A

Amtran Technology Co Ltd
TWSE:2489

Watchlist Manager
Amtran Technology Co Ltd
TWSE:2489
Watchlist
Price: 39 TWD -2.26% Market Closed
Market Cap: NT$23.8B

Income Statement

Earnings Waterfall
Amtran Technology Co Ltd

Income Statement
Amtran Technology Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
285
224
164
142
123
118
131
153
168
178
174
154
130
117
101
90
69
58
53
44
35
25
20
16
14
7
4
2
3
3
3
3
16
17
19
19
5
5
3
3
3
4
6
7
9
9
11
12
12
12
11
10
10
11
11
11
10
10
10
12
13
15
14
14
15
15
16
14
Revenue
63 718
N/A
61 329
-4%
60 772
-1%
62 260
+2%
67 278
+8%
64 481
-4%
65 261
+1%
71 014
+9%
76 448
+8%
77 910
+2%
71 893
-8%
62 691
-13%
56 398
-10%
51 416
-9%
51 150
-1%
49 956
-2%
58 830
+18%
32 979
-44%
29 747
-10%
27 591
-7%
29 505
+7%
28 815
-2%
26 380
-8%
21 532
-18%
17 835
-17%
14 822
-17%
15 153
+2%
18 391
+21%
20 674
+12%
21 849
+6%
23 904
+9%
24 480
+2%
26 018
+6%
25 766
-1%
23 276
-10%
20 787
-11%
16 862
-19%
15 786
-6%
14 935
-5%
14 496
-3%
15 078
+4%
15 379
+2%
16 375
+6%
16 394
+0%
15 220
-7%
15 325
+1%
14 968
-2%
15 783
+5%
16 748
+6%
18 279
+9%
19 125
+5%
21 143
+11%
22 232
+5%
22 130
0%
21 757
-2%
19 036
-13%
16 355
-14%
15 271
-7%
14 613
-4%
15 682
+7%
16 584
+6%
17 589
+6%
19 655
+12%
22 130
+13%
23 236
+5%
24 230
+4%
24 758
+2%
24 167
-2%
Gross Profit
Cost of Revenue
(54 480)
(51 681)
(50 280)
(51 619)
(55 040)
(52 548)
(53 553)
(59 020)
(64 099)
(66 196)
(61 480)
(54 035)
(49 560)
(45 406)
(45 691)
(44 672)
(52 972)
(29 616)
(26 830)
(24 975)
(26 847)
(26 121)
(23 804)
(19 317)
(15 725)
(13 074)
(13 454)
(16 475)
(18 893)
(20 074)
(21 843)
(22 076)
(23 409)
(23 085)
(21 408)
(19 365)
(15 590)
(14 600)
(13 274)
(12 851)
(13 381)
(13 568)
(14 245)
(14 244)
(13 116)
(13 347)
(13 317)
(14 237)
(15 410)
(16 876)
(17 687)
(19 521)
(20 412)
(20 075)
(19 667)
(17 196)
(14 866)
(13 992)
(13 442)
(14 302)
(14 993)
(15 978)
(17 765)
(20 128)
(21 153)
(21 944)
(22 384)
(21 810)
Gross Profit
9 238
N/A
9 648
+4%
10 492
+9%
10 641
+1%
12 238
+15%
11 933
-2%
11 708
-2%
11 994
+2%
12 349
+3%
11 714
-5%
10 413
-11%
8 656
-17%
6 838
-21%
5 962
-13%
5 427
-9%
5 263
-3%
5 858
+11%
3 361
-43%
2 914
-13%
2 615
-10%
2 659
+2%
2 694
+1%
2 577
-4%
2 215
-14%
2 110
-5%
1 748
-17%
1 699
-3%
1 915
+13%
1 781
-7%
1 773
0%
2 060
+16%
2 404
+17%
2 608
+9%
2 682
+3%
1 868
-30%
1 421
-24%
1 272
-10%
1 185
-7%
1 660
+40%
1 645
-1%
1 697
+3%
1 811
+7%
2 130
+18%
2 149
+1%
2 104
-2%
1 978
-6%
1 651
-17%
1 546
-6%
1 338
-13%
1 403
+5%
1 438
+2%
1 622
+13%
1 820
+12%
2 055
+13%
2 090
+2%
1 840
-12%
1 489
-19%
1 279
-14%
1 171
-8%
1 379
+18%
1 590
+15%
1 611
+1%
1 890
+17%
2 002
+6%
2 083
+4%
2 286
+10%
2 373
+4%
2 356
-1%
Operating Income
Operating Expenses
(8 215)
(8 203)
(8 324)
(8 041)
(9 377)
(9 410)
(9 322)
(9 860)
(9 731)
(9 326)
(8 529)
(7 171)
(5 713)
(4 804)
(4 274)
(3 899)
(4 659)
(2 818)
(2 519)
(2 393)
(2 313)
(2 355)
(2 272)
(1 987)
(2 052)
(1 927)
(2 127)
(2 361)
(2 719)
(2 972)
(2 989)
(3 092)
(2 982)
(2 862)
(2 678)
(2 436)
(2 066)
(1 826)
(1 859)
(1 767)
(1 763)
(1 834)
(1 985)
(2 080)
(2 213)
(2 253)
(2 092)
(2 003)
(1 895)
(2 257)
(2 193)
(2 189)
(2 149)
(1 788)
(1 823)
(1 789)
(1 692)
(1 528)
(1 499)
(1 602)
(1 609)
(1 780)
(1 797)
(1 830)
(1 900)
(1 933)
(1 992)
(1 942)
Selling, General & Administrative
(7 764)
(7 783)
(7 902)
(7 617)
(8 601)
(8 548)
(8 391)
(8 873)
(8 852)
(8 456)
(7 699)
(6 344)
(4 930)
(4 042)
(3 473)
(3 139)
(3 889)
(2 039)
(1 798)
(1 716)
(1 705)
(1 749)
(1 687)
(1 466)
(1 461)
(1 350)
(1 466)
(1 718)
(2 006)
(2 128)
(2 122)
(2 213)
(2 223)
(2 257)
(2 121)
(1 913)
(1 622)
(1 408)
(1 449)
(1 392)
(1 391)
(1 461)
(1 589)
(1 658)
(1 726)
(1 752)
(1 633)
(1 517)
(1 416)
(1 617)
(1 567)
(1 577)
(1 524)
(1 297)
(1 266)
(1 233)
(1 203)
(1 115)
(1 096)
(1 093)
(1 052)
(1 095)
(1 106)
(1 128)
(1 175)
(1 211)
(1 233)
(1 192)
Research & Development
(450)
(419)
(422)
(424)
(776)
(861)
(930)
(986)
(879)
(871)
(831)
(827)
(783)
(746)
(785)
(736)
(770)
(708)
(636)
(605)
(551)
(565)
(553)
(494)
(567)
(552)
(552)
(615)
(685)
(816)
(838)
(846)
(724)
(571)
(524)
(493)
(417)
(390)
(382)
(347)
(344)
(347)
(374)
(403)
(471)
(486)
(445)
(471)
(464)
(511)
(495)
(480)
(601)
(466)
(531)
(531)
(466)
(390)
(380)
(445)
(535)
(623)
(670)
(681)
(704)
(693)
(730)
(720)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(24)
0
(70)
(83)
(70)
(57)
(42)
(34)
(28)
(24)
(24)
(26)
(28)
(27)
(27)
(28)
(32)
(35)
(35)
(34)
(30)
(27)
(28)
(28)
(29)
(29)
(26)
(23)
(19)
(16)
(15)
(14)
(16)
(15)
(15)
(17)
(18)
(24)
(25)
(26)
(25)
(23)
(23)
(22)
(22)
(22)
(22)
(21)
(21)
(21)
(21)
(21)
(22)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(16)
(16)
0
0
0
0
0
0
0
0
0
0
0
(83)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(114)
(114)
(114)
0
0
0
0
0
0
0
(41)
0
(41)
0
0
0
(8)
(8)
(8)
Operating Income
1 023
N/A
1 446
+41%
2 169
+50%
2 601
+20%
2 861
+10%
2 524
-12%
2 386
-5%
2 135
-11%
2 618
+23%
2 389
-9%
1 886
-21%
1 486
-21%
1 126
-24%
1 206
+7%
1 185
-2%
1 385
+17%
1 199
-13%
545
-55%
398
-27%
224
-44%
346
+54%
340
-2%
305
-10%
228
-25%
58
-74%
(179)
N/A
(428)
-139%
(445)
-4%
(938)
-111%
(1 197)
-28%
(927)
+23%
(686)
+26%
(374)
+45%
(179)
+52%
(809)
-352%
(1 014)
-25%
(794)
+22%
(641)
+19%
(199)
+69%
(123)
+38%
(66)
+46%
(22)
+66%
145
N/A
69
-52%
(109)
N/A
(275)
-153%
(441)
-60%
(457)
-4%
(557)
-22%
(854)
-53%
(755)
+12%
(566)
+25%
(329)
+42%
266
N/A
267
+0%
51
-81%
(203)
N/A
(249)
-23%
(328)
-32%
(223)
+32%
(18)
+92%
(169)
-829%
93
N/A
172
+85%
182
+6%
353
+94%
382
+8%
415
+9%
Pre-Tax Income
Interest Income Expense
325
608
381
293
635
475
617
570
730
894
777
805
426
462
777
776
882
532
467
422
742
859
859
803
764
658
715
1 630
3 795
5 271
5 362
4 497
2 545
466
241
279
(315)
78
97
(166)
205
160
87
200
90
(106)
102
378
1 137
7 855
8 529
7 903
6 478
(3 910)
(5 454)
(3 695)
(3 437)
1 037
1 364
(141)
440
572
941
1 007
1 204
540
168
345
Non-Reccuring Items
(212)
(282)
(282)
11
(64)
6
6
6
0
0
0
0
(15)
0
0
(15)
(81)
(45)
(45)
(45)
(73)
(65)
(82)
(134)
(107)
(99)
0
(364)
(621)
(626)
(626)
(292)
(44)
(57)
(68)
(83)
(45)
(27)
(16)
(1)
0
0
0
0
0
0
0
0
46
0
0
0
0
0
0
0
0
0
(41)
0
(41)
0
0
0
(7)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
(50)
0
(50)
(50)
0
0
14
13
12
0
(1)
(2)
(2)
0
(2)
0
0
1
1
1
1
0
0
0
0
0
1
(14)
(15)
(15)
(16)
(2)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
0
0
0
4
5
4
6
3
2
3
(3)
(3)
(1)
(1)
3
Total Other Income
252
234
228
299
258
253
221
274
212
173
147
82
177
135
268
381
268
355
345
291
313
305
253
271
262
271
294
222
64
85
50
29
39
39
53
57
79
113
110
134
116
116
118
102
84
88
91
112
115
121
134
146
163
167
183
184
197
221
219
231
186
173
152
134
156
212
232
241
Pre-Tax Income
1 388
N/A
2 005
+44%
2 494
+24%
3 202
+28%
3 690
+15%
3 258
-12%
3 229
-1%
2 985
-8%
3 560
+19%
3 457
-3%
2 810
-19%
2 373
-16%
1 663
-30%
1 803
+8%
2 180
+21%
2 477
+14%
2 268
-8%
1 389
-39%
1 178
-15%
904
-23%
1 340
+48%
1 439
+7%
1 333
-7%
1 164
-13%
974
-16%
649
-33%
578
-11%
1 043
+80%
2 302
+121%
3 534
+54%
3 860
+9%
3 549
-8%
2 168
-39%
268
-88%
(583)
N/A
(762)
-31%
(1 074)
-41%
(478)
+55%
(8)
+98%
(169)
-2 010%
240
N/A
239
-1%
334
+40%
369
+11%
64
-83%
(295)
N/A
(249)
+15%
32
N/A
741
+2 201%
7 122
+862%
7 907
+11%
7 481
-5%
6 311
-16%
(3 477)
N/A
(5 003)
-44%
(3 461)
+31%
(3 439)
+1%
1 014
N/A
1 217
+20%
(127)
N/A
569
N/A
578
+2%
1 189
+106%
1 311
+10%
1 533
+17%
1 105
-28%
780
-29%
1 004
+29%
Net Income
Tax Provision
(424)
(645)
(750)
(975)
(1 115)
(927)
(920)
(804)
(996)
(960)
(781)
(650)
(280)
(311)
(372)
(390)
(347)
(142)
(95)
(46)
(196)
(196)
(181)
(172)
(116)
(71)
(65)
(141)
(564)
(822)
(901)
(842)
(501)
(132)
21
45
226
150
67
92
(58)
(81)
(97)
(94)
(47)
(18)
(14)
(55)
(171)
(1 374)
(1 536)
(1 463)
(1 289)
656
987
584
654
(244)
(320)
35
(112)
(110)
(215)
(239)
(230)
(158)
(84)
(127)
Income from Continuing Operations
964
1 361
1 745
2 228
2 575
2 332
2 309
2 180
2 564
2 496
2 029
1 723
1 383
1 493
1 809
2 088
1 921
1 247
1 083
858
1 144
1 244
1 153
994
858
580
515
904
1 738
2 712
2 959
2 706
1 667
135
(563)
(718)
(848)
(328)
59
(77)
182
157
238
275
17
(312)
(263)
(23)
570
5 748
6 371
6 018
5 022
(2 822)
(4 016)
(2 877)
(2 785)
770
898
(92)
457
468
974
1 071
1 302
947
696
877
Income to Minority Interest
1
(260)
(369)
(521)
(572)
(376)
(367)
(286)
(552)
(534)
(465)
(408)
(172)
(144)
(119)
(137)
(176)
(20)
(20)
(5)
(14)
(18)
(28)
(30)
(24)
(13)
(3)
(10)
13
(10)
(25)
(34)
(36)
(41)
(34)
(26)
(40)
(29)
(44)
(30)
(26)
(16)
4
(6)
(12)
(14)
(11)
(16)
(16)
(14)
(16)
(10)
(6)
(7)
4
3
32
27
19
22
(11)
(10)
(13)
(15)
(14)
(11)
(10)
(11)
Net Income (Common)
965
N/A
1 101
+14%
1 376
+25%
1 707
+24%
2 003
+17%
1 956
-2%
1 942
-1%
1 894
-2%
2 012
+6%
1 961
-3%
1 563
-20%
1 315
-16%
1 211
-8%
1 349
+11%
1 690
+25%
1 951
+15%
1 746
-11%
1 228
-30%
1 064
-13%
853
-20%
1 130
+32%
1 226
+8%
1 126
-8%
965
-14%
835
-14%
567
-32%
512
-10%
894
+75%
1 750
+96%
2 703
+54%
2 934
+9%
2 672
-9%
1 631
-39%
95
-94%
(596)
N/A
(743)
-25%
(888)
-19%
(357)
+60%
14
N/A
(108)
N/A
156
N/A
140
-10%
242
+73%
269
+11%
5
-98%
(326)
N/A
(274)
+16%
(39)
+86%
553
N/A
5 734
+937%
6 355
+11%
6 008
-5%
5 017
-16%
(2 828)
N/A
(4 012)
-42%
(2 874)
+28%
(2 754)
+4%
797
N/A
916
+15%
(70)
N/A
446
N/A
458
+3%
960
+110%
1 057
+10%
1 288
+22%
936
-27%
687
-27%
867
+26%
EPS (Diluted)
1.48
N/A
2.02
+36%
2.27
+12%
2.24
-1%
3.25
+45%
2.74
-16%
2.75
+0%
2.58
-6%
2.84
+10%
2.75
-3%
2.52
-8%
1.78
-29%
1.74
-2%
2.11
+21%
2.67
+27%
3.06
+15%
2.72
-11%
1.94
-29%
1.68
-13%
1.36
-19%
1.79
+32%
1.94
+8%
1.74
-10%
1.49
-14%
1.28
-14%
0.87
-32%
0.79
-9%
1.39
+76%
2.65
+91%
4.21
+59%
4.57
+9%
4.23
-7%
2.56
-39%
0.15
-94%
-0.95
N/A
-1.19
-25%
-1.42
-19%
-0.57
+60%
0.02
N/A
-0.17
N/A
0.24
N/A
0.22
-8%
0.38
+73%
0.43
+13%
0.01
-98%
-0.52
N/A
-0.43
+17%
-0.06
+86%
0.88
N/A
9
+923%
9.93
+10%
9.09
-8%
7.49
-18%
-4.53
N/A
-6.42
-42%
-4.6
+28%
-4.41
+4%
1.27
N/A
1.49
+17%
-0.11
N/A
0.7
N/A
0.74
+6%
1.56
+111%
1.66
+6%
1.99
+20%
1.52
-24%
1.11
-27%
1.51
+36%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett