Fortune Oriental Co Ltd banner
F

Fortune Oriental Co Ltd
TWSE:2491

Watchlist Manager
Fortune Oriental Co Ltd
TWSE:2491
Watchlist
Price: 16.1 TWD Market Closed
Market Cap: NT$1.3B

Income Statement

Earnings Waterfall
Fortune Oriental Co Ltd

Income Statement
Fortune Oriental Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
117
110
111
101
95
90
78
74
70
67
68
68
70
70
71
65
56
47
39
35
34
32
29
27
26
25
25
25
25
25
25
24
24
24
24
24
24
24
24
23
23
23
23
23
23
17
11
5
0
0
0
0
1
25
27
27
25
4
3
3
2
1
1
1
1
1
2
5
Revenue
1 261
N/A
1 155
-8%
1 094
-5%
1 031
-6%
1 181
+15%
1 183
+0%
1 169
-1%
1 098
-6%
996
-9%
1 060
+6%
1 077
+2%
1 241
+15%
1 184
-5%
1 105
-7%
1 030
-7%
951
-8%
931
-2%
964
+4%
1 013
+5%
967
-4%
946
-2%
888
-6%
785
-12%
706
-10%
640
-9%
551
-14%
496
-10%
453
-9%
394
-13%
381
-3%
357
-6%
337
-6%
343
+2%
358
+4%
374
+4%
388
+4%
390
+0%
384
-1%
358
-7%
342
-5%
355
+4%
351
-1%
341
-3%
351
+3%
323
-8%
288
-11%
281
-2%
237
-16%
400
+69%
483
+21%
926
+92%
492
-47%
370
-25%
163
-56%
(555)
N/A
(236)
+57%
(241)
-2%
(130)
+46%
133
N/A
258
+93%
193
-25%
202
+5%
207
+2%
205
-1%
201
-2%
197
-2%
190
-4%
182
-4%
Gross Profit
Cost of Revenue
(1 371)
(1 269)
(1 172)
(1 051)
(1 210)
(1 214)
(1 221)
(1 158)
(1 156)
(1 286)
(1 365)
(1 561)
(1 403)
(1 282)
(1 176)
(1 094)
(1 063)
(1 060)
(1 034)
(942)
(879)
(801)
(701)
(625)
(588)
(500)
(439)
(388)
(320)
(309)
(293)
(275)
(273)
(280)
(286)
(293)
(296)
(290)
(274)
(262)
(271)
(267)
(258)
(259)
(367)
(345)
(337)
(320)
(160)
(157)
(145)
(139)
(127)
(129)
(132)
(138)
(142)
(138)
(138)
(133)
(141)
(143)
(145)
(147)
(124)
(127)
(122)
(116)
Gross Profit
(110)
N/A
(114)
-4%
(78)
+32%
(20)
+74%
(29)
-45%
(31)
-5%
(52)
-68%
(60)
-15%
(159)
-167%
(226)
-42%
(289)
-28%
(321)
-11%
(218)
+32%
(177)
+19%
(146)
+18%
(144)
+2%
(132)
+8%
(96)
+27%
(21)
+78%
25
N/A
67
+168%
87
+30%
84
-4%
81
-3%
52
-36%
51
-2%
57
+12%
65
+15%
75
+14%
72
-4%
64
-10%
62
-4%
71
+14%
78
+10%
88
+13%
95
+8%
93
-2%
94
+0%
84
-10%
80
-5%
84
+5%
84
0%
82
-2%
92
+12%
(44)
N/A
(57)
-29%
(56)
+1%
(83)
-47%
240
N/A
326
+36%
781
+139%
352
-55%
243
-31%
34
-86%
(687)
N/A
(374)
+46%
(384)
-3%
(268)
+30%
(4)
+98%
124
N/A
51
-59%
59
+15%
62
+5%
58
-6%
76
+32%
71
-7%
68
-4%
66
-3%
Operating Income
Operating Expenses
(437)
(496)
(439)
(449)
(393)
(728)
(397)
(379)
(420)
(656)
(414)
(412)
(417)
(565)
(393)
(1 168)
(391)
(419)
(455)
(823)
(363)
(397)
(228)
(77)
(87)
(74)
(177)
(178)
(152)
(153)
(150)
(140)
(127)
(120)
(112)
(108)
(104)
(102)
(102)
(98)
(109)
(113)
(113)
(114)
(118)
(110)
(104)
(105)
(92)
(99)
(104)
(101)
(115)
(126)
(133)
(154)
(150)
(156)
(165)
(170)
(187)
(192)
(197)
(194)
(189)
(184)
(181)
(184)
Selling, General & Administrative
(285)
(281)
(275)
(270)
(275)
(267)
(272)
(256)
(280)
(299)
(311)
(336)
