Amtran Technology Co Ltd
TWSE:2489
Balance Sheet
Balance Sheet Decomposition
Amtran Technology Co Ltd
Amtran Technology Co Ltd
Balance Sheet
Amtran Technology Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
687
|
1 455
|
1 090
|
1 002
|
2 390
|
2 631
|
2 523
|
4 807
|
11 621
|
8 945
|
13 792
|
15 609
|
11 167
|
6 771
|
5 927
|
7 396
|
6 124
|
6 415
|
4 498
|
3 754
|
4 220
|
6 278
|
3 789
|
4 794
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 527
|
5 032
|
5 624
|
6 741
|
4 348
|
4 001
|
3 369
|
2 416
|
3 280
|
3 753
|
3 094
|
3 130
|
|
| Cash Equivalents |
687
|
1 455
|
1 090
|
1 002
|
2 390
|
2 631
|
2 523
|
4 807
|
11 621
|
8 945
|
13 792
|
15 609
|
1 640
|
1 739
|
303
|
655
|
1 776
|
2 414
|
1 129
|
1 338
|
940
|
2 525
|
696
|
1 664
|
|
| Short-Term Investments |
1 841
|
4 107
|
4 076
|
3 388
|
1 131
|
1 081
|
867
|
1 210
|
1 822
|
725
|
2 527
|
976
|
1 956
|
2 115
|
4 602
|
2 581
|
2 345
|
2 432
|
2 755
|
3 864
|
8 988
|
4 106
|
2 426
|
1 118
|
|
| Total Receivables |
3 231
|
3 644
|
3 032
|
4 815
|
5 083
|
9 108
|
16 028
|
10 546
|
11 453
|
17 677
|
12 903
|
7 412
|
3 644
|
2 834
|
3 416
|
6 080
|
2 731
|
3 839
|
2 827
|
3 851
|
5 516
|
2 771
|
3 669
|
4 606
|
|
| Accounts Receivables |
2 685
|
2 959
|
2 190
|
2 948
|
3 080
|
7 895
|
15 876
|
10 396
|
11 266
|
17 395
|
12 726
|
6 360
|
3 584
|
2 657
|
3 274
|
5 953
|
2 672
|
3 759
|
2 703
|
3 772
|
5 408
|
2 761
|
3 590
|
4 563
|
|
| Other Receivables |
546
|
685
|
842
|
1 867
|
2 003
|
1 213
|
152
|
150
|
187
|
282
|
177
|
1 052
|
60
|
177
|
142
|
126
|
59
|
80
|
124
|
80
|
108
|
9
|
79
|
43
|
|
| Inventory |
816
|
677
|
1 314
|
1 260
|
1 989
|
5 105
|
9 785
|
7 455
|
8 046
|
16 730
|
6 629
|
5 636
|
3 006
|
1 881
|
1 666
|
2 640
|
1 879
|
1 234
|
1 961
|
2 599
|
2 917
|
2 045
|
2 326
|
2 722
|
|
| Other Current Assets |
141
|
38
|
19
|
17
|
55
|
148
|
342
|
496
|
547
|
1 183
|
658
|
1 177
|
341
|
299
|
353
|
776
|
217
|
444
|
286
|
212
|
336
|
362
|
3 613
|
2 775
|
|
| Total Current Assets |
6 716
|
9 921
|
9 531
|
10 482
|
10 647
|
18 074
|
29 546
|
24 513
|
33 490
|
45 258
|
36 509
|
30 810
|
20 115
|
13 901
|
15 965
|
19 473
|
13 296
|
14 364
|
12 327
|
14 280
|
21 977
|
15 562
|
15 823
|
16 015
|
|
| PP&E Net |
1 280
|
1 320
|
1 417
|
1 917
|
2 005
|
2 153
|
2 839
|
3 330
|
3 521
|
3 861
|
3 928
|
3 680
|
832
|
847
|
829
|
2 466
|
2 376
|
2 653
|
3 222
|
3 246
|
3 071
|
2 850
|
2 727
|
3 146
|
|
| PP&E Gross |
1 280
|
1 320
|
1 417
|
1 917
|
2 005
|
2 153
|
2 839
|
3 330
|
3 521
|
3 861
|
3 928
|
3 680
|
832
|
847
|
829
|
2 466
|
2 376
|
2 653
|
3 222
|
3 246
|
3 071
|
2 850
|
2 727
|
3 146
|
|
| Accumulated Depreciation |
227
|
349
|
446
|
662
|
862
|
1 109
|
1 349
|
694
|
1 258
|
1 794
|
2 284
|
3 068
|
267
|
291
|
345
|
564
|
731
|
1 038
|
1 415
|
1 882
|
3 341
|
3 737
|
3 939
|
4 400
|
|
| Intangible Assets |
1
|
1
|
0
|
23
|
24
|
131
|
0
|
180
|
219
|
300
|
308
|
254
|
56
|
62
|
53
|
32
|
43
|
36
|
35
|
35
|
41
|
37
|
30
|
27
|
|
| Goodwill |
0
|
0
|
0
|
0
|
84
|
196
|
217
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
788
|
888
|
1 591
|
877
|
593
|
687
|
722
|
596
|
628
|
1 345
|
1 535
|
1 451
|
4 322
|
4 474
|
4 213
|
1 058
|
940
|
934
|
955
|
988
|
1 009
|
982
|
1 199
|
1 247
|
|
| Other Long-Term Assets |
6
|
73
|
104
|
183
|
227
|
33
|
209
|
788
|
858
|
680
|
825
|
724
|
460
|
770
|
917
|
795
|
720
|
1 030
|
683
|
560
|
647
|
343
|
574
|
739
|
|
| Other Assets |
0
|
0
|
0
|
0
|
84
|
196
|
217
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
8 791
N/A
|
12 204
+39%
|
12 643
+4%
|
13 482
+7%
|
13 580
+1%
|
21 274
+57%
|
33 533
+58%
|
29 407
-12%
|
38 716
+32%
|
51 445
+33%
|
43 105
-16%
|
36 918
-14%
|
25 784
-30%
|
20 054
-22%
|
21 978
+10%
|
23 825
+8%
|
17 375
-27%
|
19 017
+9%
|
17 221
-9%
|
19 108
+11%
|
26 744
+40%
|
19 773
-26%
|
20 353
+3%
|
21 173
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 575
|
2 129
|
2 163
|
3 522
|
4 800
|
8 331
|
13 907
|
10 092
|
7 863
|
14 676
|
11 569
|
8 376
|
4 358
|
1 817
|
2 813
|
5 310
|
3 583
|
4 582
|
3 442
|
4 101
|
5 276
|
3 742
|
4 300
|
4 206
|
|
| Accrued Liabilities |
92
|
124
|
118
|
105
|
217
|
426
|
812
|
1 762
|
2 845
|
4 115
|
2 885
|
2 656
|
0
|
257
|
1 118
|
1 104
|
559
|
478
|
353
|
697
|
968
|
543
|
564
|
753
|
|
| Short-Term Debt |
12
|
1
|
0
|
0
|
493
|
2 322
|
1 050
|
467
|
3 014
|
6 088
|
3 046
|
1 784
|
2 474
|
0
|
0
|
0
|
0
|
0
|
100
|
430
|
1 104
|
430
|
425
|
650
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
3 225
|
0
|
0
|
1 592
|
6
|
31
|
521
|
13
|
2 044
|
3 766
|
5
|
46
|
5
|
8
|
7
|
7
|
34
|
37
|
50
|
41
|
15
|
21
|
|
| Other Current Liabilities |
69
|
105
|
140
|
600
|
165
|
288
|
894
|
900
|
915
|
1 284
|
934
|
968
|
3 349
|
2 583
|
2 010
|
1 751
|
582
|
1 146
|
724
|
697
|
767
|
758
|
1 140
|
1 178
|
|
| Total Current Liabilities |
2 748
|
2 360
|
5 646
|
4 227
|
5 675
|
12 959
|
16 668
|
13 251
|
15 159
|
26 176
|
20 479
|
17 549
|
10 186
|
4 704
|
5 946
|
8 173
|
4 732
|
6 212
|
4 652
|
5 962
|
8 166
|
5 513
|
6 444
|
6 808
|
|
| Long-Term Debt |
873
|
3 189
|
0
|
2 824
|
2 270
|
1 275
|
6 090
|
5 007
|
6 668
|
6 734
|
3 677
|
100
|
135
|
91
|
85
|
119
|
97
|
87
|
145
|
108
|
31
|
15
|
6
|
11
|
|
| Deferred Income Tax |
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
364
|
459
|
977
|
733
|
313
|
432
|
307
|
404
|
1 579
|
532
|
339
|
266
|
|
| Minority Interest |
0
|
0
|
0
|
222
|
217
|
235
|
402
|
700
|
3 149
|
3 430
|
4 014
|
4 035
|
465
|
428
|
393
|
378
|
225
|
221
|
212
|
194
|
189
|
166
|
161
|
164
|
|
| Other Liabilities |
13
|
29
|
30
|
20
|
24
|
92
|
103
|
80
|
75
|
80
|
127
|
134
|
84
|
83
|
92
|
83
|
80
|
91
|
86
|
97
|
84
|
93
|
87
|
79
|
|
| Total Liabilities |
3 642
N/A
|
5 578
+53%
|
5 676
+2%
|
7 293
+28%
|
8 186
+12%
|
14 562
+78%
|
23 263
+60%
|
19 038
-18%
|
25 050
+32%
|
36 420
+45%
|
28 297
-22%
|
21 818
-23%
|
11 235
-49%
|
5 766
-49%
|
7 493
+30%
|
9 487
+27%
|
5 446
-43%
|
7 043
+29%
|
5 403
-23%
|
6 765
+25%
|
10 049
+49%
|
6 320
-37%
|
7 038
+11%
|
7 328
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 155
|
3 204
|
3 845
|
4 295
|
4 361
|
4 366
|
5 318
|
6 434
|
7 419
|
7 968
|
8 190
|
8 314
|
8 344
|
8 344
|
8 344
|
8 344
|
8 344
|
8 094
|
8 094
|
8 094
|
7 600
|
7 980
|
7 401
|
6 800
|
|
| Retained Earnings |
1 061
|
1 121
|
1 152
|
738
|
140
|
1 260
|
2 240
|
1 603
|
2 754
|
2 946
|
2 527
|
3 002
|
2 776
|
2 348
|
3 341
|
3 764
|
1 506
|
1 686
|
1 690
|
2 234
|
7 144
|
3 434
|
3 880
|
4 771
|
|
| Additional Paid In Capital |
1 933
|
2 302
|
1 983
|
1 676
|
1 676
|
1 705
|
2 632
|
2 729
|
3 788
|
4 538
|
4 409
|
4 182
|
3 758
|
3 246
|
2 662
|
2 419
|
2 423
|
2 294
|
2 294
|
2 294
|
2 294
|
2 294
|
2 262
|
2 262
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
21
|
4
|
1
|
19
|
15
|
0
|
192
|
61
|
70
|
15
|
59
|
57
|
46
|
18
|
54
|
44
|
5
|
|
| Treasury Stock |
0
|
0
|
0
|
452
|
758
|
617
|
0
|
546
|
366
|
216
|
478
|
412
|
412
|
0
|
379
|
379
|
379
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
1
|
13
|
69
|
25
|
1
|
77
|
171
|
75
|
212
|
179
|
29
|
85
|
544
|
457
|
121
|
20
|
40
|
201
|
232
|
324
|
200
|
183
|
18
|
|
| Total Equity |
5 149
N/A
|
6 626
+29%
|
6 967
+5%
|
6 188
-11%
|
5 395
-13%
|
6 712
+24%
|
10 269
+53%
|
10 369
+1%
|
13 666
+32%
|
15 025
+10%
|
14 808
-1%
|
15 100
+2%
|
14 550
-4%
|
14 289
-2%
|
14 485
+1%
|
14 338
-1%
|
11 929
-17%
|
11 975
+0%
|
11 819
-1%
|
12 343
+4%
|
16 695
+35%
|
13 453
-19%
|
13 316
-1%
|
13 845
+4%
|
|
| Total Liabilities & Equity |
8 791
N/A
|
12 204
+39%
|
12 643
+4%
|
13 482
+7%
|
13 580
+1%
|
21 274
+57%
|
33 533
+58%
|
29 407
-12%
|
38 716
+32%
|
51 445
+33%
|
43 105
-16%
|
36 918
-14%
|
25 784
-30%
|
20 054
-22%
|
21 978
+10%
|
23 825
+8%
|
17 375
-27%
|
19 017
+9%
|
17 221
-9%
|
19 108
+11%
|
26 744
+40%
|
19 773
-26%
|
20 353
+3%
|
21 173
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
416
|
476
|
476
|
461
|
438
|
448
|
553
|
538
|
599
|
619
|
607
|
622
|
624
|
643
|
624
|
624
|
624
|
624
|
624
|
624
|
624
|
624
|
610
|
610
|
|