Mirle Automation Corp
TWSE:2464

Watchlist Manager
Mirle Automation Corp Logo
Mirle Automation Corp
TWSE:2464
Watchlist
Price: 67 TWD 5.51% Market Closed
Market Cap: 13.8B TWD

Relative Value

The Relative Value of one Mirle Automation Corp stock under the Base Case scenario is 41.96 TWD. Compared to the current market price of 67 TWD, Mirle Automation Corp is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
41.96 TWD
Overvaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
39
Median 3Y
1.6
Median 5Y
0.8
Industry
1.8
Forward
1.6
vs History
vs Industry
3
Median 3Y
42.9
Median 5Y
15.7
Industry
22.7
Forward
80.9
vs History
1
vs Industry
36
Median 3Y
15
Median 5Y
7.8
Industry
15.4
vs History
1
vs Industry
20
Median 3Y
-17.5
Median 5Y
9.4
Industry
21.8
vs History
19
vs Industry
28
Median 3Y
2.4
Median 5Y
1.9
Industry
2.1
vs History
12
vs Industry
38
Median 3Y
1.7
Median 5Y
0.9
Industry
1.9
Forward
1.9
vs History
11
vs Industry
26
Median 3Y
8.9
Median 5Y
4.8
Industry
6.8
vs History
15
vs Industry
6
Median 3Y
45.8
Median 5Y
23.2
Industry
13.1
Forward
38.6
vs History
6
vs Industry
1
Median 3Y
99.3
Median 5Y
17.3
Industry
17.6
Forward
72.5
vs History
1
vs Industry
36
Median 3Y
15.4
Median 5Y
6.5
Industry
15.7
vs History
1
vs Industry
32
Median 3Y
16.4
Median 5Y
9.1
Industry
19.5
vs History
26
vs Industry
28
Median 3Y
1.6
Median 5Y
1.2
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Mirle Automation Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Mirle Automation Corp
TWSE:2464
13.8B TWD 1.9 -229.5 86.6 687.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
115B USD 5.7 31.6 23.6 28.6
SE
Atlas Copco AB
STO:ATCO A
839.7B SEK 4.9 30.4 19.4 24.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14T JPY 2.7 55.6 24.6 34.3
US
Barnes Group Inc
NYSE:B
74.4B USD 5.1 20.8 8.9 11.3
US
Illinois Tool Works Inc
NYSE:ITW
72.7B USD 4.6 24 17.7 19.4
SE
Sandvik AB
STO:SAND
378.6B SEK 3.1 25.6 14.6 19.9
CH
Schindler Holding AG
SIX:SCHP
32.1B CHF 2.9 32.6 18.8 23.4
JP
Fanuc Corp
TSE:6954
5.9T JPY 7.2 37.4 24.3 31
FI
Kone Oyj
OMXH:KNEBV
31.6B EUR 2.8 33.1 19.2 23.9
P/E Multiple
Earnings Growth PEG
TW
Mirle Automation Corp
TWSE:2464
Average P/E: 36 396.2
Negative Multiple: -229.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
31.6
10%
3.2
SE
Atlas Copco AB
STO:ATCO A
30.4
3%
10.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
55.6
20%
2.8
US
Barnes Group Inc
NYSE:B
20.8
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
24
0%
N/A
SE
Sandvik AB
STO:SAND
25.6
18%
1.4
CH
Schindler Holding AG
SIX:SCHP
32.6
10%
3.3
JP
Fanuc Corp
TSE:6954
37.4
11%
3.4
FI
K
Kone Oyj
OMXH:KNEBV
33.1
7%
4.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Mirle Automation Corp
TWSE:2464
Average EV/EBITDA: 15 643.5
86.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.6
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
19.4
3%
6.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
24.6
19%
1.3
US
Barnes Group Inc
NYSE:B
8.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.7
3%
5.9
SE
Sandvik AB
STO:SAND
14.6
6%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.3
JP
Fanuc Corp
TSE:6954
24.3
10%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19.2
9%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Mirle Automation Corp
TWSE:2464
Average EV/EBIT: 19 188.5
687.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.6
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
24.4
4%
6.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
34.3
N/A N/A
US
Barnes Group Inc
NYSE:B
11.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.4
4%
4.9
SE
Sandvik AB
STO:SAND
19.9
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
JP
Fanuc Corp
TSE:6954
31
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
23.9
10%
2.4