Watchlist Manager

Watchlist

Price: 14.5 TWD

Market Cap: NT$3.3B

	Chainqui Construction Development Co Ltd TWSE:2509	TW

Income Statement

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	33	28	24	23	22	19	16	11	7	15	18	23	25	17	18	17	20	21	47	43	38	33	4	5	11	24	37	52	66	69	70	68	60	58	60	62	65	67	65	65	73	68	63	65	77	93	105	103	82	70	61	59	57	55	59	68	88	112	135	155	166	171	179	182	176	169	170	160	0
Revenue	2 415 N/A	1 278 -47%	1 372 +7%	1 548 +13%	1 372 -11%	1 813 +32%	1 922 +6%	1 515 -21%	1 954 +29%	1 919 -2%	2 005 +4%	2 457 +23%	2 124 -14%	1 533 -28%	1 991 +30%	4 007 +101%	1 421 -65%	3 766 +165%	2 935 -22%	417 -86%	358 -14%	270 -25%	162 -40%	59 -64%	37 -37%	38 +5%	79 +106%	338 +328%	3 883 +1 051%	4 061 +5%	4 137 +2%	3 958 -4%	590 -85%	655 +11%	699 +7%	903 +29%	1 137 +26%	1 523 +34%	1 562 +3%	1 560 0%	3 951 +153%	4 101 +4%	4 220 +3%	4 247 +1%	1 731 -59%	1 252 -28%	1 030 -18%	931 -10%	1 338 +44%	1 401 +5%	1 481 +6%	1 392 -6%	793 -43%	466 -41%	331 -29%	256 -23%	203 -21%	207 +2%	212 +2%	218 +3%	223 +3%	229 +2%	759 +232%	1 413 +86%	1 423 +1%	1 433 +1%	912 -36%	261 -71%	264 +1%
Gross Profit
Cost of Revenue	(1 605)	(952)	(1 015)	(1 146)	(1 021)	(1 293)	(1 354)	(1 036)	(1 241)	(1 157)	(1 187)	(1 453)	(1 278)	(934)	(1 182)	(2 199)	(769)	(2 056)	(1 585)	(239)	(207)	(157)	(94)	(35)	(20)	(20)	(54)	(193)	(2 727)	(2 836)	(2 864)	(2 771)	(385)	(488)	(532)	(686)	(848)	(1 193)	(1 242)	(1 246)	(2 420)	(2 309)	(2 329)	(2 299)	(968)	(705)	(570)	(519)	(785)	(849)	(922)	(893)	(530)	(309)	(223)	(166)	(129)	(134)	(139)	(141)	(148)	(152)	(538)	(971)	(982)	(994)	(616)	(189)	(183)
Gross Profit	810 N/A	325 -60%	357 +10%	403 +13%	351 -13%	520 +48%	568 +9%	479 -16%	712 +49%	762 +7%	818 +7%	1 004 +23%	846 -16%	555 -34%	778 +40%	1 794 +131%	653 -64%	1 710 +162%	1 350 -21%	177 -87%	152 -15%	113 -25%	68 -40%	23 -65%	17 -28%	19 +10%	25 +34%	144 +484%	1 156 +702%	1 225 +6%	1 273 +4%	1 187 -7%	205 -83%	168 -18%	168 +0%	216 +29%	289 +33%	330 +14%	320 -3%	313 -2%	1 531 +389%	1 792 +17%	1 891 +6%	1 948 +3%	762 -61%	547 -28%	460 -16%	412 -10%	553 +34%	552 0%	559 +1%	499 -11%	263 -47%	156 -41%	108 -31%	90 -16%	74 -18%	73 -2%	72 0%	77 +6%	75 -2%	77 +3%	220 +186%	442 +100%	441 0%	440 0%	296 -33%	72 -75%	81 +12%
Operating Income
Operating Expenses	(347)	(224)	(213)	(236)	(223)	(248)	(290)	(259)	(305)	(299)	(278)	(349)	(310)	(291)	(302)	(357)	(394)	(325)	(318)	(230)	(246)	347	355	(214)	(220)	(222)	(212)	(190)	(386)	(396)	(392)	(377)	(170)	(159)	(156)	(166)	(174)	(182)	(186)	(193)	(388)	(435)	(454)	(463)	(277)	(237)	(210)	(202)	(219)	(219)	(217)	(205)	(178)	(162)	(159)	(156)	(153)	(154)	(153)	(153)	(161)	(172)	(207)	(251)	(247)	(246)	(217)	(179)	(179)
Selling, General & Administrative	(347)	(213)	(213)	(236)	(223)	(245)	(287)	(256)	(305)	(299)	(278)	(349)	(310)	(277)	(288)	(344)	(394)	(325)	(318)	(230)	(246)	(231)	(223)	(214)	(210)	(212)	(203)	(180)	(386)	(395)	(391)	(377)	(170)	(159)	(156)	(165)	(174)	(182)	(186)	(192)	(388)	(435)	(454)	(463)	(277)	(237)	(210)	(202)	(219)	(219)	(217)	(205)	(178)	(162)	(159)	(156)	(153)	(154)	(153)	(153)	(161)	(166)	(201)	(246)	(247)	(247)	(218)	(179)	(179)
Other Operating Expenses	0	(11)	0	0	0	(3)	(3)	(3)	0	0	0	0	0	(14)	(14)	(14)	0	0	0	0	0	578	578	0	(10)	(10)	(10)	(10)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	(6)	(5)	0	0	0	0	0
Operating Income	463 N/A	101 -78%	144 +43%	167 +16%	128 -23%	272 +112%	278 +2%	220 -21%	407 +85%	463 +14%	540 +16%	655 +21%	536 -18%	309 -42%	508 +65%	1 450 +186%	259 -82%	1 386 +435%	1 032 -26%	(53) N/A	(94) -78%	461 N/A	422 -8%	(190) N/A	(203) -7%	(203) 0%	(188) +8%	(45) +76%	770 N/A	830 +8%	881 +6%	810 -8%	34 -96%	9 -74%	11 +24%	51 +354%	115 +126%	148 +29%	133 -10%	121 -9%	1 143 +847%	1 357 +19%	1 437 +6%	1 485 +3%	485 -67%	311 -36%	249 -20%	210 -16%	334 +59%	334 0%	342 +3%	294 -14%	86 -71%	(6) N/A	(51) -772%	(65) -28%	(79) -21%	(82) -3%	(80) +2%	(76) +5%	(86) -13%	(95) -11%	14 N/A	190 +1 299%	194 +2%	193 0%	78 -60%	(106) N/A	(98) +8%
Pre-Tax Income
Interest Income Expense	(96)	(67)	(31)	7	26	22	(54)	(50)	(2)	(68)	(9)	(55)	(114)	(43)	(43)	(21)	(11)	(14)	(37)	548	552	(9)	43	25	(3)	(26)	(56)	(63)	(65)	(65)	(76)	(63)	(47)	(65)	(58)	(61)	(75)	(59)	(56)	(60)	(73)	(63)	(60)	(55)	(58)	(85)	(94)	(91)	(74)	(54)	(51)	(49)	(44)	(39)	(48)	(49)	(69)	(96)	(104)	(130)	(136)	(132)	(126)	(156)	(131)	(167)	(154)	(82)	(95)
Non-Reccuring Items	(11)	0	(32)	(32)	(3)	0	0	0	0	0	0	0	(14)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	0	0	0	0	0	0	0	(6)
Gain/Loss on Disposition of Assets	15	254	253	253	240	0	0	6	6	7	7	1	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(15)	(18)	(19)	(19)	(12)	(11)	(12)	(13)	(15)	(16)	(10)	(10)	(9)	(12)	(14)	(8)	(12)	(8)	(9)	(11)	(4)	(7)	(2)	(2)	0	(8)	(13)	(9)	24	40	41	40	7	22	30	27	30	8	4	15	20	46	58	44	65	38	23	25	10	10	10	11	2	2	1	1	(2)	2	(10)	(10)	(11)	(14)	(1)	(0)	1	2	1	10	25
Pre-Tax Income	355 N/A	270 -24%	317 +17%	377 +19%	379 +0%	283 -25%	211 -25%	164 -22%	396 +141%	387 -2%	528 +36%	591 +12%	399 -32%	253 -37%	451 +78%	1 421 +215%	236 -83%	1 364 +478%	985 -28%	484 -51%	454 -6%	444 -2%	463 +4%	(168) N/A	(206) -22%	(237) -15%	(257) -8%	(118) +54%	728 N/A	805 +10%	846 +5%	787 -7%	(6) N/A	(34) -499%	(16) +51%	17 N/A	70 +309%	97 +39%	82 -16%	76 -7%	1 089 +1 334%	1 340 +23%	1 435 +7%	1 474 +3%	492 -67%	264 -46%	178 -32%	144 -19%	270 +87%	290 +7%	301 +4%	256 -15%	44 -83%	(43) N/A	(98) -127%	(114) -16%	(149) -31%	(176) -18%	(195) -11%	(216) -11%	(239) -10%	(241) -1%	(113) +53%	34 N/A	64 +86%	29 -55%	(75) N/A	(178) -139%	(174) +2%
Net Income
Tax Provision	(8)	(8)	(10)	(10)	(10)	(10)	(3)	(3)	(3)	(3)	(4)	(4)	(5)	(5)	(104)	(154)	(5)	(164)	(70)	(45)	(40)	(35)	(26)	(1)	(0)	(1)	(5)	(10)	(14)	(17)	(52)	(50)	(46)	(49)	(15)	(27)	(41)	(114)	(112)	(96)	(102)	(28)	(60)	(62)	(50)	(46)	(23)	(21)	(38)	(39)	(25)	(25)	(2)	(0)	(2)	(2)	0	0	0	0	(0)	(1)	(0)	(8)	(8)	(8)	(9)	(3)	(4)
Income from Continuing Operations	348	263	307	367	369	273	208	161	393	384	523	587	395	248	347	1 267	231	1 200	916	440	415	410	437	(170)	(206)	(238)	(262)	(128)	715	788	794	737	(51)	(82)	(31)	(10)	29	(18)	(30)	(20)	987	1 312	1 375	1 412	441	217	156	124	232	251	275	231	42	(44)	(100)	(116)	(149)	(176)	(195)	(216)	(239)	(241)	(114)	27	56	21	(84)	(182)	(177)
Income to Minority Interest	3	4	3	3	(1)	(1)	(1)	(2)	(2)	(2)	(2)	(1)	(1)	(1)	(2)	(2)	(1)	4	11	(19)	(19)	(23)	(28)	3	4	4	4	5	(108)	(112)	(115)	(116)	(5)	2	2	1	1	(3)	(1)	(0)	(1)	(3)	(3)	(4)	(1)	1	2	3	1	1	2	2	2	1	1	(1)	(2)	(3)	(4)	(5)	(6)	(8)	(8)	(8)	(9)	(8)	(5)	(4)	(3)
Net Income (Common)	351 N/A	266 -24%	310 +16%	371 +20%	368 -1%	272 -26%	207 -24%	159 -23%	391 +146%	382 -2%	521 +36%	586 +12%	394 -33%	247 -37%	345 +40%	1 265 +266%	230 -82%	1 204 +423%	927 -23%	420 -55%	396 -6%	387 -2%	410 +6%	(166) N/A	(203) -22%	(234) -15%	(258) -10%	(123) +52%	607 N/A	676 +11%	679 +0%	620 -9%	(56) N/A	(80) -43%	(29) +63%	(9) +68%	30 N/A	(21) N/A	(31) -51%	(20) +34%	986 N/A	1 309 +33%	1 372 +5%	1 407 +3%	440 -69%	219 -50%	157 -28%	127 -19%	232 +83%	253 +9%	277 +10%	233 -16%	44 -81%	(42) N/A	(99) -134%	(116) -17%	(151) -30%	(178) -18%	(199) -11%	(222) -11%	(246) -11%	(249) -1%	(122) +51%	19 N/A	47 +148%	12 -75%	(90) N/A	(186) -108%	(180) +3%
EPS (Diluted)	1.78 N/A	1.32 -26%	1.54 +17%	1.84 +19%	1.89 +3%	1.35 -29%	1.02 -24%	0.55 -46%	1.67 +204%	1.51 -10%	1.99 +32%	2.28 +15%	1.53 -33%	1.21 -21%	1.32 +9%	6.19 +369%	0.87 -86%	5.89 +577%	4.48 -24%	2.04 -54%	1.93 -5%	1.88 -3%	1.99 +6%	-0.82 N/A	-0.99 -21%	-1.14 -15%	-1.26 -11%	-0.6 +52%	2.69 N/A	3.3 +23%	3.32 +1%	3.03 -9%	-0.25 N/A	-0.39 -56%	-0.14 +64%	-0.05 +64%	0.13 N/A	-0.1 N/A	-0.15 -50%	-0.09 +40%	4.37 N/A	6.38 +46%	7.18 +13%	6.24 -13%	1.95 -69%	0.96 -51%	0.7 -27%	0.56 -20%	1.03 +84%	1.12 +9%	1.23 +10%	1.04 -15%	0.2 -81%	-0.19 N/A	-0.44 -132%	-0.52 -18%	-0.67 -29%	-0.79 -18%	-0.89 -13%	-0.99 -11%	-1.09 -10%	-1.11 -2%	-0.54 +51%	0.08 N/A	0.21 +163%	0.05 -76%	-0.4 N/A	-0.83 -107%	-0.8 +4%

Income Statement Balance Sheet Cash Flow Statement

Chainqui Construction Development Co Ltd
TWSE:2509

Income Statement

Earnings Waterfall
Chainqui Construction Development Co Ltd

Income Statement
Chainqui Construction Development Co Ltd

See Also

Company

Help

Tools

Stocks

Chainqui Construction Development Co Ltd TWSE:2509

Income Statement

Earnings Waterfall Chainqui Construction Development Co Ltd

Income Statement Chainqui Construction Development Co Ltd

See Also

Company

Help

Tools

Stocks

Chainqui Construction Development Co Ltd
TWSE:2509

Earnings Waterfall
Chainqui Construction Development Co Ltd

Income Statement
Chainqui Construction Development Co Ltd