Huang Hsiang Construction Corp
TWSE:2545

Watchlist Manager
Huang Hsiang Construction Corp Logo
Huang Hsiang Construction Corp
TWSE:2545
Watchlist
Price: 35.9 TWD -1.24% Market Closed
Market Cap: NT$13.6B

Income Statement

Earnings Waterfall
Huang Hsiang Construction Corp

Income Statement
Huang Hsiang Construction Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
221
229
202
189
134
83
66
42
31
74
113
144
186
211
252
302
336
337
323
295
273
270
262
259
262
259
258
251
252
274
295
283
273
268
267
303
324
323
336
341
355
369
364
369
376
394
389
378
361
341
349
362
380
404
437
484
527
573
599
612
637
646
695
752
784
821
830
835
Revenue
4 909
N/A
5 381
+10%
7 459
+39%
8 523
+14%
7 108
-17%
5 902
-17%
3 609
-39%
1 630
-55%
1 279
-22%
2 782
+118%
4 400
+58%
4 615
+5%
4 996
+8%
4 241
-15%
2 242
-47%
6 593
+194%
10 355
+57%
11 963
+16%
14 031
+17%
10 522
-25%
5 138
-51%
3 777
-26%
3 023
-20%
2 790
-8%
4 654
+67%
5 088
+9%
3 894
-23%
2 963
-24%
1 787
-40%
3 878
+117%
13 085
+237%
13 896
+6%
13 355
-4%
11 487
-14%
2 831
-75%
2 853
+1%
2 995
+5%
2 780
-7%
3 213
+16%
2 875
-11%
3 061
+6%
3 058
0%
2 740
-10%
2 641
-4%
3 193
+21%
3 715
+16%
3 896
+5%
5 906
+52%
6 456
+9%
6 529
+1%
7 462
+14%
6 155
-18%
7 850
+28%
8 853
+13%
8 698
-2%
9 288
+7%
7 069
-24%
5 517
-22%
4 232
-23%
3 278
-23%
4 746
+45%
6 604
+39%
9 286
+41%
12 885
+39%
12 392
-4%
11 414
-8%
11 782
+3%
7 909
-33%
Gross Profit
Cost of Revenue
(3 253)
(3 840)
(5 204)
(6 029)
(5 030)
(4 135)
(2 600)
(1 162)
(884)
(1 703)
(2 501)
(2 564)
(2 738)
(2 057)
(1 038)
(2 757)
(4 210)
(5 142)
(5 944)
(4 524)
(2 222)
(1 627)
(1 123)
(974)
(1 895)
(2 165)
(1 949)
(1 627)
(1 034)
(2 669)
(9 576)
(10 061)
(9 816)
(8 343)
(1 849)
(2 002)
(2 081)
(1 979)
(2 019)
(1 721)
(1 869)
(1 891)
(1 820)
(1 821)
(2 152)
(2 378)
(2 520)
(3 320)
(3 587)
(3 626)
(3 996)
(3 516)
(4 119)
(4 485)
(4 493)
(4 906)
(4 045)
(3 371)
(2 747)
(2 112)
(2 797)
(3 834)
(5 282)
(7 377)
(7 031)
(6 398)
(6 623)
(4 449)
Gross Profit
1 656
N/A
1 541
-7%
2 255
+46%
2 494
+11%
2 079
-17%
1 767
-15%
1 009
-43%
468
-54%
395
-16%
1 079
+173%
1 899
+76%
2 051
+8%
2 258
+10%
2 184
-3%
1 205
-45%
3 836
+218%
6 145
+60%
6 821
+11%
8 088
+19%
5 998
-26%
2 916
-51%
2 150
-26%
1 900
-12%
1 816
-4%
2 759
+52%
2 923
+6%
1 945
-33%
1 336
-31%
753
-44%
1 209
+61%
3 509
+190%
3 834
+9%
3 539
-8%
3 144
-11%
982
-69%
850
-13%
914
+7%
801
-12%
1 194
+49%
1 153
-3%
1 192
+3%
1 167
-2%
920
-21%
820
-11%
1 040
+27%
1 337
+29%
1 376
+3%
2 586
+88%
2 870
+11%
2 903
+1%
3 466
+19%
2 640
-24%
3 731
+41%
4 367
+17%
4 205
-4%
4 382
+4%
3 024
-31%
2 146
-29%
1 486
-31%
1 166
-22%
1 949
+67%
2 769
+42%
4 004
+45%
5 508
+38%
5 361
-3%
5 016
-6%
5 160
+3%
3 461
-33%
Operating Income
Operating Expenses
(505)
(530)
(643)
(750)
(677)
(609)
(451)
(294)
(289)
(358)
(455)
(478)
(502)
(508)
(512)
(707)
(988)
(946)
(1 043)
(1 055)
(859)
(812)
(735)
(602)
(730)
(705)
(638)
(567)
(449)
(453)
(609)
(643)
(713)
(987)
(921)
(937)
(610)
(580)
(541)
(550)
(638)
(638)
(677)
(688)
(662)
(705)
(714)
(687)
(796)
(813)
(891)
(916)
(882)
(977)
(1 001)
(1 070)
(1 013)
(890)
(781)
(685)
(695)
(776)
(980)
(1 236)
(1 296)
(1 249)
(1 219)
(1 002)
Selling, General & Administrative
(505)
(509)
(622)
(729)
(677)
(609)
(451)
(294)
(290)
(346)
(443)
(466)
(503)
(509)
(512)
(707)
(988)
(946)
(1 043)
(1 055)
(859)
(812)
(735)
(602)
(730)
(705)
(638)
(567)
(449)
(453)
(609)
(643)
(713)
(723)
(658)
(673)
(610)
(580)
(541)
(550)
(638)
(638)
(677)
(688)
(662)
(705)
(714)
(687)
(796)
(813)
(891)
(916)
(882)
(986)
(1 010)
(1 075)
(1 013)
(890)
(781)
(685)
(695)
(776)
(980)
(1 236)
(1 296)
(1 249)
(1 219)
(1 002)
Other Operating Expenses
0
(21)
(21)
(21)
0
0
0
0
0
(12)
(12)
(11)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(264)
(264)
(264)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
9
5
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
1 151
N/A
1 011
-12%
1 612
+60%
1 744
+8%
1 402
-20%
1 158
-17%
558
-52%
174
-69%
106
-39%
721
+581%
1 444
+100%
1 573
+9%
1 755
+12%
1 676
-5%
693
-59%
3 129
+351%
5 157
+65%
5 875
+14%
7 045
+20%
4 944
-30%
2 058
-58%
1 338
-35%
1 165
-13%
1 213
+4%
2 029
+67%
2 219
+9%
1 307
-41%
769
-41%
303
-61%
756
+149%
2 901
+284%
3 191
+10%
2 826
-11%
2 157
-24%
60
-97%
(87)
N/A
304
N/A
221
-27%
653
+195%
603
-8%
554
-8%
529
-4%
244
-54%
132
-46%
378
+186%
633
+67%
662
+5%
1 899
+187%
2 074
+9%
2 090
+1%
2 574
+23%
1 724
-33%
2 849
+65%
3 390
+19%
3 204
-5%
3 312
+3%
2 012
-39%
1 256
-38%
704
-44%
481
-32%
1 253
+160%
1 993
+59%
3 024
+52%
4 271
+41%
4 066
-5%
3 767
-7%
3 940
+5%
2 459
-38%
Pre-Tax Income
Interest Income Expense
(219)
(227)
(200)
(188)
(132)
(84)
(81)
5
98
(74)
(21)
(255)
(412)
(256)
(413)
(272)
(270)
(287)
(218)
(251)
(190)
(226)
(260)
(183)
(133)
(130)
(118)
(124)
(232)
(246)
(266)
(286)
(235)
(226)
(216)
(269)
(301)
(305)
(315)
(314)
337
328
341
330
(351)
(411)
(386)
(365)
(332)
(265)
(30)
(365)
(378)
(107)
(362)
(74)
(100)
(424)
(447)
(369)
(358)
(392)
(479)
(646)
(742)
(925)
(954)
(882)
Non-Reccuring Items
(21)
0
0
0
0
0
0
0
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(264)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(3)
(19)
(3)
(3)
0
16
0
1
1
3
1
3
5
0
0
0
2
0
2
0
0
0
(0)
(0)
(0)
0
0
0
(0)
0
0
1
1
1
1
0
(0)
0
0
0
(0)
(0)
0
(0)
(0)
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
(0)
(0)
0
0
0
Total Other Income
16
26
50
51
88
83
55
62
55
39
68
38
33
39
16
119
125
96
116
19
31
37
23
39
20
20
19
11
54
47
46
77
51
57
57
31
47
41
35
46
3
6
11
(5)
30
28
37
40
24
33
28
30
33
36
36
41
55
44
51
42
23
22
7
8
7
4
123
122
Pre-Tax Income
924
N/A
791
-14%
1 459
+85%
1 605
+10%
1 357
-15%
1 173
-14%
532
-55%
242
-55%
247
+2%
689
+179%
1 492
+117%
1 358
-9%
1 380
+2%
1 459
+6%
296
-80%
2 977
+905%
5 015
+68%
5 685
+13%
6 944
+22%
4 713
-32%
1 899
-60%
1 148
-40%
928
-19%
1 069
+15%
1 915
+79%
2 108
+10%
1 208
-43%
655
-46%
125
-81%
557
+344%
2 681
+382%
2 983
+11%
2 379
-20%
1 989
-16%
(98)
N/A
(325)
-232%
50
N/A
(43)
N/A
372
N/A
335
-10%
894
+167%
864
-3%
596
-31%
457
-23%
57
-87%
250
+337%
313
+25%
1 573
+403%
1 765
+12%
1 858
+5%
2 572
+38%
1 394
-46%
2 514
+80%
3 319
+32%
2 879
-13%
3 279
+14%
1 967
-40%
875
-56%
309
-65%
155
-50%
918
+493%
1 623
+77%
2 551
+57%
3 632
+42%
3 330
-8%
2 845
-15%
3 109
+9%
1 699
-45%
Net Income
Tax Provision
(54)
(50)
(56)
(51)
(43)
(45)
(37)
(39)
(46)
(45)
(13)
(13)
(6)
(6)
(79)
(153)
(175)
(200)
(329)
(276)
(245)
(239)
(77)
(97)
(80)
(85)
(84)
(54)
(35)
(75)
(320)
(354)
(411)
(144)
109
155
179
(40)
(34)
(38)
(47)
(47)
(47)
(44)
(43)
(45)
(20)
(133)
(19)
(20)
(22)
84
(67)
(71)
(107)
(102)
(72)
(66)
(27)
(36)
(156)
(203)
(186)
(343)
(364)
(362)
(451)
(324)
Income from Continuing Operations
870
740
1 404
1 554
1 314
1 128
495
203
201
644
1 479
1 346
1 375
1 453
218
2 824
4 840
5 485
6 615
4 438
1 654
909
852
972
1 836
2 024
1 124
602
91
481
2 361
2 629
1 968
1 846
11
(171)
228
(83)
339
296
847
817
549
413
14
205
293
1 440
1 747
1 838
2 549
1 478
2 446
3 248
2 771
3 177
1 896
809
281
119
762
1 420
2 365
3 290
2 967
2 484
2 659
1 375
Income to Minority Interest
1
2
(3)
(3)
(2)
(3)
2
1
1
2
2
3
(3)
(4)
(4)
(5)
(1)
(1)
(2)
(1)
(2)
(2)
(2)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
871
N/A
742
-15%
1 401
+89%
1 551
+11%
1 313
-15%
1 125
-14%
496
-56%
204
-59%
202
-1%
646
+220%
1 481
+129%
1 348
-9%
1 372
+2%
1 449
+6%
213
-85%
2 818
+1 221%
4 839
+72%
5 484
+13%
6 614
+21%
4 436
-33%
1 652
-63%
908
-45%
850
-6%
971
+14%
1 836
+89%
2 024
+10%
1 124
-44%
602
-47%
91
-85%
481
+431%
2 361
+390%
2 629
+11%
1 968
-25%
1 846
-6%
11
-99%
(171)
N/A
228
N/A
(83)
N/A
339
N/A
296
-13%
847
+186%
817
-4%
549
-33%
413
-25%
14
-97%
205
+1 328%
293
+43%
1 440
+392%
1 747
+21%
1 838
+5%
2 549
+39%
1 478
-42%
2 446
+66%
3 248
+33%
2 771
-15%
3 177
+15%
1 896
-40%
809
-57%
281
-65%
119
-58%
762
+540%
1 420
+86%
2 365
+67%
3 290
+39%
2 967
-10%
2 484
-16%
2 659
+7%
1 375
-48%
EPS (Diluted)
2.65
N/A
2.25
-15%
4.26
+89%
4.72
+11%
4
-15%
3.43
-14%
1.51
-56%
0.62
-59%
0.62
N/A
1.97
+218%
4.51
+129%
4.1
-9%
4.18
+2%
4.4
+5%
0.64
-85%
8.58
+1 241%
14.74
+72%
16.72
+13%
20.17
+21%
13.54
-33%
5.03
-63%
2.78
-45%
2.6
-6%
2.97
+14%
5.59
+88%
6.17
+10%
3.43
-44%
1.83
-47%
0.28
-85%
1.47
+425%
7.19
+389%
8.01
+11%
5.99
-25%
5.62
-6%
0.04
-99%
-0.52
N/A
0.7
N/A
-0.25
N/A
1.03
N/A
0.91
-12%
2.58
+184%
2.48
-4%
1.67
-33%
1.26
-25%
0.04
-97%
0.62
+1 450%
0.89
+44%
4.39
+393%
5.32
+21%
5.6
+5%
7.77
+39%
4.5
-42%
7.45
+66%
9.88
+33%
8.44
-15%
9.68
+15%
5.57
-42%
2.47
-56%
0.86
-65%
0.36
-58%
2.24
+522%
4.32
+93%
7.2
+67%
9.67
+34%
8.72
-10%
7.3
-16%
8.09
+11%
3.62
-55%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett