Fortune Oriental Co Ltd
TWSE:2491
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
F
|
Fortune Oriental Co Ltd
TWSE:2491
|
TW |
|
Access-Power & Co Inc
OTC:ACCR
|
US |
|
H
|
Hybrid Financial Services Ltd
BSE:500262
|
IN |
|
N
|
Nivika Fastigheter AB (publ)
STO:NIVI B
|
SE |
|
China Telecom Corp Ltd
SSE:601728
|
CN |
|
I
|
Iceco Inc
TSE:7698
|
JP |
|
UT Group Co Ltd
TSE:2146
|
JP |
|
Stanley Black & Decker Inc
NYSE:SWK
|
US |
|
I
|
Invincible Investment Corp
TSE:8963
|
JP |
|
Terasaki Electric Co Ltd
TSE:6637
|
JP |
|
M
|
MAG Holdings Berhad
KLSE:MAGNUM
|
MY |
|
BigBear.ai Holdings Inc
NYSE:BBAI
|
US |
|
Century Casinos Inc
NASDAQ:CNTY
|
US |
|
Shanghai Highly Group Co Ltd
SSE:600619
|
CN |
|
Realty Income Corp
NYSE:O
|
US |
|
L
|
Leoni AG
XBER:LEO
|
DE |
Income Statement
Earnings Waterfall
Fortune Oriental Co Ltd
Income Statement
Fortune Oriental Co Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
117
|
110
|
111
|
101
|
95
|
90
|
78
|
74
|
70
|
67
|
68
|
68
|
70
|
70
|
71
|
65
|
56
|
47
|
39
|
35
|
34
|
32
|
29
|
27
|
26
|
25
|
25
|
25
|
25
|
25
|
25
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
23
|
23
|
23
|
23
|
23
|
23
|
17
|
11
|
5
|
0
|
0
|
0
|
0
|
1
|
25
|
27
|
27
|
25
|
4
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
5
|
|
| Revenue |
1 261
N/A
|
1 155
-8%
|
1 094
-5%
|
1 031
-6%
|
1 181
+15%
|
1 183
+0%
|
1 169
-1%
|
1 098
-6%
|
996
-9%
|
1 060
+6%
|
1 077
+2%
|
1 241
+15%
|
1 184
-5%
|
1 105
-7%
|
1 030
-7%
|
951
-8%
|
931
-2%
|
964
+4%
|
1 013
+5%
|
967
-4%
|
946
-2%
|
888
-6%
|
785
-12%
|
706
-10%
|
640
-9%
|
551
-14%
|
496
-10%
|
453
-9%
|
394
-13%
|
381
-3%
|
357
-6%
|
337
-6%
|
343
+2%
|
358
+4%
|
374
+4%
|
388
+4%
|
390
+0%
|
384
-1%
|
358
-7%
|
342
-5%
|
355
+4%
|
351
-1%
|
341
-3%
|
351
+3%
|
323
-8%
|
288
-11%
|
281
-2%
|
237
-16%
|
400
+69%
|
483
+21%
|
926
+92%
|
492
-47%
|
370
-25%
|
163
-56%
|
(555)
N/A
|
(236)
+57%
|
(241)
-2%
|
(130)
+46%
|
133
N/A
|
258
+93%
|
193
-25%
|
202
+5%
|
207
+2%
|
205
-1%
|
201
-2%
|
197
-2%
|
190
-4%
|
182
-4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 371)
|
(1 269)
|
(1 172)
|
(1 051)
|
(1 210)
|
(1 214)
|
(1 221)
|
(1 158)
|
(1 156)
|
(1 286)
|
(1 365)
|
(1 561)
|
(1 403)
|
(1 282)
|
(1 176)
|
(1 094)
|
(1 063)
|
(1 060)
|
(1 034)
|
(942)
|
(879)
|
(801)
|
(701)
|
(625)
|
(588)
|
(500)
|
(439)
|
(388)
|
(320)
|
(309)
|
(293)
|
(275)
|
(273)
|
(280)
|
(286)
|
(293)
|
(296)
|
(290)
|
(274)
|
(262)
|
(271)
|
(267)
|
(258)
|
(259)
|
(367)
|
(345)
|
(337)
|
(320)
|
(160)
|
(157)
|
(145)
|
(139)
|
(127)
|
(129)
|
(132)
|
(138)
|
(142)
|
(138)
|
(138)
|
(133)
|
(141)
|
(143)
|
(145)
|
(147)
|
(124)
|
(127)
|
(122)
|
(116)
|
|
| Gross Profit |
(110)
N/A
|
(114)
-4%
|
(78)
+32%
|
(20)
+74%
|
(29)
-45%
|
(31)
-5%
|
(52)
-68%
|
(60)
-15%
|
(159)
-167%
|
(226)
-42%
|
(289)
-28%
|
(321)
-11%
|
(218)
+32%
|
(177)
+19%
|
(146)
+18%
|
(144)
+2%
|
(132)
+8%
|
(96)
+27%
|
(21)
+78%
|
25
N/A
|
67
+168%
|
87
+30%
|
84
-4%
|
81
-3%
|
52
-36%
|
51
-2%
|
57
+12%
|
65
+15%
|
75
+14%
|
72
-4%
|
64
-10%
|
62
-4%
|
71
+14%
|
78
+10%
|
88
+13%
|
95
+8%
|
93
-2%
|
94
+0%
|
84
-10%
|
80
-5%
|
84
+5%
|
84
0%
|
82
-2%
|
92
+12%
|
(44)
N/A
|
(57)
-29%
|
(56)
+1%
|
(83)
-47%
|
240
N/A
|
326
+36%
|
781
+139%
|
352
-55%
|
243
-31%
|
34
-86%
|
(687)
N/A
|
(374)
+46%
|
(384)
-3%
|
(268)
+30%
|
(4)
+98%
|
124
N/A
|
51
-59%
|
59
+15%
|
62
+5%
|
58
-6%
|
76
+32%
|
71
-7%
|
68
-4%
|
66
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(437)
|
(496)
|
(439)
|
(449)
|
(393)
|
(728)
|
(397)
|
(379)
|
(420)
|
(656)
|
(414)
|
(412)
|
(417)
|
(565)
|
(393)
|
(1 168)
|
(391)
|
(419)
|
(455)
|
(823)
|
(363)
|
(397)
|
(228)
|
(77)
|
(87)
|
(74)
|
(177)
|
(178)
|
(152)
|
(153)
|
(150)
|
(140)
|
(127)
|
(120)
|
(112)
|
(108)
|
(104)
|
(102)
|
(102)
|
(98)
|
(109)
|
(113)
|
(113)
|
(114)
|
(118)
|
(110)
|
(104)
|
(105)
|
(92)
|
(99)
|
(104)
|
(101)
|
(115)
|
(126)
|
(133)
|
(154)
|
(150)
|
(156)
|
(165)
|
(170)
|
(187)
|
(192)
|
(197)
|
(194)
|
(189)
|
(184)
|
(181)
|
(184)
|
|
| Selling, General & Administrative |
(285)
|
(281)
|
(275)
|
(270)
|
(275)
|
(267)
|
(272)
|
(256)
|
(280)
|
(299)
|
(311)
|
(336)
|
(347)
|
(344)
|
(324)
|
(320)
|
(338)
|
(379)
|
(432)
|
(436)
|
(356)
|
(296)
|
(227)
|
(194)
|
(202)
|
(189)
|
(177)
|
(174)
|
(152)
|
(148)
|
(145)
|
(135)
|
(127)
|
(120)
|
(111)
|
(108)
|
(103)
|
(101)
|
(101)
|
(97)
|
(108)
|
(112)
|
(112)
|
(113)
|
(117)
|
(107)
|
(102)
|
(101)
|
(90)
|
(97)
|
(102)
|
(98)
|
(105)
|
(107)
|
(105)
|
(117)
|
(110)
|
(111)
|
(114)
|
(112)
|
(120)
|
(120)
|
(120)
|
(118)
|
(113)
|
(111)
|
(112)
|
(115)
|
|
| Research & Development |
(153)
|
(173)
|
(165)
|
(179)
|
(117)
|
(104)
|
(126)
|
(123)
|
(140)
|
(137)
|
(103)
|
(77)
|
(69)
|
(60)
|
(69)
|
(65)
|
(53)
|
(39)
|
(23)
|
(13)
|
(7)
|
(4)
|
(1)
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(11)
|
(19)
|
(28)
|
(37)
|
(40)
|
(45)
|
(52)
|
(58)
|
(67)
|
(73)
|
(77)
|
(76)
|
(76)
|
(73)
|
(70)
|
(69)
|
|
| Other Operating Expenses |
0
|
(43)
|
0
|
0
|
0
|
(357)
|
0
|
0
|
0
|
(220)
|
0
|
0
|
0
|
(160)
|
0
|
(783)
|
0
|
0
|
0
|
(374)
|
0
|
(97)
|
0
|
117
|
115
|
115
|
0
|
(4)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(547)
N/A
|
(610)
-11%
|
(518)
+15%
|
(469)
+9%
|
(422)
+10%
|
(759)
-80%
|
(449)
+41%
|
(438)
+2%
|
(579)
-32%
|
(882)
-52%
|
(703)
+20%
|
(733)
-4%
|
(635)
+13%
|
(742)
-17%
|
(539)
+27%
|
(1 312)
-143%
|
(523)
+60%
|
(515)
+2%
|
(476)
+7%
|
(797)
-67%
|
(296)
+63%
|
(310)
-5%
|
(145)
+53%
|
4
N/A
|
(36)
N/A
|
(24)
+34%
|
(121)
-411%
|
(113)
+6%
|
(78)
+31%
|
(81)
-5%
|
(85)
-5%
|
(78)
+9%
|
(56)
+28%
|
(42)
+25%
|
(24)
+44%
|
(13)
+45%
|
(11)
+15%
|
(8)
+25%
|
(17)
-110%
|
(18)
-2%
|
(25)
-39%
|
(29)
-17%
|
(30)
-5%
|
(22)
+27%
|
(162)
-636%
|
(167)
-3%
|
(161)
+4%
|
(188)
-17%
|
148
N/A
|
228
+54%
|
677
+197%
|
251
-63%
|
127
-49%
|
(91)
N/A
|
(819)
-798%
|
(528)
+36%
|
(534)
-1%
|
(424)
+21%
|
(170)
+60%
|
(45)
+73%
|
(136)
-200%
|
(134)
+2%
|
(135)
-1%
|
(137)
-1%
|
(113)
+17%
|
(114)
-1%
|
(114)
+0%
|
(118)
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(72)
|
(97)
|
52
|
80
|
67
|
52
|
(86)
|
(105)
|
(115)
|
(95)
|
(78)
|
(87)
|
(77)
|
(83)
|
(82)
|
(73)
|
(59)
|
(48)
|
(41)
|
(21)
|
(21)
|
128
|
168
|
172
|
178
|
33
|
(5)
|
(27)
|
(27)
|
(27)
|
(25)
|
(20)
|
(23)
|
(21)
|
(22)
|
(23)
|
(21)
|
(22)
|
(24)
|
(24)
|
(24)
|
(25)
|
(23)
|
(23)
|
1 331
|
1 341
|
1 342
|
1 327
|
62
|
115
|
118
|
62
|
(3)
|
(99)
|
(164)
|
(122)
|
(115)
|
22
|
96
|
141
|
186
|
143
|
157
|
83
|
30
|
(137)
|
(64)
|
151
|
|
| Non-Reccuring Items |
(43)
|
0
|
(44)
|
(45)
|
(357)
|
0
|
(360)
|
(358)
|
(220)
|
0
|
(216)
|
(216)
|
(161)
|
0
|
(783)
|
0
|
(898)
|
(902)
|
(374)
|
0
|
(102)
|
0
|
117
|
0
|
0
|
0
|
(4)
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
105
|
109
|
107
|
30
|
(0)
|
(35)
|
(31)
|
217
|
217
|
248
|
248
|
0
|
(66)
|
(66)
|
(72)
|
(70)
|
(20)
|
(20)
|
(14)
|
(16)
|
0
|
(0)
|
(1)
|
(2)
|
0
|
(26)
|
(24)
|
(23)
|
2
|
2
|
2
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(164)
|
(167)
|
4
|
(31)
|
(74)
|
(81)
|
(63)
|
276
|
325
|
329
|
310
|
(5)
|
(7)
|
(4)
|
(9)
|
(6)
|
(7)
|
(8)
|
(3)
|
49
|
106
|
104
|
135
|
90
|
9
|
36
|
6
|
12
|
102
|
107
|
115
|
108
|
37
|
34
|
74
|
76
|
63
|
60
|
12
|
12
|
8
|
29
|
29
|
29
|
20
|
4
|
4
|
6
|
16
|
6
|
5
|
7
|
4
|
6
|
29
|
27
|
4
|
1
|
(22)
|
(26)
|
10
|
10
|
10
|
10
|
17
|
18
|
16
|
17
|
|
| Pre-Tax Income |
(720)
N/A
|
(765)
-6%
|
(399)
+48%
|
(436)
-9%
|
(786)
-80%
|
(822)
-5%
|
(989)
-20%
|
(408)
+59%
|
(372)
+9%
|
(400)
-8%
|
(439)
-10%
|
(1 040)
-137%
|
(946)
+9%
|
(895)
+5%
|
(1 486)
-66%
|
(1 461)
+2%
|
(1 506)
-3%
|
(1 493)
+1%
|
(908)
+39%
|
(785)
+14%
|
(313)
+60%
|
(79)
+75%
|
273
N/A
|
264
-3%
|
151
-43%
|
20
-87%
|
(149)
N/A
|
(151)
-2%
|
(5)
+97%
|
0
N/A
|
7
+1 525%
|
12
+77%
|
(42)
N/A
|
(28)
+34%
|
30
N/A
|
41
+39%
|
32
-21%
|
29
-10%
|
(29)
N/A
|
(30)
-4%
|
(41)
-39%
|
(25)
+40%
|
(24)
+2%
|
(16)
+33%
|
1 184
N/A
|
1 178
-1%
|
1 185
+1%
|
1 145
-3%
|
226
-80%
|
348
+54%
|
800
+130%
|
320
-60%
|
129
-60%
|
(183)
N/A
|
(955)
-421%
|
(622)
+35%
|
(645)
-4%
|
(401)
+38%
|
(96)
+76%
|
70
N/A
|
60
-15%
|
20
-67%
|
32
+65%
|
(44)
N/A
|
(66)
-50%
|
(233)
-251%
|
(161)
+31%
|
50
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
50
|
50
|
(68)
|
(90)
|
(140)
|
(140)
|
(118)
|
(96)
|
6
|
6
|
5
|
5
|
4
|
5
|
11
|
0
|
10
|
9
|
6
|
17
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(108)
|
(109)
|
(108)
|
(108)
|
(11)
|
(32)
|
(28)
|
(42)
|
(4)
|
17
|
13
|
27
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
(671)
|
(716)
|
(467)
|
(526)
|
(926)
|
(962)
|
(1 107)
|
(504)
|
(366)
|
(395)
|
(434)
|
(1 035)
|
(942)
|
(891)
|
(1 475)
|
(1 461)
|
(1 496)
|
(1 484)
|
(902)
|
(768)
|
(313)
|
(80)
|
272
|
263
|
150
|
20
|
(149)
|
(151)
|
(5)
|
0
|
7
|
12
|
(42)
|
(28)
|
30
|
41
|
32
|
29
|
(29)
|
(30)
|
(41)
|
(24)
|
(24)
|
(16)
|
1 076
|
1 069
|
1 077
|
1 037
|
215
|
316
|
772
|
278
|
125
|
(166)
|
(942)
|
(596)
|
(645)
|
(401)
|
(96)
|
70
|
60
|
20
|
32
|
(44)
|
(66)
|
(233)
|
(161)
|
50
|
|
| Income to Minority Interest |
170
|
206
|
138
|
137
|
159
|
178
|
297
|
318
|
461
|
505
|
549
|
544
|
544
|
519
|
984
|
1 003
|
1 053
|
1 048
|
544
|
462
|
180
|
54
|
40
|
49
|
71
|
138
|
75
|
68
|
35
|
32
|
28
|
25
|
16
|
11
|
8
|
3
|
7
|
7
|
9
|
9
|
9
|
3
|
4
|
0
|
(626)
|
(621)
|
(623)
|
(609)
|
(92)
|
(127)
|
(351)
|
(131)
|
(73)
|
46
|
409
|
251
|
259
|
151
|
20
|
(47)
|
(23)
|
3
|
1
|
21
|
34
|
85
|
64
|
8
|
|
| Net Income (Common) |
(500)
N/A
|
(510)
-2%
|
(329)
+35%
|
(389)
-18%
|
(767)
-97%
|
(784)
-2%
|
(810)
-3%
|
(186)
+77%
|
95
N/A
|
110
+17%
|
115
+4%
|
(491)
N/A
|
(398)
+19%
|
(371)
+7%
|
(491)
-32%
|
(459)
+7%
|
(443)
+3%
|
(436)
+2%
|
(358)
+18%
|
(306)
+15%
|
(133)
+57%
|
(26)
+80%
|
312
N/A
|
312
0%
|
221
-29%
|
158
-29%
|
(74)
N/A
|
(83)
-12%
|
30
N/A
|
32
+6%
|
34
+8%
|
37
+7%
|
(26)
N/A
|
(17)
+35%
|
37
N/A
|
45
+20%
|
39
-12%
|
36
-8%
|
(19)
N/A
|
(20)
-6%
|
(32)
-57%
|
(21)
+34%
|
(20)
+4%
|
(16)
+23%
|
449
N/A
|
448
0%
|
453
+1%
|
428
-6%
|
123
-71%
|
189
+54%
|
421
+123%
|
147
-65%
|
52
-65%
|
(120)
N/A
|
(533)
-345%
|
(344)
+35%
|
(385)
-12%
|
(250)
+35%
|
(76)
+70%
|
24
N/A
|
37
+58%
|
23
-39%
|
33
+44%
|
(23)
N/A
|
(33)
-41%
|
(148)
-352%
|
(97)
+34%
|
58
N/A
|
|
| EPS (Diluted) |
-15.39
N/A
|
-15.69
-2%
|
-10.12
+36%
|
-11.92
-18%
|
-23.6
-98%
|
-24.12
-2%
|
-24.83
-3%
|
-5.71
+77%
|
2.69
N/A
|
2.29
-15%
|
2.18
-5%
|
-5.75
N/A
|
-6.97
-21%
|
-5.98
+14%
|
-7.91
-32%
|
-7.25
+8%
|
-7.1
+2%
|
-6.91
+3%
|
-5.68
+18%
|
-4.85
+15%
|
-2.11
+56%
|
-0.41
+81%
|
4.96
N/A
|
4.95
0%
|
3.52
-29%
|
2.51
-29%
|
-1.17
N/A
|
-1.31
-12%
|
0.47
N/A
|
0.46
-2%
|
0.48
+4%
|
0.51
+6%
|
-0.36
N/A
|
-0.24
+33%
|
0.49
N/A
|
0.57
+16%
|
0.51
-11%
|
0.48
-6%
|
-0.25
N/A
|
-0.27
-8%
|
-0.41
-52%
|
-0.27
+34%
|
-0.26
+4%
|
-0.2
+23%
|
5.48
N/A
|
5.47
0%
|
5.53
+1%
|
5.21
-6%
|
1.5
-71%
|
2.3
+53%
|
5.14
+123%
|
1.79
-65%
|
0.63
-65%
|
-1.46
N/A
|
-6.5
-345%
|
-4.2
+35%
|
-4.7
-12%
|
-3.05
+35%
|
-0.93
+70%
|
0.29
N/A
|
0.45
+55%
|
0.28
-38%
|
0.4
+43%
|
-0.29
N/A
|
-0.4
-38%
|
-1.81
-353%
|
-1.19
+34%
|
0.71
N/A
|
|