
83
75
97
94
102
88
59
61
58
73
94
128
131
115
39
22
Cash Interest Paid
2
0
2
2
1
0
0
0
1
2
3
3
3
4
6
10
13
15
13
12
8
7
6
3
2
1
1
4
5
6
7
8
10
12
14
16
18
21
21
18
15
12
11
11
16
17
16
17
14
13
13
12
12
12
13
16
21
29
39
45
50
52
53
58
53
46
38
30
Change in Working Capital
126
62
445
312
178
324
25
(552)
(385)
(631)
(145)
118
(194)
(423)
(830)
(1 100)
(90)
701
769
1 472
507
329
61
208
437
68
209
(326)
(666)
(532)
(634)
(1 298)
14
464
649
1 383
(206)
(689)
1 514
492
1 179
1 929
(708)
(1 057)
(618)
(1 171)
(1 409)
(566)
277
(273)
316
880
194
(250)
(585)
(1 027)
(2 127)
(1 795)
(971)
(899)
(1 271)
(228)
(1 014)
(223)
642
(233)
(12)
(92)
Cash from Operating Activities
691
N/A
561
-19%
828
+48%
680
-18%
589
-13%
748
+27%
574
-23%
73
-87%
274
+274%
81
-70%
473
+482%
678
+43%
252
-63%
(44)
N/A
(483)
-1 002%
(861)
-78%
173
N/A
1 041
+501%
1 167
+12%
1 918
+64%
955
-50%
752
-21%
488
-35%
708
+45%
996
+41%
648
-35%
801
+24%
350
-56%
86
-76%
214
+150%
116
-46%
(606)
N/A
642
N/A
1 004
+56%
1 244
+24%
1 946
+56%
513
-74%
204
-60%
2 565
+1 156%
1 717
-33%
2 474
+44%
3 309
+34%
666
-80%
213
-68%
433
+104%
(247)
N/A
(583)
-136%
225
N/A
1 082
+380%
536
-50%
1 074
+100%
1 700
+58%
1 001
-41%
522
-48%
206
-61%
(339)
N/A
(1 464)
-332%
(1 182)
+19%
(524)
+56%
(499)
+5%
(663)
-33%
425
N/A
(355)
N/A
468
N/A
995
+113%
151
-85%
330
+118%
132
-60%
Investing Cash Flow
Capital Expenditures
(131)
(166)
(200)
(213)
(256)
(214)
(200)
(103)
(159)
(212)
(157)
(292)
(219)
(167)
(305)
(307)
(333)
(354)
(216)
(129)
(54)
(48)
(46)
(55)
(79)
(62)
(388)
(416)
(444)
(439)
(123)
(135)
(138)
(227)
(344)
(424)
(510)
(562)
(546)
(496)
(404)
(287)
(207)
(141)
(121)
(190)
(248)
(361)
(363)
(377)
(356)
(297)
(307)
(271)
(548)
(529)
(519)
(480)
(167)
(141)
(122)
(112)
(91)
(73)
(58)
(43)
(39)
(37)
Other Items
(7)
(33)
(34)
(47)
(36)
(12)
(18)
3
(20)
(74)
(66)
(51)
(47)
2
(7)
(27)
(17)
(13)
(37)
(35)
(36)
(68)
(42)
(80)
(136)
(58)
(12)
(1)
60
(62)
(83)
28
(16)
2
(35)
(118)
(76)
100
(30)
(121)
(327)
(537)
(394)
263
559
595
616
116
(18)
(149)
(132)
(400)
(86)
86
114
189
(80)
(95)
(139)
(86)
(48)
384
309
18
29
(393)
(293)
(448)
Cash from Investing Activities
(138)
N/A
(199)
-44%
(234)
-17%
(261)
-12%
(292)
-12%
(226)
+23%
(218)
+4%
(101)
+54%
(179)
-78%
(286)
-60%
(223)
+22%
(343)
-54%
(266)
+22%
(165)
+38%
(312)
-89%
(334)
-7%
(350)
-5%
(367)
-5%
(253)
+31%
(165)
+35%
(90)
+46%
(116)
-29%
(88)
+24%
(134)
-53%
(215)
-60%
(119)
+44%
(400)
-235%
(417)
-4%
(384)
+8%
(501)
-30%
(206)
+59%
(107)
+48%
(154)
-44%
(226)
-47%
(379)
-68%
(542)
-43%
(586)
-8%
(463)
+21%
(576)
-24%
(617)
-7%
(731)
-18%
(824)
-13%
(601)
+27%
122
N/A
438
+258%
405
-8%
368
-9%
(245)
N/A
(381)
-56%
(526)
-38%
(488)
+7%
(697)
-43%
(393)
+44%
(186)
+53%
(434)
-134%
(340)
+22%
(599)
-76%
(575)
+4%
(306)
+47%
(226)
+26%
(169)
+25%
272
N/A
218
-20%
(57)
N/A
(29)
+48%
(436)
-1 394%
(332)
+24%
(484)
-46%
Financing Cash Flow
Net Issuance of Common Stock
(44)
0
0
(25)
0
0
0
0
0
0
0
44
44
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
109
567
0
0
458
Net Issuance of Debt
60
65
0
10
(60)
(65)
0
165
130
390
165
22
270
492
814
1 425
553
(408)
(504)
(1 394)
(708)
(129)
(140)
40
(39)
(120)
439
(65)
327
602
512
1 600
818
543
605
328
938
950
(1 324)
(1 513)
(1 551)
(1 597)
(269)
(34)
149
224
1 025
1 160
429
362
(321)
(513)
143
137
850
1 057
1 257
1 408
525
506
558
262
879
149
(1 010)
(792)
(658)
18
Cash Paid for Dividends
(499)
0
0
(351)
(351)
0
0
(267)
(267)
0
0
(367)
(367)
0
0
(177)
(177)
0
0
(183)
(183)
0
0
(274)
(274)
0
0
(201)
(201)
0
0
(441)
(441)
0
0
(345)
(345)
0
0
0
(293)
0
0
(645)
(645)
0
0
(489)
(489)
0
0
(391)
(391)
0
0
(430)
(430)
0
0
(352)
(352)
0
0
(98)
(98)
0
0
(72)
Other
(10)
(9)
0
1
121
126
0
132
0
0
0
(5)
0
(1)
(5)
(9)
0
(15)
(13)
(12)
(8)
(7)
(6)
(3)
(2)
(1)
(1)
(4)
(5)
(6)
(7)
(8)
(10)
(12)
(14)
(16)
(18)
(21)
(21)
(17)
(11)
(8)
(7)
(9)
(37)
(38)
(41)
(42)
(17)
(16)
(13)
(12)
(12)
(12)
(13)
(16)
(21)
(29)
(38)
(45)
(51)
(54)
(55)
(60)
(53)
(46)
(38)
(34)
Cash from Financing Activities
(492)
N/A
(487)
+1%
(552)
-13%
(366)
+34%
(290)
+21%
(290)
+0%
(230)
+21%
24
N/A
(137)
N/A
117
N/A
(102)
N/A
(307)
-201%
(53)
+83%
167
N/A
485
+190%
1 238
+155%
376
-70%
(600)
N/A
(695)
-16%
(1 588)
-129%
(899)
+43%
(319)
+65%
(329)
-3%
(237)
+28%
(315)
-33%
(395)
-25%
164
N/A
(269)
N/A
122
N/A
395
+225%
305
-23%
1 151
+278%
367
-68%
90
-75%
150
+66%
(33)
N/A
576
N/A
584
+1%
(1 690)
N/A
(1 824)
-8%
(1 856)
-2%
(1 898)
-2%
(569)
+70%
(688)
-21%
(533)
+23%
(459)
+14%
339
N/A
630
+86%
(77)
N/A
(143)
-87%
(823)
-474%
(917)
-11%
(260)
+72%
(266)
-2%
446
N/A
611
+37%
806
+32%
949
+18%
57
-94%
109
+92%
155
+42%
(144)
N/A
472
N/A
100
-79%
(594)
N/A
(369)
+38%
(228)
+38%
370
N/A
Change in Cash
Effect of Foreign Exchange Rates
33
55
35
4
(11)
(27)
(6)
1
(24)
28
(28)
35
33
(29)
28
(29)
(16)
7
7
(2)
30
22
1
10
22
(4)
10
11
(23)
(7)
(15)
(83)
(96)
(193)
(161)
(75)
(72)
61
55
(4)
26
13
(18)
(8)
(36)
(58)
(70)
(22)
7
9
16
(16)
(38)
40
61
91
82
2
(33)
(13)
(29)
44
84
24
77
12
(91)
(28)
Net Change in Cash
95
N/A
(70)
N/A
77
N/A
58
-24%
(5)
N/A
206
N/A
121
-41%
(2)
N/A
(66)
-3 771%
(60)
+9%
120
N/A
63
-47%
(35)
N/A
(71)
-105%
(281)
-296%
15
N/A
183
+1 118%
81
-56%
226
+181%
164
-27%
(4)
N/A
340
N/A
73
-79%
347
+378%
488
+41%
131
-73%
576
+341%
(326)
N/A
(200)
+38%
101
N/A
200
+97%
355
+78%
759
+114%
676
-11%
854
+26%
1 296
+52%
430
-67%
386
-10%
355
-8%
(728)
N/A
(87)
+88%
600
N/A
(523)
N/A
(361)
+31%
302
N/A
(359)
N/A
53
N/A
588
+1 011%
631
+7%
(124)
N/A
(221)
-78%
71
N/A
311
+341%
110
-65%
279
+153%
23
-92%
(1 175)
N/A
(806)
+31%
(806)
+0%
(629)
+22%
(706)
-12%
598
N/A
418
-30%
536
+28%
449
-16%
(642)
N/A
(321)
+50%
(9)
+97%
Free Cash Flow
Free Cash Flow
560
N/A
395
-29%
628
+59%
467
-26%
333
-29%
534
+61%
374
-30%
(30)
N/A
116
N/A
(131)
N/A
316
N/A
386
+22%
33
-91%
(211)
N/A
(787)
-274%
(1 168)
-48%
(160)
+86%
688
N/A
951
+38%
1 789
+88%
901
-50%
704
-22%
443
-37%
654
+48%
917
+40%
586
-36%
414
-29%
(66)
N/A
(359)
-443%
(225)
+37%
(7)
+97%
(741)
-10 797%
503
N/A
777
+54%
900
+16%
1 522
+69%
3
-100%
(358)
N/A
2 019
N/A
1 221
-40%
2 070
+70%
3 021
+46%
459
-85%
72
-84%
312
+332%
(438)
N/A
(831)
-90%
(136)
+84%
718
N/A
159
-78%
718
+351%
1 403
+95%
695
-50%
251
-64%
(342)
N/A
(868)
-154%
(1 983)
-128%
(1 662)
+16%
(691)
+58%
(640)
+7%
(785)
-23%
313
N/A
(446)
N/A
395
N/A
937
+137%
108
-88%
290
+169%
95
-67%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett