Long Bon International Co Ltd
TWSE:2514
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Long Bon International Co Ltd
TWSE:2514
|
TW |
|
AMG Holdings Co Ltd
TSE:8891
|
JP |
Balance Sheet
Balance Sheet Decomposition
Long Bon International Co Ltd
Long Bon International Co Ltd
Balance Sheet
Long Bon International Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
241
|
190
|
91
|
246
|
7 399
|
22 311
|
22 774
|
29 393
|
56 882
|
32 829
|
37 184
|
30 401
|
27 004
|
19 357
|
276
|
306
|
2 603
|
974
|
3 575
|
1 912
|
1 294
|
979
|
2 748
|
5 675
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20 593
|
19 357
|
276
|
306
|
2 582
|
974
|
3 545
|
1 899
|
1 294
|
979
|
2 602
|
1 225
|
|
| Cash Equivalents |
241
|
190
|
91
|
246
|
7 399
|
22 311
|
22 774
|
29 393
|
56 882
|
32 829
|
37 184
|
30 401
|
6 411
|
0
|
0
|
0
|
21
|
0
|
30
|
12
|
0
|
0
|
146
|
4 451
|
|
| Short-Term Investments |
428
|
714
|
970
|
590
|
13 883
|
33 726
|
35 335
|
26 579
|
24 867
|
30 964
|
193
|
251
|
0
|
0
|
9 883
|
9 766
|
6 169
|
3 387
|
5 090
|
6 352
|
1 698
|
1 244
|
2 514
|
2 450
|
|
| Total Receivables |
1 067
|
355
|
407
|
407
|
3 677
|
3 963
|
3 374
|
3 587
|
2 674
|
3 133
|
3 910
|
7 437
|
245
|
313
|
214
|
475
|
55
|
214
|
4 528
|
3 629
|
4 572
|
3 533
|
4 210
|
3 391
|
|
| Accounts Receivables |
242
|
92
|
175
|
177
|
1 216
|
1 216
|
962
|
632
|
448
|
406
|
611
|
676
|
0
|
0
|
4
|
0
|
0
|
0
|
3 871
|
3 260
|
4 200
|
3 242
|
3 596
|
2 876
|
|
| Other Receivables |
825
|
263
|
232
|
230
|
2 461
|
2 747
|
2 412
|
2 955
|
2 226
|
2 727
|
3 299
|
6 761
|
0
|
313
|
210
|
474
|
55
|
214
|
658
|
369
|
372
|
291
|
614
|
515
|
|
| Inventory |
2 348
|
1 349
|
1 645
|
2 220
|
298
|
134
|
101
|
97
|
73
|
38
|
43
|
59
|
0
|
0
|
155
|
755
|
1 318
|
2 328
|
3 107
|
3 897
|
3 856
|
3 966
|
5 482
|
3 629
|
|
| Other Current Assets |
12
|
9
|
14
|
23
|
0
|
0
|
0
|
1 100
|
1 244
|
1 579
|
0
|
0
|
0
|
0
|
10
|
21
|
32
|
18
|
200
|
260
|
349
|
226
|
1 389
|
1 075
|
|
| Total Current Assets |
4 096
|
2 617
|
3 128
|
3 486
|
25 257
|
60 133
|
61 584
|
60 757
|
85 739
|
68 544
|
41 330
|
38 148
|
27 249
|
28 282
|
10 537
|
11 321
|
10 177
|
6 921
|
16 501
|
16 050
|
11 768
|
9 948
|
16 342
|
16 220
|
|
| PP&E Net |
869
|
835
|
2 116
|
2 394
|
4 248
|
3 912
|
8 162
|
8 407
|
8 336
|
8 137
|
10 001
|
10 468
|
10 154
|
9 844
|
107
|
43
|
39
|
29
|
247
|
5 480
|
5 637
|
5 695
|
11 711
|
12 733
|
|
| PP&E Gross |
869
|
835
|
2 116
|
2 394
|
4 248
|
3 912
|
8 162
|
8 407
|
8 336
|
8 137
|
10 001
|
10 468
|
10 154
|
9 844
|
107
|
43
|
39
|
29
|
247
|
5 480
|
5 637
|
5 695
|
11 711
|
12 733
|
|
| Accumulated Depreciation |
99
|
103
|
339
|
462
|
1 334
|
1 486
|
897
|
977
|
1 097
|
1 164
|
1 203
|
1 198
|
972
|
1 053
|
152
|
173
|
17
|
16
|
104
|
852
|
876
|
907
|