(347)
(344)
(324)
(320)
(338)
(379)
(432)
(436)
(356)
(296)
(227)
(194)
(202)
(189)
(177)
(174)
(152)
(148)
(145)
(135)
(127)
(120)
(111)
(108)
(103)
(101)
(101)
(97)
(108)
(112)
(112)
(113)
(117)
(107)
(102)
(101)
(90)
(97)
(102)
(98)
(105)
(107)
(105)
(117)
(110)
(111)
(114)
(112)
(120)
(120)
(120)
(118)
(113)
(111)
(112)
(115)
Research & Development
(153)
(173)
(165)
(179)
(117)
(104)
(126)
(123)
(140)
(137)
(103)
(77)
(69)
(60)
(69)
(65)
(53)
(39)
(23)
(13)
(7)
(4)
(1)
0
(0)
0
0
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(1)
(1)
(3)
(11)
(19)
(28)
(37)
(40)
(45)
(52)
(58)
(67)
(73)
(77)
(76)
(76)
(73)
(70)
(69)
Other Operating Expenses
0
(43)
0
0
0
(357)
0
0
0
(220)
0
0
0
(160)
0
(783)
0
0
0
(374)
0
(97)
0
117
115
115
0
(4)
0
(4)
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(547)
N/A
(610)
-11%
(518)
+15%
(469)
+9%
(422)
+10%
(759)
-80%
(449)
+41%
(438)
+2%
(579)
-32%
(882)
-52%
(703)
+20%
(733)
-4%
(635)
+13%
(742)
-17%
(539)
+27%
(1 312)
-143%
(523)
+60%
(515)
+2%
(476)
+7%
(797)
-67%
(296)
+63%
(310)
-5%
(145)
+53%
4
N/A
(36)
N/A
(24)
+34%
(121)
-411%
(113)
+6%
(78)
+31%
(81)
-5%
(85)
-5%
(78)
+9%
(56)
+28%
(42)
+25%
(24)
+44%
(13)
+45%
(11)
+15%
(8)
+25%
(17)
-110%
(18)
-2%
(25)
-39%
(29)
-17%
(30)
-5%
(22)
+27%
(162)
-636%
(167)
-3%
(161)
+4%
(188)
-17%
148
N/A
228
+54%
677
+197%
251
-63%
127
-49%
(91)
N/A
(819)
-798%
(528)
+36%
(534)
-1%
(424)
+21%
(170)
+60%
(45)
+73%
(136)
-200%
(134)
+2%
(135)
-1%
(137)
-1%
(113)
+17%
(114)
-1%
(114)
+0%
(118)
-4%
Pre-Tax Income
Interest Income Expense
(72)
(97)
52
80
67
52
(86)
(105)
(115)
(95)
(78)
(87)
(77)
(83)
(82)
(73)
(59)
(48)
(41)
(21)
(21)
128
168
172
178
33
(5)
(27)
(27)
(27)
(25)
(20)
(23)
(21)
(22)
(23)
(21)
(22)
(24)
(24)
(24)
(25)
(23)
(23)
1 331
1 341
1 342
1 327
62
115
118
62
(3)
(99)
(164)
(122)
(115)
22
96
141
186
143
157
83
30
(137)
(64)
151
Non-Reccuring Items
(43)
0
(44)
(45)
(357)
0
(360)
(358)
(220)
0
(216)
(216)
(161)
0
(783)
0
(898)
(902)
(374)
0
(102)
0
117
0
0
0
(4)
0
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
105
109
107
30
(0)
(35)
(31)
217
217
248
248
0
(66)
(66)
(72)
(70)
(20)
(20)
(14)
(16)
0
(0)
(1)
(2)
0
(26)
(24)
(23)
2
2
2
1
0
1
1
1
1
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
Total Other Income
(164)
(167)
4
(31)
(74)
(81)
(63)
276
325
329
310
(5)
(7)
(4)
(9)
(6)
(7)
(8)
(3)
49
106
104
135
90
9
36
6
12
102
107
115
108
37
34
74
76
63
60
12
12
8
29
29
29
20
4
4
6
16
6
5
7
4
6
29
27
4
1
(22)
(26)
10
10
10
10
17
18
16
17
Pre-Tax Income
(720)
N/A
(765)
-6%
(399)
+48%
(436)
-9%
(786)
-80%
(822)
-5%
(989)
-20%
(408)
+59%
(372)
+9%
(400)
-8%
(439)
-10%
(1 040)
-137%
(946)
+9%
(895)
+5%
(1 486)
-66%
(1 461)
+2%
(1 506)
-3%
(1 493)
+1%
(908)
+39%
(785)
+14%
(313)
+60%
(79)
+75%
273
N/A
264
-3%
151
-43%
20
-87%
(149)
N/A
(151)
-2%
(5)
+97%
0
N/A
7
+1 525%
12
+77%
(42)
N/A
(28)
+34%
30
N/A
41
+39%
32
-21%
29
-10%
(29)
N/A
(30)
-4%
(41)
-39%
(25)
+40%
(24)
+2%
(16)
+33%
1 184
N/A
1 178
-1%
1 185
+1%
1 145
-3%
226
-80%
348
+54%
800
+130%
320
-60%
129
-60%
(183)
N/A
(955)
-421%
(622)
+35%
(645)
-4%
(401)
+38%
(96)
+76%
70
N/A
60
-15%
20
-67%
32
+65%
(44)
N/A
(66)
-50%
(233)
-251%
(161)
+31%
50
N/A
Net Income
Tax Provision
50
50
(68)
(90)
(140)
(140)
(118)
(96)
6
6
5
5
4
5
11
0
10
9
6
17
(0)
(1)
(1)
(1)
(1)
0
(0)
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
(108)
(109)
(108)
(108)
(11)
(32)
(28)
(42)
(4)
17
13
27
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
Income from Continuing Operations
(671)
(716)
(467)
(526)
(926)
(962)
(1 107)
(504)
(366)
(395)
(434)
(1 035)
(942)
(891)
(1 475)
(1 461)
(1 496)
(1 484)
(902)
(768)
(313)
(80)
272
263
150
20
(149)
(151)
(5)
0
7
12
(42)
(28)
30
41
32
29
(29)
(30)
(41)
(24)
(24)
(16)
1 076
1 069
1 077
1 037
215
316
772
278
125
(166)
(942)
(596)
(645)
(401)
(96)
70
60
20
32
(44)
(66)
(233)
(161)
50
Income to Minority Interest
170
206
138
137
159
178
297
318
461
505
549
544
544
519
984
1 003
1 053
1 048
544
462
180
54
40
49
71
138
75
68
35
32
28
25
16
11
8
3
7
7
9
9
9
3
4
0
(626)
(621)
(623)
(609)
(92)
(127)
(351)
(131)
(73)
46
409
251
259
151
20
(47)
(23)
3
1
21
34
85
64
8
Net Income (Common)
(500)
N/A
(510)
-2%
(329)
+35%
(389)
-18%
(767)
-97%
(784)
-2%
(810)
-3%
(186)
+77%
95
N/A
110
+17%
115
+4%
(491)
N/A
(398)
+19%
(371)
+7%
(491)
-32%
(459)
+7%
(443)
+3%
(436)
+2%
(358)
+18%
(306)
+15%
(133)
+57%
(26)
+80%
312
N/A
312
0%
221
-29%
158
-29%
(74)
N/A
(83)
-12%
30
N/A
32
+6%
34
+8%
37
+7%
(26)
N/A
(17)
+35%
37
N/A
45
+20%
39
-12%
36
-8%
(19)
N/A
(20)
-6%
(32)
-57%
(21)
+34%
(20)
+4%
(16)
+23%
449
N/A
448
0%
453
+1%
428
-6%
123
-71%
189
+54%
421
+123%
147
-65%
52
-65%
(120)
N/A
(533)
-345%
(344)
+35%
(385)
-12%
(250)
+35%
(76)
+70%
24
N/A
37
+58%
23
-39%
33
+44%
(23)
N/A
(33)
-41%
(148)
-352%
(97)
+34%
58
N/A
EPS (Diluted)
-15.39
N/A
-15.69
-2%
-10.12
+36%
-11.92
-18%
-23.6
-98%
-24.12
-2%
-24.83
-3%
-5.71
+77%
2.69
N/A
2.29
-15%
2.18
-5%
-5.75
N/A
-6.97
-21%
-5.98
+14%
-7.91
-32%
-7.25
+8%
-7.1
+2%
-6.91
+3%
-5.68
+18%
-4.85
+15%
-2.11
+56%
-0.41
+81%
4.96
N/A
4.95
0%
3.52
-29%
2.51
-29%
-1.17
N/A
-1.31
-12%
0.47
N/A
0.46
-2%
0.48
+4%
0.51
+6%
-0.36
N/A
-0.24
+33%
0.49
N/A
0.57
+16%
0.51
-11%
0.48
-6%
-0.25
N/A
-0.27
-8%
-0.41
-52%
-0.27
+34%
-0.26
+4%
-0.2
+23%
5.48
N/A
5.47
0%
5.53
+1%
5.21
-6%
1.5
-71%
2.3
+53%
5.14
+123%
1.79
-65%
0.63
-65%
-1.46
N/A
-6.5
-345%
-4.2
+35%
-4.7
-12%
-3.05
+35%
-0.93
+70%
0.29
N/A
0.45
+55%
0.28
-38%
0.4
+43%
-0.29
N/A
-0.4
-38%
-1.81
-353%
-1.19
+34%
0.71
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett