Walsin Technology Corp banner

Walsin Technology Corp
TWSE:2492

Watchlist Manager
Walsin Technology Corp Logo
Walsin Technology Corp
TWSE:2492
Watchlist
Price: 134 TWD 1.9% Market Closed
Market Cap: NT$65.1B

Income Statement

Earnings Waterfall
Walsin Technology Corp

Income Statement
Walsin Technology Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
505
541
535
462
307
257
256
235
275
292
285
217
195
154
130
142
147
142
132
118
105
102
103
102
101
102
94
90
94
91
94
94
89
88
87
88
88
89
93
103
108
100
92
84
86
109
139
164
186
199
204
207
208
209
214
229
264
305
343
378
392
397
409
435
465
505
535
0
Revenue
29 787
N/A
31 804
+7%
33 989
+7%
32 785
-4%
34 375
+5%
37 239
+8%
39 621
+6%
40 429
+2%
40 207
-1%
39 532
-2%
37 932
-4%
30 986
-18%
25 102
-19%
19 402
-23%
13 806
-29%
13 505
-2%
13 023
-4%
12 833
-1%
12 707
-1%
12 633
-1%
13 056
+3%
13 384
+3%
13 632
+2%
14 174
+4%
14 483
+2%
14 987
+3%
15 206
+1%
15 568
+2%
16 029
+3%
16 542
+3%
17 292
+5%
17 944
+4%
18 491
+3%
18 913
+2%
19 417
+3%
20 382
+5%
21 645
+6%
23 638
+9%
29 894
+26%
42 032
+41%
47 755
+14%
49 407
+3%
45 901
-7%
35 103
-24%
30 134
-14%
28 222
-6%
29 122
+3%
32 197
+11%
35 599
+11%
39 723
+12%
42 601
+7%
43 210
+1%
42 109
-3%
41 319
-2%
39 513
-4%
36 806
-7%
35 297
-4%
33 406
-5%
31 778
-5%
32 241
+1%
32 798
+2%
33 124
+1%
33 792
+2%
34 453
+2%
34 755
+1%
35 344
+2%
36 007
+2%
36 070
+0%
Gross Profit
Cost of Revenue
(26 509)
(28 644)
(30 392)
(29 295)
(29 381)
(30 884)
(33 066)
(33 929)
(34 303)
(34 373)
(33 296)
(27 859)
(23 409)
(18 646)
(13 930)
(13 453)
(12 606)
(12 091)
(11 762)
(11 609)
(11 765)
(11 832)
(11 980)
(12 247)
(12 320)
(12 594)
(12 677)
(12 848)
(13 134)
(13 287)
(13 553)
(13 885)
(14 121)
(14 442)
(14 823)
(15 373)
(16 023)
(16 699)
(17 756)
(18 705)
(18 909)
(19 397)
(19 424)
(19 297)
(19 780)
(19 733)
(20 584)
(22 221)
(24 356)
(27 072)
(28 949)
(29 568)
(29 596)
(29 859)
(29 873)
(29 529)
(28 997)
(28 089)
(27 191)
(27 143)
(26 961)
(26 900)
(27 260)
(27 706)
(28 274)
(28 799)
(29 567)
(29 944)
Gross Profit
3 278
N/A
3 160
-4%
3 597
+14%
3 490
-3%
4 994
+43%
6 355
+27%
6 555
+3%
6 501
-1%
5 904
-9%
5 160
-13%
4 636
-10%
3 126
-33%
1 693
-46%
755
-55%
(125)
N/A
51
N/A
417
+718%
740
+77%
944
+28%
1 022
+8%
1 291
+26%
1 551
+20%
1 652
+7%
1 928
+17%
2 164
+12%
2 393
+11%
2 528
+6%
2 719
+8%
2 895
+6%
3 257
+12%
3 741
+15%
4 061
+9%
4 369
+8%
4 471
+2%
4 594
+3%
5 010
+9%
5 622
+12%
6 940
+23%
12 139
+75%
23 327
+92%
28 846
+24%
30 010
+4%
26 477
-12%
15 806
-40%
10 354
-34%
8 490
-18%
8 539
+1%
9 977
+17%
11 243
+13%
12 651
+13%
13 652
+8%
13 642
0%
12 512
-8%
11 460
-8%
9 640
-16%
7 277
-25%
6 300
-13%
5 317
-16%
4 587
-14%
5 098
+11%
5 837
+14%
6 224
+7%
6 532
+5%
6 746
+3%
6 481
-4%
6 544
+1%
6 440
-2%
6 126
-5%
Operating Income
Operating Expenses
(2 938)
(3 060)
(3 224)
(3 109)
(3 226)
(3 395)
(3 407)
(3 526)
(3 635)
(3 558)
(3 563)
(3 089)
(2 580)
(2 233)
(1 874)
(1 795)
(1 734)
(1 709)
(1 686)
(1 678)
(1 628)
(1 607)
(1 632)
(1 655)
(1 748)
(1 804)
(1 807)
(1 850)
(1 857)
(1 885)
(1 956)
(2 016)
(2 070)
(2 132)
(2 171)
(2 243)
(2 329)
(2 429)
(2 757)
(3 342)
(3 645)
(3 818)
(3 595)
(3 010)
(2 660)
(2 526)
(2 587)
(2 889)
(3 330)
(3 564)
(3 906)
(4 015)
(4 113)
(4 242)
(4 335)
(4 355)
(4 239)
(4 092)
(4 029)
(4 056)
(4 042)
(4 134)
(4 228)
(4 207)
(4 298)
(4 283)
(4 212)
(4 234)
Selling, General & Administrative
(2 518)
(2 620)
(2 785)
(2 643)
(2 662)
(2 799)
(2 738)
(2 824)
(2 939)
(2 853)
(2 918)
(2 494)
(2 068)
(1 757)
(1 427)
(1 370)
(1 371)
(1 337)
(1 299)
(1 301)
(1 269)
(1 257)
(1 285)
(1 299)
(1 365)
(1 405)
(1 402)
(1 428)
(1 433)
(1 444)
(1 503)
(1 506)
(1 531)
(1 558)
(1 559)
(1 635)
(1 694)
(1 779)
(2 039)
(2 490)
(2 690)
(2 833)
(2 648)
(2 210)
(1 961)
(1 854)
(1 909)
(2 113)
(2 466)
(2 665)
(2 857)
(2 974)
(3 058)
(3 156)
(3 241)
(3 223)
(3 106)
(2 996)
(2 961)
(3 000)
(3 002)
(3 104)
(3 206)
(3 190)
(3 271)
(3 258)
(3 210)
(3 253)
Research & Development
(422)
(441)
(440)
(468)
(564)
(598)
(671)
(703)
(696)
(707)
(646)
(596)
(511)
(437)
(411)
(378)
(362)
(367)
(381)
(370)
(359)
(348)
(347)
(357)
(384)
(399)
(404)
(421)
(424)
(441)
(452)
(508)
(539)
(573)
(613)
(611)
(635)
(651)
(717)
(852)
(955)
(984)
(947)
(800)
(700)
(672)
(678)
(776)
(863)
(692)
(790)
(782)
(1 055)
(1 086)
(1 094)
(1 132)
(1 133)
(1 096)
(1 068)
(1 056)
(1 040)
(1 030)
(1 022)
(1 016)
(1 028)
(1 023)
(1 002)
(981)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(39)
(36)
(47)
0
(5)
(6)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
(207)
(259)
(259)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
339
N/A
99
-71%
372
+276%
380
+2%
1 768
+365%
2 961
+67%
3 149
+6%
2 975
-6%
2 269
-24%
1 601
-29%
1 073
-33%
38
-96%
(887)
N/A
(1 477)
-67%
(1 998)
-35%
(1 743)
+13%
(1 317)
+24%
(968)
+26%
(742)
+23%
(655)
+12%
(337)
+49%
(55)
+84%
20
N/A
272
+1 260%
415
+53%
589
+42%
723
+23%
871
+20%
1 039
+19%
1 373
+32%
1 786
+30%
2 046
+15%
2 299
+12%
2 339
+2%
2 422
+4%
2 766
+14%
3 293
+19%
4 511
+37%
9 383
+108%
19 987
+113%
25 201
+26%
26 193
+4%
22 882
-13%
12 796
-44%
7 694
-40%
5 964
-22%
5 952
0%
7 087
+19%
7 914
+12%
9 086
+15%
9 746
+7%
9 627
-1%
8 400
-13%
7 218
-14%
5 305
-26%
2 922
-45%
2 061
-29%
1 226
-41%
558
-54%
1 043
+87%
1 795
+72%
2 090
+16%
2 304
+10%
2 540
+10%
2 182
-14%
2 262
+4%
2 228
-2%
1 892
-15%
Pre-Tax Income
Interest Income Expense
(345)
(199)
(401)
(433)
(486)
(529)
(296)
(167)
58
174
134
252
212
172
168
32
(51)
(38)
(99)
(129)
(104)
(104)
(74)
62
261
264
446
487
392
392
252
221
320
289
282
296
234
237
482
415
319
536
390
869
1 112
847
898
884
975
1 574
1 524
1 799
2 098
1 915
2 168
2 275
1 440
1 438
1 796
1 868
1 646
2 266
2 403
1 127
2 676
2 171
426
1 733
Non-Reccuring Items
(175)
(224)
(165)
(240)
14
29
0
42
63
79
79
66
(19)
0
0
0
(20)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
(2)
0
0
0
0
0
0
60
60
52
0
(7)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
209
(58)
(92)
39
3
(32)
(11)
(78)
(35)
(31)
43
59
76
65
(13)
(10)
(22)
(14)
(8)
(2)
2
2
3
2
5
(1)
(3)
(4)
(4)
0
1
2
1
3
2
6
2
(1)
(2)
(8)
(4)
24
25
27
28
(2)
(4)
(7)
(19)
(6)
(0)
(1)
(2)
(5)
(11)
(5)
(13)
(9)
(9)
(12)
17
17
24
20
(1)
(2)
22
38
Total Other Income
(82)
(91)
(107)
(147)
(27)
10
(17)
(15)
(65)
(88)
(121)
(140)
(220)
(208)
(144)
(140)
(30)
(27)
(5)
10
(11)
28
21
17
19
34
17
(5)
39
14
23
52
19
33
44
40
55
45
47
64
91
171
167
166
133
67
81
67
114
94
110
256
155
158
155
18
50
44
21
(17)
26
49
65
105
106
98
100
97
Pre-Tax Income
(54)
N/A
(471)
-772%
(393)
+17%
(399)
-2%
1 272
N/A
2 438
+92%
2 825
+16%
2 755
-2%
2 290
-17%
1 734
-24%
1 208
-30%
275
-77%
(839)
N/A
(1 449)
-73%
(1 989)
-37%
(1 861)
+6%
(1 440)
+23%
(1 049)
+27%
(855)
+18%
(777)
+9%
(450)
+42%
(130)
+71%
(31)
+76%
353
N/A
700
+98%
886
+27%
1 183
+34%
1 348
+14%
1 467
+9%
1 779
+21%
2 062
+16%
2 320
+13%
2 640
+14%
2 665
+1%
2 751
+3%
3 107
+13%
3 583
+15%
4 791
+34%
9 909
+107%
20 456
+106%
25 608
+25%
26 925
+5%
23 464
-13%
13 857
-41%
8 967
-35%
6 875
-23%
6 986
+2%
8 091
+16%
9 035
+12%
10 749
+19%
11 372
+6%
11 674
+3%
10 650
-9%
9 285
-13%
7 617
-18%
5 211
-32%
3 538
-32%
2 698
-24%
2 366
-12%
2 881
+22%
3 485
+21%
4 421
+27%
4 796
+8%
3 792
-21%
4 964
+31%
4 528
-9%
2 776
-39%
3 761
+35%
Net Income
Tax Provision
(145)
(101)
10
168
(144)
(312)
(493)
(528)
(555)
(475)
(398)
(272)
(112)
(72)
26
11
8
(16)
(32)
(41)
(37)
(40)
(40)
(45)
(60)
(64)
(113)
(166)
(204)
(246)
(314)
(309)
(343)
(365)
(500)
(642)
(778)
(1 027)
(2 017)
(4 020)
(5 078)
(5 333)
(4 912)
(2 962)
(1 885)
(1 540)
(1 165)
(1 452)
(1 817)
(2 028)
(2 175)
(2 101)
(1 689)
(1 396)
(1 274)
(1 142)
(1 243)
(1 133)
(746)
(680)
(827)
(1 334)
(1 494)
(1 277)
(1 135)
(764)
(530)
(694)
Income from Continuing Operations
(199)
(571)
(383)
(231)
1 128
2 125
2 331
2 226
1 734
1 259
810
3
(951)
(1 520)
(1 962)
(1 849)
(1 432)
(1 064)
(886)
(817)
(487)
(170)
(71)
308
640
822
1 069
1 180
1 263
1 531
1 747
2 011
2 296
2 300
2 250
2 463
2 805
3 761
7 889
16 434
20 529
21 591
18 552
10 895
7 081
5 335
5 821
6 638
7 218
8 721
9 198
9 572
8 961
7 889
6 343
4 068
2 295
1 566
1 620
2 202
2 658
3 087
3 302
2 516
3 829
3 765
2 246
3 066
Income to Minority Interest
(406)
(479)
(899)
(1 067)
(1 565)
(1 764)
(1 599)
(1 260)
(782)
(438)
(358)
(175)
(107)
(197)
45
45
29
24
(4)
(9)
(17)
(44)
(32)
(59)
(89)
(107)
(112)
(105)
(57)
(71)
(89)
(100)
(144)
(143)
(160)
(184)
(196)
(243)
(446)
(691)
(825)
(888)
(745)
(524)
(432)
(340)
(364)
(531)
(585)
(773)
(844)
(920)
(1 029)
(1 061)
(1 093)
(986)
(645)
(505)
(478)
(509)
(673)
(761)
(817)
(646)
(846)
(814)
(511)
(719)
Net Income (Common)
(605)
N/A
(1 050)
-74%
(1 282)
-22%
(1 300)
-1%
(436)
+66%
360
N/A
731
+103%
967
+32%
953
-1%
822
-14%
453
-45%
(172)
N/A
(1 057)
-515%
(1 718)
-63%
(1 918)
-12%
(1 805)
+6%
(1 403)
+22%
(1 041)
+26%
(891)
+14%
(827)
+7%
(504)
+39%
(213)
+58%
(102)
+52%
250
N/A
551
+120%
715
+30%
957
+34%
1 076
+12%
1 206
+12%
1 461
+21%
1 658
+13%
1 910
+15%
2 152
+13%
2 154
+0%
2 089
-3%
2 279
+9%
2 609
+14%
3 521
+35%
7 445
+111%
15 743
+111%
19 705
+25%
20 703
+5%
17 807
-14%
10 372
-42%
6 649
-36%
4 995
-25%
5 457
+9%
6 107
+12%
6 632
+9%
7 948
+20%
8 354
+5%
8 653
+4%
7 932
-8%
6 828
-14%
5 250
-23%
3 083
-41%
1 651
-46%
1 061
-36%
1 142
+8%
1 693
+48%
1 985
+17%
2 326
+17%
2 485
+7%
1 870
-25%
2 983
+60%
2 950
-1%
1 735
-41%
2 348
+35%
EPS (Diluted)
-1.24
N/A
-2.15
-73%
-2.63
-22%
-2.66
-1%
-0.9
+66%
0.74
N/A
1.5
+103%
1.97
+31%
1.95
-1%
1.67
-14%
0.92
-45%
-0.35
N/A
-2.16
-517%
-3.5
-62%
-3.91
-12%
-3.68
+6%
-2.86
+22%
-2.12
+26%
-1.82
+14%
-1.69
+7%
-1.04
+38%
-0.44
+58%
-0.21
+52%
0.51
N/A
1.14
+124%
1.47
+29%
1.97
+34%
2.22
+13%
2.14
-4%
3.01
+41%
3.41
+13%
3.68
+8%
4.19
+14%
4.45
+6%
4.31
-3%
4.45
+3%
5.14
+16%
7.27
+41%
15.38
+112%
32.42
+111%
40.47
+25%
42.63
+5%
36.67
-14%
21.35
-42%
13.69
-36%
10.28
-25%
11.22
+9%
12.2
+9%
13.39
+10%
15.67
+17%
16.5
+5%
17.05
+3%
15.62
-8%
13.46
-14%
10.36
-23%
6.07
-41%
3.25
-46%
2.09
-36%
2.25
+8%
3.33
+48%
3.9
+17%
4.57
+17%
5.03
+10%
3.85
-23%
6.04
+57%
6.07
+0%
3.57
-41%
4.83
+35%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett