L

Long Bon International Co Ltd
TWSE:2514

Watchlist Manager
Long Bon International Co Ltd
TWSE:2514
Watchlist
Price: 14.45 TWD 1.05% Market Closed
Market Cap: NT$5.7B

Income Statement

Earnings Waterfall
Long Bon International Co Ltd

Income Statement
Long Bon International Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
72
74
72
68
68
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18
75
39
61
64
89
71
79
74
64
54
32
46
71
50
60
53
65
68
64
64
77
90
102
105
105
102
102
104
118
135
150
168
120
125
121
110
149
144
131
125
Revenue
93 389
N/A
88 263
-5%
86 431
-2%
81 231
-6%
83 145
+2%
77 825
-6%
77 930
+0%
73 153
-6%
97 609
+33%
76 580
-22%
76 360
0%
72 886
-5%
71 994
-1%
79 500
+10%
84 115
+6%
95 506
+14%
96 566
+1%
82 422
-15%
73 636
-11%
70 081
-5%
71 194
+2%
76 555
+8%
88 358
+15%
86 846
-2%
211
-100%
(20 288)
N/A
(45 869)
-126%
(65 591)
-43%
876
N/A
864
-1%
864
N/A
1 473
+70%
721
-51%
705
-2%
680
-4%
83
-88%
44
-47%
61
+40%
88
+44%
100
+14%
112
+12%
654
+484%
2 844
+335%
5 383
+89%
9 296
+73%
10 339
+11%
10 943
+6%
11 168
+2%
10 776
-4%
11 520
+7%
11 760
+2%
11 669
-1%
11 426
-2%
11 073
-3%
9 969
-10%
9 912
-1%
9 169
-7%
9 004
-2%
10 654
+18%
14 207
+33%
17 823
+25%
22 442
+26%
24 373
+9%
25 603
+5%
24 899
-3%
23 230
-7%
23 007
-1%
21 576
-6%
Gross Profit
Cost of Revenue
(88 730)
(80 097)
(80 177)
(75 771)
(75 194)
(73 260)
(71 768)
(67 071)
(94 053)
(71 413)
(71 101)
(67 886)
(68 599)
(53 372)
(35 804)
(23 195)
(90 684)
(202)
(199)
(187)
(175)
(163)
(154)
(147)
(75)
(61)
(47)
0
(55)
(39)
(33)
(57)
(76)
(59)
(54)
(35)
(20)
(28)
(38)
(43)
(65)
(580)
(2 686)
(5 103)
(8 831)
(9 818)
(10 349)
(10 475)
(9 997)
(10 622)
(10 825)
(10 730)
(10 616)
(10 372)
(9 334)
(9 299)
(8 563)
(8 328)
(9 723)
(12 742)
(16 179)
(19 974)
(21 518)
(22 534)
(21 552)
(20 187)
(20 036)
(18 835)
Gross Profit
4 659
N/A
8 166
+75%
6 254
-23%
5 460
-13%
7 951
+46%
4 565
-43%
6 162
+35%
6 082
-1%
3 556
-42%
5 167
+45%
5 259
+2%
5 000
-5%
3 395
-32%
24 031
+608%
46 912
+95%
71 632
+53%
5 882
-92%
82 219
+1 298%
73 438
-11%
69 895
-5%
71 019
+2%
76 394
+8%
88 205
+15%
86 700
-2%
136
-100%
(20 349)
N/A
(45 915)
-126%
0
N/A
820
N/A
21
-97%
26
+24%
611
+2 250%
646
+6%
646
+0%
626
-3%
49
-92%
24
-52%
34
+44%
51
+50%
57
+13%
47
-17%
74
+56%
158
+113%
280
+78%
464
+66%
521
+12%
594
+14%
693
+17%
780
+13%
898
+15%
936
+4%
939
+0%
810
-14%
700
-14%
636
-9%
613
-4%
606
-1%
676
+12%
931
+38%
1 465
+57%
1 644
+12%
2 468
+50%
2 855
+16%
3 069
+7%
3 347
+9%
3 043
-9%
2 970
-2%
2 741
-8%
Operating Income
Operating Expenses
(2 461)
(2 458)
(2 514)
(2 581)
(2 885)
(570)
(2 267)
(3 130)
(2 755)
(3 773)
(3 850)
(3 945)
(2 953)
(23 266)
(46 638)
(67 688)
(3 239)
(80 648)
(71 606)
(68 304)
(72 751)
(77 834)
(86 365)
(87 960)
(261)
21 614
45 003
65 215
(199)
(187)
(191)
(213)
(199)
(176)
(216)
(234)
(260)
247
(55)
(157)
(149)
(161)
(270)
(280)
(357)
(391)
(356)
(379)
(442)
(495)
(534)
(547)
(484)
(452)
(407)
(368)
(350)
(374)
(501)
(910)
(1 691)
(994)
(1 207)
(1 163)
(1 760)
(1 741)
(1 756)
(1 779)
Selling, General & Administrative
(2 461)
(2 458)
(2 514)
(2 580)
(2 885)
(2 917)
(2 789)
(2 863)
(2 755)
(2 812)
(2 887)
(2 983)
(2 954)
(3 227)
(3 684)
(3 931)
(3 239)
(4 422)
(4 072)
(3 989)
(3 857)
(3 902)
(4 179)
(4 275)
(251)
638
1 605
2 674
(192)
(168)
(171)
(181)
(141)
(140)
(179)
(196)
(260)
(255)
(201)
(176)
(149)
(158)
(267)
(276)
(357)
(395)
(360)
(382)
(442)
(495)
(534)
(547)
(497)
(437)
(392)
(381)
(350)
(374)
(501)
(910)
(1 162)
(1 505)
(1 719)
(1 674)
(1 730)
(1 699)
(1 705)
(1 720)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
0
0
0
(30)
(41)
(50)
(59)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
(58)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
2 347
522
(267)
0
(961)
(963)
(962)
0
(20 038)
(42 952)
(63 757)
0
(76 226)
(67 532)
(64 315)
(68 894)
(73 933)
(82 188)
(83 685)
(9)
20 976
43 397
62 541
0
(19)
(20)
(32)
0
(36)
(37)
(38)
0
502
146
19
0
(3)
(3)
(3)
0
4
4
4
0
0
0
0
14
(15)
(15)
14
0
0
0
0
(511)
511
511
511
0
0
0
0
Operating Income
2 198
N/A
5 708
+160%
3 740
-34%
2 879
-23%
5 066
+76%
3 995
-21%
3 895
-3%
2 952
-24%
801
-73%
1 394
+74%
1 410
+1%
1 056
-25%
442
-58%
2 863
+548%
1 673
-42%
4 624
+176%
2 643
-43%
1 574
-40%
1 833
+16%
1 591
-13%
(1 732)
N/A
(1 442)
+17%
1 839
N/A
(1 260)
N/A
(124)
+90%
1 265
N/A
(913)
N/A
(377)
+59%
622
N/A
637
+2%
639
+0%
1 202
+88%
447
-63%
470
+5%
410
-13%
(186)
N/A
(236)
-27%
280
N/A
(5)
N/A
(100)
-1 898%
(102)
-2%
(87)
+14%
(113)
-29%
0
N/A
107
+53 109%
130
+21%
238
+84%
314
+32%
337
+7%
403
+19%
401
0%
392
-2%
326
-17%
248
-24%
229
-8%
245
+7%
256
+4%
303
+18%
430
+42%
555
+29%
(47)
N/A
1 474
N/A
1 648
+12%
1 905
+16%
1 587
-17%
1 302
-18%
1 215
-7%
963
-21%
Pre-Tax Income
Interest Income Expense
(6 980)
(9 185)
(7 328)
(4 613)
(281)
0
0
0
(20)
0
0
0
0
(2 296)
(1 034)
(3 140)
0
1 130
866
1 208
3 198
2 509
(684)
3 339
(2)
(2 003)
192
(2 081)
(73)
(105)
(109)
(116)
(81)
(82)
403
790
889
908
519
506
230
224
1 230
568
1 014
982
28
(121)
898
1 291
1 776
1 993
739
423
(179)
104
181
86
332
310
310
405
163
189
113
110
78
116
Non-Reccuring Items
(70)
(48)
(25)
(25)
0
0
0
0
0
0
0
0
(106)
(150)
(126)
(178)
(241)
(130)
(142)
(107)
(527)
(564)
(578)
(561)
(3)
0
59
0
8
0
0
0
21
215
572
661
699
0
0
38
(3)
0
0
0
4
0
0
0
(7)
(7)
(7)
(36)
(29)
0
0
0
0
0
0
0
511
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(476)
0
(59)
(54)
(1)
0
0
0
855
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
0
0
(9)
0
0
0
0
0
0
0
5
0
0
0
0
0
0
(1)
0
0
(1)
0
(1)
0
(8)
(8)
(6)
(7)
(0)
2
(6)
(6)
(5)
17
25
28
28
5
Total Other Income
77
(405)
111
(13)
(27)
(60)
(145)
(58)
(70)
743
734
747
(107)
(112)
(77)
(70)
(109)
1
0
0
0
1
0
(1)
0
(1)
0
2
0
(2)
9
15
24
17
12
0
3
(7)
(22)
(23)
(15)
(27)
(29)
(12)
(13)
(16)
5
(3)
3
2
(8)
(24)
(12)
0
39
53
36
28
(16)
3
(20)
(5)
48
36
67
64
(16)
6
Pre-Tax Income
(5 252)
N/A
(3 930)
+25%
(3 560)
+9%
(1 824)
+49%
4 758
N/A
3 935
-17%
3 750
-5%
2 894
-23%
1 566
-46%
2 138
+37%
2 145
+0%
1 803
-16%
229
-87%
305
+33%
436
+43%
1 236
+183%
2 293
+86%
2 575
+12%
2 557
-1%
2 692
+5%
939
-65%
504
-46%
577
+14%
1 517
+163%
(129)
N/A
(739)
-475%
(662)
+10%
(2 456)
-271%
552
N/A
530
-4%
539
+2%
1 101
+104%
403
-63%
620
+54%
1 397
+125%
1 265
-9%
1 355
+7%
1 182
-13%
493
-58%
421
-15%
115
-73%
109
-5%
1 088
+896%
556
-49%
1 112
+100%
1 096
-1%
271
-75%
189
-30%
1 232
+552%
1 689
+37%
2 162
+28%
2 327
+8%
1 024
-56%
671
-34%
80
-88%
394
+390%
466
+18%
410
-12%
745
+82%
869
+17%
749
-14%
1 868
+149%
1 854
-1%
2 147
+16%
1 791
-17%
1 504
-16%
1 305
-13%
1 089
-17%
Net Income
Tax Provision
717
373
242
194
(232)
16
(396)
(347)
52
11
359
418
(47)
(149)
(160)
(354)
(395)
(402)
(730)
(697)
(389)
(314)
62
(75)
9
90
(20)
244
(33)
(33)
(12)
(12)
(10)
(10)
(128)
(129)
(146)
(145)
(102)
(101)
(90)
(94)
(241)
(254)
(225)
(231)
(52)
(69)
(103)
(112)
(89)
(123)
(113)
(100)
(126)
(69)
(134)
(146)
(361)
(366)
(271)
(318)
(207)
(299)
(345)
(311)
(211)
(144)
Income from Continuing Operations
(4 534)
(3 556)
(3 319)
(1 631)
4 526
3 951
3 355
2 547
1 618
2 151
2 505
2 221
182
155
276
883
1 898
2 172
1 827
1 995
550
191
639
1 442
(120)
(649)
(682)
(2 212)
519
497
527
1 089
392
609
1 268
1 135
1 210
1 037
392
321
25
16
846
303
887
865
219
120
1 128
1 577
2 073
2 203
910
571
(46)
325
332
263
384
502
478
1 550
1 646
1 848
1 446
1 193
1 094
944
Income to Minority Interest
2 456
1 917
1 831
865
(2 676)
(2 340)
(1 978)
(1 427)
(866)
(1 165)
(1 408)
(1 305)
(175)
(235)
(238)
(624)
(1 261)
(1 242)
(1 141)
(1 238)
(292)
(181)
(393)
(931)
(1 140)
(1 572)
(1 568)
547
471
1 203
1 188
33
0
0
0
0
0
0
0
0
0
(3)
(11)
(18)
(22)
(19)
(17)
(22)
(28)
(34)
(35)
(32)
(24)
(19)
(14)
(7)
(4)
(5)
91
(10)
(105)
(188)
(403)
(451)
(422)
(440)
(396)
(351)
Net Income (Common)
(2 078)
N/A
(1 640)
+21%
(1 488)
+9%
(766)
+49%
1 850
N/A
1 612
-13%
1 378
-15%
1 121
-19%
752
-33%
986
+31%
1 097
+11%
916
-16%
7
-99%
(80)
N/A
38
N/A
259
+582%
638
+146%
930
+46%
686
-26%
757
+10%
258
-66%
10
-96%
246
+2 360%
511
+108%
502
-2%
699
+39%
646
-8%
(596)
N/A
240
N/A
(208)
N/A
(169)
+19%
1 065
N/A
393
-63%
609
+55%
1 268
+108%
1 135
-10%
1 210
+7%
1 037
-14%
392
-62%
321
-18%
25
-92%
13
-49%
835
+6 377%
284
-66%
865
+205%
846
-2%
203
-76%
99
-51%
1 101
+1 016%
1 543
+40%
2 038
+32%
2 172
+7%
886
-59%
552
-38%
(60)
N/A
317
N/A
327
+3%
258
-21%
475
+84%
492
+4%
373
-24%
1 362
+265%
1 243
-9%
1 397
+12%
1 024
-27%
753
-26%
698
-7%
593
-15%
EPS (Diluted)
-5.03
N/A
-4.03
+20%
-3.65
+9%
-1.88
+48%
4.54
N/A
3.94
-13%
3.38
-14%
2.75
-19%
1.84
-33%
2.41
+31%
2.69
+12%
2.24
-17%
0.02
-99%
-0.2
N/A
0.1
N/A
0.64
+540%
1.49
+133%
2.2
+48%
1.63
-26%
1.78
+9%
0.61
-66%
0.02
-97%
0.58
+2 800%
1.2
+107%
1.17
-3%
1.64
+40%
1.51
-8%
-1.39
N/A
0.55
N/A
-0.45
N/A
-0.37
+18%
2.38
N/A
0.88
-63%
1.49
+69%
3.13
+110%
2.81
-10%
2.97
+6%
2.57
-13%
0.97
-62%
0.79
-19%
0.06
-92%
0.02
-67%
2.25
+11 150%
0.77
-66%
2.33
+203%
2.32
0%
0.56
-76%
0.28
-50%
3.05
+989%
4.29
+41%
5.63
+31%
6.01
+7%
2.45
-59%
1.52
-38%
-0.17
N/A
0.88
N/A
0.9
+2%
0.71
-21%
1.31
+85%
1.36
+4%
1.03
-24%
3.76
+265%
3.44
-9%
3.86
+12%
2.83
-27%
2.09
-26%
1.93
-8%
1.64
-15%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett