Fortune Oriental Co Ltd
TWSE:2491
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
F
|
Fortune Oriental Co Ltd
TWSE:2491
|
TW |
|
IVS Group SA
MIL:IVS
|
IT |
|
Digital Ally Inc
NASDAQ:DGLY
|
US |
|
Shutterstock Inc
NYSE:SSTK
|
US |
|
M
|
MBC Group CJSC
SAU:4072
|
SA |
|
C
|
Cencora Inc
XBER:ABG
|
US |
|
D
|
Dingyi Group Investment Ltd
HKEX:508
|
HK |
|
Novatek Microelectronics Corp
TWSE:3034
|
TW |
|
Saudi Printing and Packaging Company SJSC
SAU:4270
|
SA |
Balance Sheet
Balance Sheet Decomposition
Fortune Oriental Co Ltd
Fortune Oriental Co Ltd
Balance Sheet
Fortune Oriental Co Ltd
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
69
|
15
|
235
|
284
|
347
|
170
|
236
|
320
|
265
|
81
|
29
|
19
|
22
|
8
|
13
|
19
|
1 547
|
154
|
142
|
114
|
73
|
116
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
14
|
8
|
13
|
19
|
1 547
|
154
|
142
|
114
|
73
|
116
|
|
| Cash Equivalents |
69
|
15
|
235
|
284
|
347
|
170
|
236
|
320
|
265
|
81
|
29
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
20
|
0
|
0
|
34
|
25
|
158
|
361
|
26
|
7
|
4
|
211
|
17
|
3
|
0
|
0
|
0
|
0
|
1 559
|
1 643
|
720
|
721
|
628
|
|
| Total Receivables |
1 369
|
332
|
572
|
682
|
437
|
438
|
380
|
273
|
289
|
244
|
198
|
181
|
100
|
82
|
83
|
92
|
63
|
51
|
168
|
44
|
48
|
41
|
|
| Accounts Receivables |
574
|
271
|
519
|
628
|
408
|
294
|
350
|
241
|
253
|
179
|
155
|
114
|
64
|
57
|
58
|
73
|
45
|
39
|
35
|
31
|
36
|
30
|
|
| Other Receivables |
795
|
61
|
53
|
54
|
29
|
144
|
30
|
32
|
36
|
65
|
43
|
67
|
37
|
25
|
25
|
20
|
18
|
12
|
133
|
13
|
12
|
11
|
|
| Inventory |
136
|
55
|
282
|
318
|
281
|
155
|
128
|
695
|
730
|
615
|
542
|
503
|
498
|
494
|
478
|
465
|
321
|
321
|
352
|
372
|
372
|
390
|
|
| Other Current Assets |
3 665
|
289
|
191
|
184
|
1 137
|
348
|
306
|
131
|
140
|
144
|
23
|
12
|
13
|
8
|
8
|
6
|
8
|
4
|
4
|
6
|
35
|
4
|
|
| Total Current Assets |
5 258
|
692
|
1 279
|
1 501
|
2 228
|
1 269
|
1 411
|
1 444
|
1 431
|
1 087
|
1 003
|
736
|
636
|
593
|
583
|
583
|
1 939
|
2 090
|
2 309
|
1 256
|
1 248
|
1 180
|
|
| PP&E Net |
3 387
|
2 212
|
5 745
|
5 345
|
5 277
|
5 725
|
5 090
|
4 904
|
4 249
|
3 033
|
1 782
|
1 557
|
1 529
|
417
|
407
|
397
|
18
|
24
|
41
|
53
|
128
|
151
|
|
| PP&E Gross |
3 387
|
2 212
|
5 745
|
5 345
|
5 277
|
5 725
|
5 090
|
4 904
|
4 249
|
3 033
|
0
|
1 557
|
1 529
|
417
|
407
|
397
|
18
|
24
|
41
|
53
|
128
|
151
|
|
| Accumulated Depreciation |
905
|
1 728
|
2 547
|
3 093
|
3 651
|
2 967
|
2 903
|
3 114
|
2 549
|
2 957
|
0
|
1 750
|
1 681
|
1 484
|
220
|
194
|
10
|
11
|
13
|
12
|
19
|
25
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
8
|
10
|
7
|
|
| Note Receivable |
839
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
8 719
|
1 064
|
87
|
228
|
21
|
21
|
15
|
12
|
12
|
7
|
6
|
5
|
0
|
1 084
|
1 065
|
1 047
|
0
|
0
|
0
|
54
|
54
|
83
|
|
| Other Long-Term Assets |
434
|
775
|
908
|
829
|
715
|
608
|
661
|
52
|
157
|
105
|
69
|
67
|
62
|
62
|
62
|
62
|
55
|
55
|
57
|
7
|
10
|
8
|
|
| Total Assets |
18 636
N/A
|
4 744
-75%
|
8 018
+69%
|
7 902
-1%
|
8 240
+4%
|
7 623
-7%
|
7 176
-6%
|
6 412
-11%
|
5 850
-9%
|
4 234
-28%
|
2 863
-32%
|
2 365
-17%
|
2 227
-6%
|
2 156
-3%
|
2 116
-2%
|
2 088
-1%
|
2 011
-4%
|
2 172
+8%
|
2 415
+11%
|
1 378
-43%
|
1 450
+5%
|
1 429
-1%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
325
|
77
|
235
|
279
|
166
|
134
|
107
|
183
|
204
|
132
|
147
|
120
|
100
|
78
|
77
|
95
|
48
|
42
|
29
|
29
|
29
|
46
|
|
| Accrued Liabilities |
181
|
148
|
297
|
251
|
237
|
176
|
179
|
151
|
148
|
147
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
|
| Short-Term Debt |
2 009
|
95
|
9
|
9
|
9
|
0
|
145
|
0
|
84
|
96
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
642
|
14
|
202
|
504
|
246
|
1 836
|
254
|
189
|
1 776
|
1 468
|
1 521
|
1 285
|
1 210
|
29
|
27
|
1 144
|
8
|
8
|
10
|
14
|
20
|
17
|
|
| Other Current Liabilities |
612
|
274
|
464
|
490
|
528
|
524
|
308
|
401
|
371
|
425
|
487
|
122
|
129
|
107
|
108
|
108
|
144
|
104
|
268
|
83
|
90
|
103
|
|
| Total Current Liabilities |
3 769
|
607
|
1 207
|
1 532
|
1 185
|
2 670
|
993
|
924
|
2 584
|
2 269
|
2 155
|
1 528
|
1 439
|
213
|
212
|
1 348
|
200
|
155
|
307
|
131
|
146
|
173
|
|
| Long-Term Debt |
485
|
1 401
|
2 965
|
2 487
|
2 513
|
591
|
2 091
|
1 841
|
176
|
349
|
4
|
0
|
0
|
1 166
|
1 145
|
0
|
7
|
11
|
12
|
13
|
31
|
24
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
1 265
|
1 365
|
2 226
|
2 293
|
2 601
|
2 286
|
1 927
|
896
|
275
|
225
|
190
|
173
|
167
|
157
|
763
|
851
|
923
|
432
|
436
|
416
|
|
| Other Liabilities |
81
|
217
|
311
|
307
|
308
|
561
|
749
|
403
|
452
|
447
|
259
|
205
|
101
|
103
|
35
|
29
|
17
|
9
|
9
|
8
|
9
|
9
|
|
| Total Liabilities |
4 335
N/A
|
2 224
-49%
|
5 747
+158%
|
5 691
-1%
|
6 233
+10%
|
6 116
-2%
|
6 434
+5%
|
5 454
-15%
|
5 139
-6%
|
3 961
-23%
|
2 693
-32%
|
1 958
-27%
|
1 729
-12%
|
1 656
-4%
|
1 559
-6%
|
1 534
-2%
|
987
-36%
|
1 026
+4%
|
1 251
+22%
|
585
-53%
|
622
+6%
|
621
0%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
6 457
|
6 507
|
6 507
|
2 707
|
2 210
|
2 210
|
1 506
|
930
|
1 200
|
630
|
630
|
630
|
704
|
744
|
770
|
820
|
820
|
820
|
820
|
820
|
820
|
820
|
|
| Retained Earnings |
182
|
11 674
|
4 236
|
498
|
204
|
704
|
771
|
17
|
516
|
384
|
489
|
265
|
247
|
286
|
254
|
307
|
142
|
265
|
284
|
114
|
77
|
109
|
|
| Additional Paid In Capital |
7 673
|
7 686
|
0
|
0
|
1
|
1
|
7
|
11
|
27
|
27
|
29
|
42
|
42
|
42
|
42
|
42
|
62
|
62
|
62
|
78
|
82
|
82
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
8
|
2
|
15
|
|
| Other Equity |
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
14 302
N/A
|
2 519
-82%
|
2 271
-10%
|
2 211
-3%
|
2 008
-9%
|
1 507
-25%
|
742
-51%
|
958
+29%
|
711
-26%
|
273
-62%
|
170
-38%
|
407
+139%
|
498
+22%
|
500
+0%
|
558
+12%
|
555
-1%
|
1 024
+85%
|
1 146
+12%
|
1 164
+2%
|
793
-32%
|
828
+4%
|
808
-2%
|
|
| Total Liabilities & Equity |
18 636
N/A
|
4 744
-75%
|
8 018
+69%
|
7 902
-1%
|
8 240
+4%
|
7 623
-7%
|
7 176
-6%
|
6 412
-11%
|
5 850
-9%
|
4 234
-28%
|
2 863
-32%
|
2 365
-17%
|
2 227
-6%
|
2 156
-3%
|
2 116
-2%
|
2 088
-1%
|
2 011
-4%
|
2 172
+8%
|
2 415
+11%
|
1 378
-43%
|
1 450
+5%
|
1 429
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
32
|
33
|
33
|
33
|
33
|
33
|
33
|
48
|
62
|
63
|
63
|
63
|
70
|
74
|
77
|
82
|
82
|
82
|
82
|
82
|
82
|
82
|
|