Amtran Technology Co Ltd
TWSE:2489
Balance Sheet
Balance Sheet Decomposition
Amtran Technology Co Ltd
Current Assets | 17.3B |
Cash & Short-Term Investments | 9.9B |
Receivables | 3.8B |
Other Current Assets | 3.6B |
Non-Current Assets | 4.6B |
Long-Term Investments | 1.2B |
PP&E | 2.8B |
Intangibles | 26.2m |
Other Non-Current Assets | 598.7m |
Current Liabilities | 7.6B |
Accounts Payable | 4.8B |
Accrued Liabilities | 651.7m |
Short-Term Debt | 762.6m |
Other Current Liabilities | 1.4B |
Non-Current Liabilities | 694.4m |
Long-Term Debt | 4.9m |
Other Non-Current Liabilities | 689.6m |
Balance Sheet
Amtran Technology Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
6 771
|
5 927
|
7 396
|
6 124
|
6 415
|
4 498
|
3 754
|
4 220
|
6 278
|
3 789
|
|
Cash |
5 032
|
5 624
|
6 741
|
4 348
|
4 001
|
3 369
|
2 416
|
3 280
|
3 753
|
3 094
|
|
Cash Equivalents |
1 739
|
303
|
655
|
1 776
|
2 414
|
1 129
|
1 338
|
940
|
2 525
|
696
|
|
Short-Term Investments |
2 115
|
4 602
|
2 581
|
2 345
|
2 432
|
2 755
|
3 864
|
8 988
|
4 106
|
5 829
|
|
Total Receivables |
2 834
|
3 416
|
6 080
|
2 731
|
3 839
|
2 827
|
3 851
|
5 516
|
2 771
|
3 669
|
|
Accounts Receivables |
2 657
|
3 274
|
5 953
|
2 672
|
3 759
|
2 703
|
3 772
|
5 408
|
2 761
|
3 590
|
|
Other Receivables |
177
|
142
|
126
|
59
|
80
|
124
|
80
|
108
|
9
|
79
|
|
Inventory |
1 881
|
1 666
|
2 640
|
1 879
|
1 234
|
1 961
|
2 599
|
2 917
|
2 045
|
2 326
|
|
Other Current Assets |
299
|
353
|
776
|
217
|
444
|
286
|
212
|
336
|
362
|
210
|
|
Total Current Assets |
13 901
|
15 965
|
19 473
|
13 296
|
14 364
|
12 327
|
14 280
|
21 977
|
15 562
|
15 823
|
|
PP&E Net |
847
|
829
|
2 466
|
2 376
|
2 653
|
3 222
|
3 246
|
3 071
|
2 850
|
2 727
|
|
PP&E Gross |
847
|
829
|
2 466
|
2 376
|
2 653
|
3 222
|
3 246
|
3 071
|
2 850
|
2 727
|
|
Accumulated Depreciation |
291
|
345
|
564
|
731
|
1 038
|
1 415
|
1 882
|
3 341
|
3 737
|
3 939
|
|
Intangible Assets |
62
|
53
|
32
|
43
|
36
|
35
|
35
|
41
|
37
|
30
|
|
Goodwill |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
4 474
|
4 213
|
1 058
|
940
|
934
|
955
|
988
|
1 009
|
982
|
1 199
|
|
Other Long-Term Assets |
770
|
917
|
795
|
720
|
1 030
|
683
|
560
|
647
|
343
|
574
|
|
Other Assets |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
20 054
N/A
|
21 978
+10%
|
23 825
+8%
|
17 375
-27%
|
19 017
+9%
|
17 221
-9%
|
19 108
+11%
|
26 744
+40%
|
19 773
-26%
|
20 353
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 817
|
2 813
|
5 310
|
3 583
|
4 582
|
3 442
|
4 101
|
5 276
|
3 742
|
4 300
|
|
Accrued Liabilities |
257
|
1 118
|
1 104
|
559
|
478
|
353
|
697
|
968
|
543
|
564
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
100
|
430
|
1 104
|
430
|
425
|
|
Current Portion of Long-Term Debt |
46
|
5
|
8
|
7
|
7
|
34
|
37
|
50
|
41
|
15
|
|
Other Current Liabilities |
2 583
|
2 010
|
1 751
|
582
|
1 146
|
724
|
697
|
767
|
758
|
1 140
|
|
Total Current Liabilities |
4 704
|
5 946
|
8 173
|
4 732
|
6 212
|
4 652
|
5 962
|
8 166
|
5 513
|
6 444
|
|
Long-Term Debt |
91
|
85
|
119
|
97
|
87
|
145
|
108
|
31
|
15
|
6
|
|
Deferred Income Tax |
459
|
977
|
733
|
313
|
432
|
307
|
404
|
1 579
|
532
|
339
|
|
Minority Interest |
428
|
393
|
378
|
225
|
221
|
212
|
194
|
189
|
166
|
161
|
|
Other Liabilities |
83
|
92
|
83
|
80
|
91
|
86
|
97
|
84
|
93
|
87
|
|
Total Liabilities |
5 766
N/A
|
7 493
+30%
|
9 487
+27%
|
5 446
-43%
|
7 043
+29%
|
5 403
-23%
|
6 765
+25%
|
10 049
+49%
|
6 320
-37%
|
7 038
+11%
|
|
Equity | |||||||||||
Common Stock |
8 344
|
8 344
|
8 344
|
8 344
|
8 094
|
8 094
|
8 094
|
7 600
|
7 980
|
7 401
|
|
Retained Earnings |
2 348
|
3 341
|
3 764
|
1 506
|
1 686
|
1 690
|
2 234
|
7 144
|
3 434
|
3 880
|
|
Additional Paid In Capital |
3 246
|
2 662
|
2 419
|
2 423
|
2 294
|
2 294
|
2 294
|
2 294
|
2 294
|
2 262
|
|
Unrealized Security Profit/Loss |
192
|
61
|
70
|
15
|
59
|
57
|
46
|
18
|
54
|
44
|
|
Treasury Stock |
0
|
379
|
379
|
379
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
544
|
457
|
121
|
20
|
40
|
201
|
232
|
324
|
200
|
183
|
|
Total Equity |
14 289
N/A
|
14 485
+1%
|
14 338
-1%
|
11 929
-17%
|
11 975
+0%
|
11 819
-1%
|
12 343
+4%
|
16 695
+35%
|
13 453
-19%
|
13 316
-1%
|
|
Total Liabilities & Equity |
20 054
N/A
|
21 978
+10%
|
23 825
+8%
|
17 375
-27%
|
19 017
+9%
|
17 221
-9%
|
19 108
+11%
|
26 744
+40%
|
19 773
-26%
|
20 353
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
834
|
809
|
798
|
798
|
798
|
798
|
757
|
757
|
757
|
740
|