First Time Loading...

Walsin Technology Corp
TWSE:2492

Watchlist Manager
Walsin Technology Corp Logo
Walsin Technology Corp
TWSE:2492
Watchlist
Price: 115 TWD 0.44% Market Closed
Updated: May 15, 2024

Intrinsic Value

Walsin Technology Corp. engages in the manufacture and sale of passive components with a one-stop-shop product portfolio and worldwide delivery platform. [ Read More ]

The intrinsic value of one Walsin Technology Corp stock under the Base Case scenario is 133.17 TWD. Compared to the current market price of 115 TWD, Walsin Technology Corp is Undervalued by 14%.

Key Points:
Intrinsic Value
Base Case
133.17 TWD
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Walsin Technology Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Walsin Technology Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Walsin Technology Corp

Provide an overview of the primary business activities
of Walsin Technology Corp.

What unique competitive advantages
does Walsin Technology Corp hold over its rivals?

What risks and challenges
does Walsin Technology Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Walsin Technology Corp.

Provide P/S
for Walsin Technology Corp.

Provide P/E
for Walsin Technology Corp.

Provide P/OCF
for Walsin Technology Corp.

Provide P/FCFE
for Walsin Technology Corp.

Provide P/B
for Walsin Technology Corp.

Provide EV/S
for Walsin Technology Corp.

Provide EV/GP
for Walsin Technology Corp.

Provide EV/EBITDA
for Walsin Technology Corp.

Provide EV/EBIT
for Walsin Technology Corp.

Provide EV/OCF
for Walsin Technology Corp.

Provide EV/FCFF
for Walsin Technology Corp.

Provide EV/IC
for Walsin Technology Corp.

Show me price targets
for Walsin Technology Corp made by professional analysts.

What are the Revenue projections
for Walsin Technology Corp?

How accurate were the past Revenue estimates
for Walsin Technology Corp?

What are the Net Income projections
for Walsin Technology Corp?

How accurate were the past Net Income estimates
for Walsin Technology Corp?

What are the EPS projections
for Walsin Technology Corp?

How accurate were the past EPS estimates
for Walsin Technology Corp?

What are the EBIT projections
for Walsin Technology Corp?

How accurate were the past EBIT estimates
for Walsin Technology Corp?

Compare the revenue forecasts
for Walsin Technology Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Walsin Technology Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Walsin Technology Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Walsin Technology Corp compared to its peers.

Compare the P/E ratios
of Walsin Technology Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Walsin Technology Corp with its peers.

Analyze the financial leverage
of Walsin Technology Corp compared to its main competitors.

Show all profitability ratios
for Walsin Technology Corp.

Provide ROE
for Walsin Technology Corp.

Provide ROA
for Walsin Technology Corp.

Provide ROIC
for Walsin Technology Corp.

Provide ROCE
for Walsin Technology Corp.

Provide Gross Margin
for Walsin Technology Corp.

Provide Operating Margin
for Walsin Technology Corp.

Provide Net Margin
for Walsin Technology Corp.

Provide FCF Margin
for Walsin Technology Corp.

Show all solvency ratios
for Walsin Technology Corp.

Provide D/E Ratio
for Walsin Technology Corp.

Provide D/A Ratio
for Walsin Technology Corp.

Provide Interest Coverage Ratio
for Walsin Technology Corp.

Provide Altman Z-Score Ratio
for Walsin Technology Corp.

Provide Quick Ratio
for Walsin Technology Corp.

Provide Current Ratio
for Walsin Technology Corp.

Provide Cash Ratio
for Walsin Technology Corp.

What is the historical Revenue growth
over the last 5 years for Walsin Technology Corp?

What is the historical Net Income growth
over the last 5 years for Walsin Technology Corp?

What is the current Free Cash Flow
of Walsin Technology Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Walsin Technology Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Walsin Technology Corp

Current Assets 38B
Cash & Short-Term Investments 20.1B
Receivables 10.4B
Other Current Assets 7.5B
Non-Current Assets 56.4B
Long-Term Investments 18.2B
PP&E 25B
Intangibles 578m
Other Non-Current Assets 12.7B
Current Liabilities 25.5B
Accounts Payable 3.8B
Short-Term Debt 8.6B
Other Current Liabilities 13.1B
Non-Current Liabilities 22.4B
Long-Term Debt 10.6B
Other Non-Current Liabilities 11.8B
Efficiency

Earnings Waterfall
Walsin Technology Corp

Revenue
32.8B TWD
Cost of Revenue
-27B TWD
Gross Profit
5.8B TWD
Operating Expenses
-4B TWD
Operating Income
1.8B TWD
Other Expenses
189.3m TWD
Net Income
2B TWD

Free Cash Flow Analysis
Walsin Technology Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Walsin Technology Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
Positive Operating Income
49/100
Profitability
Score

Walsin Technology Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Walsin Technology Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
50/100
Solvency
Score

Walsin Technology Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Walsin Technology Corp

Wall Street analysts forecast Walsin Technology Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Walsin Technology Corp is 245 TWD .

Lowest
Price Target
Not Available
Average
Price Target
245 TWD
113% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Walsin Technology Corp

1M 1M
+5%
6M 6M
-2%
1Y 1Y
+21%
3Y 3Y
-32%
5Y 5Y
-16%
10Y 10Y
+2 022%
Annual Price Range
115
52w Low
90
52w High
140.5
Price Metrics
Average Annual Return -4.93%
Standard Deviation of Annual Returns 45.46%
Max Drawdown -73%
Shares Statistics
Market Capitalization 55.8B TWD
Shares Outstanding 484 804 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Walsin Technology Corp Logo
Walsin Technology Corp

Country

Taiwan

Industry

Electrical Equipment

Market Cap

55.8B TWD

Dividend Yield

2.13%

Description

Walsin Technology Corp. engages in the manufacture and sale of passive components with a one-stop-shop product portfolio and worldwide delivery platform. The company is headquartered in Taipei City, Taipei. The firm also provides MLCC arrays, chip resistors, disk capacitors, rheostats, inductors, chip fuses and others. The firm's products are applied in computer peripherals, displays, power supplies, liquid crystal display (LCD) televisions, automotive electronics, home appliances, wireless communications products, Bluetooth products, cell phones, personal digital assistants (PDAs) and others. The firm mainly distributes its products within Asia market.

Contact

TAIPEI
Taipei City
24F, No.1, Songzhi Road, Xinyi District
+88634758711
http://www.passivecomponent.com

IPO

1997-11-21

Employees

-

Officers

President and R&D Officer
Mr. Ming-Tsan Tseng
Head of Financial & Accounting and Assistant VP
Mr. Tse-Kuang Yeh
Assistant VP, Legal Counsel, Chief Legal Officer & Head of Corporate Governance
Ms. Yeh-Jeng Chen
Chief Internal Auditor
Jui Chang Huang
Vice President
Mr. Chun-Hsiung Peng

See Also

Discover More
What is the Intrinsic Value of one Walsin Technology Corp stock?

The intrinsic value of one Walsin Technology Corp stock under the Base Case scenario is 133.17 TWD.

Is Walsin Technology Corp stock undervalued or overvalued?

Compared to the current market price of 115 TWD, Walsin Technology Corp is Undervalued by 14%.