Huang Hsiang Construction Corp
TWSE:2545
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Huang Hsiang Construction Corp
TWSE:2545
|
TW |
|
Beijing BDStar Navigation Co Ltd
SZSE:002151
|
CN |
Balance Sheet
Balance Sheet Decomposition
Huang Hsiang Construction Corp
Huang Hsiang Construction Corp
Balance Sheet
Huang Hsiang Construction Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
53
|
100
|
145
|
311
|
275
|
983
|
683
|
89
|
2 185
|
1 668
|
1 786
|
2 063
|
2 187
|
2 223
|
1 672
|
465
|
1 461
|
699
|
575
|
456
|
1 525
|
1 750
|
1 654
|
2 223
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
523
|
723
|
453
|
298
|
1 358
|
547
|
554
|
431
|
1 501
|
1 711
|
1 635
|
2 137
|
|
| Cash Equivalents |
53
|
100
|
145
|
311
|
275
|
983
|
683
|
89
|
2 185
|
1 668
|
1 786
|
2 063
|
1 664
|
1 500
|
1 219
|
167
|
103
|
151
|
21
|
25
|
24
|
38
|
19
|
86
|
|
| Short-Term Investments |
3
|
132
|
20
|
213
|
79
|
123
|
111
|
270
|
101
|
753
|
1 001
|
786
|
1 957
|
1 360
|
1 250
|
261
|
195
|
177
|
191
|
108
|
289
|
90
|
119
|
751
|
|
| Total Receivables |
100
|
16
|
37
|
40
|
315
|
530
|
369
|
479
|
561
|
646
|
340
|
321
|
425
|
747
|
267
|
185
|
239
|
511
|
632
|
609
|
535
|
349
|
355
|
304
|
|
| Accounts Receivables |
100
|
16
|
8
|
21
|
138
|
231
|
76
|
167
|
217
|
530
|
195
|
176
|
196
|
504
|
91
|
94
|
149
|
346
|
482
|
550
|
468
|
292
|
339
|
279
|
|
| Other Receivables |
0
|
0
|
29
|
19
|
177
|
299
|
293
|
312
|
344
|
116
|
145
|
145
|
229
|
242
|
176
|
91
|
90
|
164
|
150
|
59
|
67
|
57
|
16
|
25
|
|
| Inventory |
1 930
|
1 600
|
3 367
|
9 092
|
12 243
|
14 614
|
22 711
|
24 396
|
22 773
|
25 910
|
28 197
|
22 855
|
23 433
|
26 441
|
29 694
|
21 827
|
22 951
|
22 445
|
22 108
|
22 953
|
27 425
|
30 626
|
32 205
|
30 235
|
|
| Other Current Assets |
225
|
172
|
175
|
440
|
763
|
603
|
967
|
961
|
533
|
929
|
1 013
|
1 504
|
834
|
916
|
1 069
|
1 288
|
1 158
|
1 273
|
1 178
|
1 072
|
1 105
|
1 272
|
1 761
|
3 099
|
|
| Total Current Assets |
2 310
|
2 020
|
3 744
|
10 096
|
13 675
|
16 854
|
24 841
|
26 196
|
26 153
|
29 906
|
32 338
|
27 529
|
28 835
|
31 687
|
33 952
|
24 026
|
26 003
|
25 104
|
24 684
|
25 198
|
30 879
|
34 086
|
36 094
|
36 612
|
|
| PP&E Net |
463
|
611
|
569
|
706
|
715
|
828
|
676
|
620
|
820
|
867
|
852
|
843
|
161
|
159
|
159
|
157
|
157
|
2 310
|
4 624
|
4 453
|
7 050
|
6 884
|
4 038
|
3 926
|
|
| PP&E Gross |
463
|
611
|
569
|
706
|
715
|
828
|
676
|
620
|
820
|
867
|
852
|
843
|
161
|
159
|
159
|
157
|
157
|
2 310
|
4 624
|
4 453
|
7 050
|
6 884
|
4 038
|
3 926
|
|
| Accumulated Depreciation |
8
|
13
|
19
|
22
|
29
|
33
|
28
|
21
|
28
|
34
|
29
|
12
|
15
|
18
|
21
|
20
|
18
|
47
|
455
|
599
|
769
|
903
|
984
|
1 114
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 360
|
3
|
2
|
1
|
2
|
1
|
9
|
8
|
5
|
2
|
1
|
1
|
3
|
|
| Long-Term Investments |
197
|
326
|
140
|
85
|
93
|
91
|
76
|
83
|
68
|
37
|
14
|
6 070
|
9 372
|
7 323
|
7 715
|
10 805
|
11 822
|
10 104
|
10 839
|
11 785
|
9 484
|
9 729
|
13 595
|
14 669
|
|
| Other Long-Term Assets |
158
|
177
|
142
|
117
|
255
|
138
|
141
|
147
|
138
|
72
|
56
|
57
|
1
|
2 265
|
2 219
|
2 001
|
1 957
|
1 915
|
90
|
90
|
90
|
104
|
102
|
90
|
|
| Total Assets |
3 127
N/A
|
3 135
+0%
|
4 595
+47%
|
11 005
+139%
|
14 737
+34%
|
17 910
+22%
|
25 734
+44%
|
27 046
+5%
|
27 179
+0%
|
30 883
+14%
|
33 260
+8%
|
36 859
+11%
|
38 372
+4%
|
41 436
+8%
|
44 046
+6%
|
36 991
-16%
|
39 941
+8%
|
39 443
-1%
|
40 244
+2%
|
41 530
+3%
|
47 505
+14%
|
50 804
+7%
|
53 831
+6%
|
55 300
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
249
|
165
|
205
|
436
|
793
|
1 420
|
1 100
|
1 075
|
847
|
954
|
1 228
|
1 044
|
857
|
1 603
|
1 390
|
1 363
|
1 692
|
1 678
|
1 358
|
923
|
1 099
|
1 009
|
1 267
|
1 786
|
|
| Short-Term Debt |
1 219
|
1 241
|
2 404
|
7 408
|
9 384
|
9 296
|
17 870
|
18 456
|
17 078
|
20 535
|
22 510
|
22 137
|
18 718
|
19 683
|
22 951
|
15 891
|
18 336
|
16 078
|
16 948
|
16 711
|
19 424
|
21 351
|
22 628
|
17 081
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
233
|
0
|
27
|
270
|
21
|
11
|
351
|
51
|
260
|
451
|
163
|
145
|
559
|
39
|
726
|
1 392
|
3 498
|
2 216
|
|
| Other Current Liabilities |
60
|
42
|
241
|
859
|
1 470
|
1 237
|
1 032
|
1 164
|
1 229
|
2 022
|
1 392
|
1 731
|
1 771
|
2 613
|
2 932
|
1 143
|
401
|
447
|
285
|
405
|
650
|
707
|
1 044
|
1 771
|
|
| Total Current Liabilities |
1 529
|
1 448
|
2 851
|
8 703
|
11 647
|
11 952
|
20 235
|
20 695
|
19 180
|
23 781
|
25 151
|
24 924
|
21 698
|
23 951
|
27 533
|
18 849
|
20 592
|
18 348
|
19 149
|
18 078
|
21 898
|
24 459
|
28 437
|
22 854
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
320
|
0
|
233
|
561
|
291
|
416
|
372
|
6 006
|
6 288
|
6 529
|
6 600
|
9 045
|
10 412
|
10 985
|
11 978
|
13 123
|
14 033
|
13 825
|
18 630
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
4
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
3
|
6
|
6
|
7
|
6
|
11
|
16
|
14
|
16
|
15
|
15
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
3
|
3
|
6
|
6
|
10
|
35
|
18
|
21
|
29
|
21
|
22
|
35
|
30
|
33
|
43
|
30
|
38
|
36
|
38
|
49
|
88
|
83
|
86
|
120
|
|
| Total Liabilities |
1 535
N/A
|
1 457
-5%
|
2 863
+96%
|
8 716
+204%
|
11 662
+34%
|
12 319
+6%
|
20 269
+65%
|
20 963
+3%
|
19 786
-6%
|
24 108
+22%
|
25 604
+6%
|
25 346
-1%
|
27 738
+9%
|
30 279
+9%
|
34 109
+13%
|
25 479
-25%
|
29 676
+16%
|
28 796
-3%
|
30 173
+5%
|
30 106
0%
|
35 110
+17%
|
38 576
+10%
|
42 349
+10%
|
41 604
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 317
|
1 309
|
1 361
|
1 524
|
1 829
|
2 192
|
2 192
|
2 850
|
3 277
|
3 277
|
3 277
|
3 277
|
3 277
|
3 277
|
3 277
|
3 277
|
3 277
|
3 277
|
3 277
|
3 277
|
3 277
|
3 277
|
3 277
|
3 277
|
|
| Retained Earnings |
94
|
186
|
241
|
682
|
1 239
|
2 726
|
2 600
|
2 559
|
3 444
|
2 827
|
3 707
|
7 563
|
6 683
|
7 208
|
5 987
|
7 889
|
6 642
|
7 352
|
6 777
|
8 130
|
9 101
|
8 933
|
8 188
|
10 401
|
|
| Additional Paid In Capital |
180
|
184
|
131
|
84
|
7
|
673
|
673
|
673
|
673
|
673
|
677
|
677
|
673
|
673
|
673
|
345
|
345
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
3
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 591
N/A
|
1 678
+5%
|
1 732
+3%
|
2 289
+32%
|
3 075
+34%
|
5 592
+82%
|
5 465
-2%
|
6 082
+11%
|
7 393
+22%
|
6 774
-8%
|
7 656
+13%
|
11 513
+50%
|
10 633
-8%
|
11 157
+5%
|
9 937
-11%
|
11 512
+16%
|
10 265
-11%
|
10 647
+4%
|
10 072
-5%
|
11 425
+13%
|
12 396
+8%
|
12 228
-1%
|
11 482
-6%
|
13 696
+19%
|
|
| Total Liabilities & Equity |
3 127
N/A
|
3 135
+0%
|
4 595
+47%
|
11 005
+139%
|
14 737
+34%
|
17 910
+22%
|
25 734
+44%
|
27 046
+5%
|
27 179
+0%
|
30 883
+14%
|
33 260
+8%
|
36 859
+11%
|
38 372
+4%
|
41 436
+8%
|
44 046
+6%
|
36 991
-16%
|
39 941
+8%
|
39 443
-1%
|
40 244
+2%
|
41 530
+3%
|
47 505
+14%
|
50 804
+7%
|
53 831
+6%
|
55 300
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
329
|
340
|
340
|
340
|
340
|
328
|
328
|
328
|
328
|
328
|
328
|
328
|
328
|
328
|
328
|
328
|
328
|
328
|
328
|
328
|
328
|
340
|
340
|
340
|
|