2 765
|
2 914
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
13
|
40
|
58
|
4
|
3
|
6
|
4
|
83
|
86
|
87
|
85
|
112
|
120
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
2 268
|
2 268
|
2 268
|
2 207
|
0
|
0
|
2 121
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
22 682
|
23 811
|
27 809
|
31 451
|
32 871
|
38 450
|
40 478
|
46 103
|
51 859
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 270
|
1 559
|
|
| Long-Term Investments |
6 945
|
7 216
|
6 722
|
6 815
|
127 586
|
112 166
|
114 238
|
123 435
|
129 873
|
174 662
|
231 323
|
284 918
|
327 193
|
386 095
|
2 069
|
2 270
|
3 298
|
5 636
|
1 744
|
2 194
|
6 849
|
9 903
|
10 076
|
8 825
|
|
| Other Long-Term Assets |
97
|
154
|
112
|
222
|
11 060
|
17 813
|
29 663
|
30 246
|
39 573
|
40 898
|
40 792
|
40 750
|
36 893
|
32 927
|
438
|
20
|
6
|
34
|
138
|
420
|
144
|
220
|
261
|
302
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2 268
|
2 268
|
2 268
|
2 207
|
0
|
0
|
2 121
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
12 008
N/A
|
10 822
-10%
|
12 078
+12%
|
12 917
+7%
|
190 833
+1 377%
|
217 834
+14%
|
243 724
+12%
|
256 563
+5%
|
298 661
+16%
|
332 898
+11%
|
363 938
+9%
|
420 401
+16%
|
455 509
+8%
|
513 766
+13%
|
13 155
-97%
|
13 657
+4%
|
13 526
-1%
|
12 623
-7%
|
18 713
+48%
|
24 230
+29%
|
24 485
+1%
|
25 852
+6%
|
39 772
+54%
|
39 759
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
278
|
125
|
185
|
218
|
205
|
68
|
25
|
66
|
48
|
59
|
53
|
44
|
36
|
18
|
3
|
23
|
17
|
3
|
4 349
|
3 565
|
3 579
|
2 949
|
3 253
|
2 910
|
|
| Accrued Liabilities |
44
|
32
|
53
|
102
|
0
|
0
|
0
|
272
|
282
|
300
|
373
|
399
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
2 095
|
1 770
|
1 344
|
1 190
|
9 175
|
9 090
|
2 350
|
4 578
|
2 262
|
1 540
|
1 828
|
1 836
|
1 997
|
2 655
|
1 855
|
2 689
|
1 120
|
420
|
994
|
4 459
|
5 053
|
5 066
|
4 587
|
3 991
|
|
| Current Portion of Long-Term Debt |
0
|
400
|
430
|
409
|
403
|
385
|
617
|
528
|
348
|
542
|
787
|
665
|
771
|
0
|
448
|
238
|
0
|
0
|
95
|
59
|
260
|
1 003
|
1 492
|
289
|
|
| Other Current Liabilities |
736
|
637
|
640
|
852
|
2 674
|
2 304
|
5 825
|
3 940
|
3 834
|
3 512
|
4 577
|
1 956
|
426 156
|
477 349
|
134
|
104
|
181
|
321
|
1 263
|
1 215
|
1 128
|
1 402
|
6 376
|
5 749
|
|
| Total Current Liabilities |
3 152
|
2 963
|
2 651
|
2 770
|
12 457
|
11 847
|
8 816
|
9 384
|
6 775
|
5 953
|
7 617
|
4 900
|
428 960
|
480 626
|
2 440
|
3 054
|
1 318
|
744
|
6 702
|
9 299
|
10 021
|
10 419
|
15 709
|
12 939
|
|
| Long-Term Debt |
1 670
|
981
|
1 564
|
1 640
|
2 358
|
1 954
|
878
|
1 736
|
3 847
|
6 673
|
7 458
|
7 868
|
6 253
|
6 044
|
2 555
|
2 040
|
2 459
|
2 523
|
3 409
|
2 756
|
1 392
|
1 886
|
647
|
1 485
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
643
|
2 016
|
2
|
2
|
87
|
71
|
0
|
497
|
497
|
483
|
1 090
|
1 091
|
|
| Minority Interest |
401
|
201
|
512
|
967
|
6 132
|
7 629
|
6 265
|
2 100
|
6 757
|
6 773
|
5 754
|
10 559
|
8 181
|
10 133
|
1
|
0
|
0
|
0
|
268
|
272
|
106
|
98
|
7 911
|
8 321
|
|
| Other Liabilities |
67
|
143
|
127
|
88
|
163 228
|
188 704
|
221 217
|
240 432
|
275 320
|
307 538
|
338 569
|
389 101
|
5 398
|
8 131
|
6
|
6
|
4
|
12
|
23
|
2 145
|
2 305
|
2 377
|
3 495
|
3 942
|
|
| Total Liabilities |
5 290
N/A
|
4 288
-19%
|
4 854
+13%
|
5 465
+13%
|
184 175
+3 270%
|
210 134
+14%
|
237 176
+13%
|
253 651
+7%
|
292 699
+15%
|
326 937
+12%
|
359 398
+10%
|
412 428
+15%
|
449 436
+9%
|
506 949
+13%
|
5 004
-99%
|
5 103
+2%
|
3 869
-24%
|
3 350
-13%
|
10 402
+211%
|
14 969
+44%
|
14 320
-4%
|
15 263
+7%
|
28 852
+89%
|
27 777
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5 807
|
5 807
|
5 527
|
5 527
|
5 027
|
5 027
|
5 027
|
5 278
|
5 278
|
5 278
|
5 144
|
5 632
|
5 632
|
5 632
|
5 632
|
5 066
|
4 936
|
5 059
|
4 047
|
3 947
|
3 947
|
3 947
|
3 947
|
3 947
|
|
| Retained Earnings |
153
|
104
|
547
|
636
|
231
|
468
|
634
|
1 710
|
687
|
1 182
|
862
|
1 500
|
2 572
|
2 854
|
2 922
|
2 790
|
3 819
|
3 920
|
4 886
|
5 875
|
6 832
|
7 164
|
7 609
|
8 637
|
|
| Additional Paid In Capital |
916
|
955
|
1 152
|
1 272
|
1 386
|
1 374
|
1 379
|
1 137
|
636
|
598
|
802
|
906
|
275
|
310
|
292
|
282
|
205
|
205
|
130
|
147
|
174
|
179
|
178
|
201
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
818
|
34
|
1 158
|
12
|
457
|
1 896
|
328
|
2 047
|
0
|
736
|
394
|
0
|
0
|
86
|
41
|
188
|
115
|
201
|
199
|
|
| Treasury Stock |
186
|
151
|
5
|
4
|
7
|
11
|
466
|
659
|
644
|
640
|
406
|
406
|
403
|
398
|
52
|
4
|
0
|
0
|
682
|
682
|
614
|
614
|
614
|
614
|
|
| Other Equity |
27
|
27
|
3
|
21
|
21
|
24
|
9
|
24
|
18
|
0
|
34
|
12
|
44
|
107
|
93
|
26
|
698
|
90
|
15
|
14
|
14
|
27
|
1
|
9
|
|
| Total Equity |
6 717
N/A
|
6 534
-3%
|
7 224
+11%
|
7 452
+3%
|
6 658
-11%
|
7 701
+16%
|
6 548
-15%
|
2 912
-56%
|
5 962
+105%
|
5 961
0%
|
4 540
-24%
|
7 973
+76%
|
6 073
-24%
|
6 817
+12%
|
8 151
+20%
|
8 554
+5%
|
9 658
+13%
|
9 274
-4%
|
8 311
-10%
|
9 261
+11%
|
10 165
+10%
|
10 589
+4%
|
10 920
+3%
|
11 982
+10%
|
|
| Total Liabilities & Equity |
12 008
N/A
|
10 822
-10%
|
12 078
+12%
|
12 917
+7%
|
190 833
+1 377%
|
217 834
+14%
|
243 724
+12%
|
256 563
+5%
|
298 661
+16%
|
332 898
+11%
|
363 938
+9%
|
420 401
+16%
|
455 509
+8%
|
513 766
+13%
|
13 155
-97%
|
13 657
+4%
|
13 526
-1%
|
12 623
-7%
|
18 713
+48%
|
24 230
+29%
|
24 485
+1%
|
25 852
+6%
|
39 772
+54%
|
39 759
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
421
|
428
|
432
|
432
|
432
|
432
|
397
|
386
|
386
|
386
|
386
|
426
|
426
|
426
|
460
|
415
|
405
|
405
|
368
|
358
|
358
|
358
|
358
|
358
|
|