Chainqui Construction Development Co Ltd
TWSE:2509
Balance Sheet
Balance Sheet Decomposition
Chainqui Construction Development Co Ltd
Current Assets | 7.4B |
Cash & Short-Term Investments | 1.5B |
Receivables | 33.2m |
Other Current Assets | 6B |
Non-Current Assets | 2.8B |
Long-Term Investments | 2.6B |
PP&E | 216.5m |
Intangibles | 1.7m |
Other Non-Current Assets | 14.2m |
Current Liabilities | 4.6B |
Accounts Payable | 323.6m |
Short-Term Debt | 2.9B |
Other Current Liabilities | 1.4B |
Non-Current Liabilities | 1.6B |
Long-Term Debt | 1.2B |
Other Non-Current Liabilities | 380m |
Balance Sheet
Chainqui Construction Development Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 393
|
2 071
|
1 251
|
1 357
|
2 121
|
2 526
|
2 307
|
2 187
|
1 557
|
944
|
|
Cash |
0
|
1 936
|
1 219
|
1 336
|
2 019
|
2 385
|
2 187
|
2 052
|
1 074
|
501
|
|
Cash Equivalents |
1 393
|
135
|
32
|
21
|
102
|
140
|
120
|
135
|
483
|
443
|
|
Short-Term Investments |
406
|
361
|
240
|
135
|
54
|
104
|
170
|
164
|
415
|
474
|
|
Total Receivables |
60
|
106
|
148
|
139
|
635
|
202
|
107
|
75
|
28
|
23
|
|
Accounts Receivables |
4
|
38
|
18
|
2
|
290
|
34
|
55
|
49
|
18
|
16
|
|
Other Receivables |
56
|
68
|
129
|
137
|
344
|
169
|
52
|
26
|
10
|
7
|
|
Inventory |
4 345
|
4 928
|
5 145
|
5 335
|
5 051
|
2 779
|
2 356
|
2 188
|
3 047
|
4 579
|
|
Other Current Assets |
819
|
538
|
458
|
431
|
341
|
173
|
282
|
485
|
686
|
908
|
|
Total Current Assets |
7 023
|
8 005
|
7 241
|
7 397
|
8 202
|
5 783
|
5 222
|
5 099
|
5 732
|
6 929
|
|
PP&E Net |
205
|
203
|
200
|
198
|
205
|
206
|
209
|
221
|
222
|
218
|
|
PP&E Gross |
205
|
203
|
200
|
198
|
205
|
206
|
209
|
221
|
222
|
218
|
|
Accumulated Depreciation |
33
|
36
|
39
|
41
|
43
|
51
|
57
|
62
|
65
|
64
|
|
Intangible Assets |
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Long-Term Investments |
360
|
368
|
362
|
372
|
339
|
2 505
|
2 369
|
2 273
|
2 405
|
2 486
|
|
Other Long-Term Assets |
7
|
7
|
7
|
22
|
14
|
25
|
47
|
59
|
15
|
14
|
|
Total Assets |
7 596
N/A
|
8 584
+13%
|
7 811
-9%
|
7 990
+2%
|
8 760
+10%
|
8 519
-3%
|
7 848
-8%
|
7 654
-2%
|
8 376
+9%
|
9 648
+15%
|
|
Liabilities | |||||||||||
Accounts Payable |
346
|
860
|
548
|
319
|
658
|
319
|
188
|
222
|
257
|
323
|
|
Short-Term Debt |
2 503
|
2 726
|
2 438
|
2 970
|
2 616
|
1 751
|
1 474
|
1 578
|
1 819
|
2 554
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
5
|
16
|
15
|
17
|
15
|
|
Other Current Liabilities |
1 257
|
889
|
1 164
|
1 305
|
1 112
|
317
|
207
|
244
|
522
|
1 216
|
|
Total Current Liabilities |
4 105
|
4 476
|
4 150
|
4 594
|
4 386
|
2 391
|
1 884
|
2 059
|
2 614
|
4 108
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1 350
|
1 102
|
1 058
|
1 166
|
1 153
|
|
Deferred Income Tax |
2
|
9
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
234
|
384
|
248
|
233
|
201
|
333
|
314
|
308
|
367
|
372
|
|
Other Liabilities |
72
|
78
|
72
|
63
|
51
|
15
|
8
|
8
|
6
|
6
|
|
Total Liabilities |
4 414
N/A
|
4 946
+12%
|
4 476
-10%
|
4 890
+9%
|
4 637
-5%
|
4 089
-12%
|
3 307
-19%
|
3 433
+4%
|
4 154
+21%
|
5 639
+36%
|
|
Equity | |||||||||||
Common Stock |
1 518
|
1 518
|
1 518
|
1 518
|
1 730
|
2 041
|
2 246
|
2 246
|
2 246
|
2 246
|
|
Retained Earnings |
794
|
1 216
|
922
|
769
|
1 559
|
1 751
|
1 840
|
1 660
|
1 509
|
1 264
|
|
Additional Paid In Capital |
920
|
920
|
920
|
920
|
921
|
749
|
648
|
536
|
536
|
537
|
|
Unrealized Security Profit/Loss |
0
|
59
|
52
|
33
|
61
|
42
|
34
|
14
|
44
|
14
|
|
Other Equity |
49
|
44
|
28
|
74
|
26
|
70
|
159
|
206
|
26
|
24
|
|
Total Equity |
3 182
N/A
|
3 638
+14%
|
3 335
-8%
|
3 100
-7%
|
4 123
+33%
|
4 430
+7%
|
4 541
+3%
|
4 221
-7%
|
4 222
+0%
|
4 009
-5%
|
|
Total Liabilities & Equity |
7 596
N/A
|
8 584
+13%
|
7 811
-9%
|
7 990
+2%
|
8 760
+10%
|
8 519
-3%
|
7 848
-8%
|
7 654
-2%
|
8 376
+9%
|
9 648
+15%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
204
|
225
|
225
|
225
|
225
|
225
|
225
|
225
|
225
|
225
|