Taiwan Navigation Co Ltd
TWSE:2617
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Taiwan Navigation Co Ltd
TWSE:2617
|
TW |
|
C
|
Contango ORE Inc
AMEX:CTGO
|
US |
|
Ministop Co Ltd
TSE:9946
|
JP |
Balance Sheet
Balance Sheet Decomposition
Taiwan Navigation Co Ltd
Taiwan Navigation Co Ltd
Balance Sheet
Taiwan Navigation Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
356
|
248
|
1 229
|
1 491
|
598
|
1 360
|
2 918
|
2 251
|
2 634
|
3 317
|
2 525
|
643
|
343
|
267
|
233
|
383
|
479
|
408
|
325
|
331
|
716
|
524
|
772
|
1 347
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
211
|
205
|
64
|
76
|
33
|
37
|
48
|
57
|
77
|
444
|
156
|
125
|
154
|
|
| Cash Equivalents |
356
|
248
|
1 229
|
1 491
|
598
|
1 360
|
2 918
|
2 251
|
2 634
|
3 317
|
2 525
|
432
|
138
|
203
|
157
|
350
|
441
|
361
|
269
|
254
|
271
|
368
|
647
|
1 193
|
|
| Short-Term Investments |
164
|
504
|
486
|
584
|
564
|
19
|
375
|
41
|
103
|
48
|
106
|
1 894
|
1 391
|
921
|
580
|
360
|
436
|
971
|
1 500
|
6 015
|
3 516
|
2 380
|
3 172
|
2 090
|
|
| Total Receivables |
168
|
105
|
128
|
152
|
126
|
143
|
170
|
108
|
158
|
262
|
223
|
212
|
178
|
161
|
160
|
104
|
128
|
98
|
111
|
425
|
141
|
192
|
149
|
152
|
|
| Accounts Receivables |
168
|
101
|
126
|
152
|
126
|
143
|
170
|
108
|
158
|
262
|
223
|
212
|
178
|
161
|
160
|
104
|
128
|
98
|
111
|
425
|
133
|
135
|
93
|
94
|
|
| Other Receivables |
0
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
57
|
56
|
58
|
|
| Other Current Assets |
146
|
76
|
126
|
143
|
472
|
341
|
361
|
371
|
150
|
143
|
155
|
130
|
153
|
133
|
136
|
141
|
213
|
115
|
106
|
209
|
149
|
259
|
168
|
160
|
|
| Total Current Assets |
834
|
933
|
1 970
|
2 372
|
1 759
|
1 863
|
3 825
|
2 771
|
3 045
|
3 771
|
3 008
|
2 879
|
2 065
|
1 481
|
1 110
|
988
|
1 256
|
1 593
|
2 042
|
6 980
|
4 521
|
3 355
|
4 261
|
3 749
|
|
| PP&E Net |
6 915
|
6 604
|
7 341
|
7 657
|
7 691
|
8 920
|
9 074
|
8 600
|
7 523
|
7 294
|
8 403
|
8 147
|
8 820
|
9 808
|
11 234
|
12 664
|
12 170
|
11 610
|
11 207
|
14 783
|
18 623
|
18 406
|
20 937
|
19 818
|
|
| PP&E Gross |
6 915
|
6 604
|
7 341
|
7 657
|
7 691
|
8 920
|
9 074
|
8 600
|
7 523
|
7 294
|
8 403
|
8 147
|
8 820
|
9 808
|
11 234
|
12 664
|
12 170
|
11 610
|
11 207
|
14 783
|
18 623
|
18 406
|
20 937
|
19 818
|
|
| Accumulated Depreciation |
3 871
|
4 250
|
4 652
|
4 986
|
5 446
|
6 153
|
6 692
|
5 873
|
6 112
|
5 620
|
5 911
|
4 909
|
5 714
|
6 457
|
6 988
|
6 349
|
5 715
|
5 362
|
4 757
|
4 809
|
5 315
|
4 880
|
4 676
|
5 315
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
1 325
|
1 280
|
1 235
|
|
| Long-Term Investments |
518
|
277
|
295
|
210
|
129
|
398
|
325
|
375
|
323
|
292
|
511
|
1 409
|
1 376
|
1 236
|
1 227
|
1 423
|
1 454
|
1 661
|
3 402
|
1 498
|
1 398
|
1 441
|
1 467
|
1 566
|
|
| Other Long-Term Assets |
37
|
33
|
346
|
480
|
397
|
301
|
293
|
81
|
81
|
93
|
37
|
219
|
456
|
349
|
349
|
343
|
256
|
251
|
75
|
21
|
20
|
28
|
24
|
7
|
|
| Total Assets |
8 304
N/A
|
7 847
-6%
|
9 951
+27%
|
10 718
+8%
|
9 975
-7%
|
11 482
+15%
|
13 518
+18%
|
11 827
-13%
|
10 972
-7%
|
11 450
+4%
|
11 959
+4%
|
12 654
+6%
|
12 718
+1%
|
12 874
+1%
|
13 920
+8%
|
15 418
+11%
|
15 136
-2%
|
15 114
0%
|
16 725
+11%
|
23 282
+39%
|
24 624
+6%
|
24 555
0%
|
27 970
+14%
|
26 409
-6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
144
|
134
|
176
|
244
|
256
|
297
|
298
|
257
|
130
|
183
|
221
|
243
|
219
|
169
|
180
|
167
|
164
|
144
|
97
|
124
|
221
|
163
|
255
|
207
|
|
| Accrued Liabilities |
176
|
193
|
216
|
230
|
264
|
238
|
314
|
249
|
202
|
216
|
182
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
6
|
14
|
3
|
1
|
8
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
125
|
35
|
373
|
557
|
0
|
900
|
919
|
215
|
628
|
1 214
|
1 003
|
|
| Current Portion of Long-Term Debt |
277
|
156
|
331
|
98
|
300
|
398
|
460
|
60
|
60
|
60
|
60
|
188
|
0
|
89
|
117
|
0
|
0
|
28
|
76
|
0
|
0
|
0
|
121
|
63
|
|
| Other Current Liabilities |
147
|
192
|
351
|
411
|
185
|
285
|
534
|
548
|
168
|
217
|
313
|
313
|
313
|
223
|
135
|
190
|
219
|
334
|
294
|
308
|
1 326
|
730
|
462
|
604
|
|
| Total Current Liabilities |
749
|
689
|
1 077
|
984
|
1 012
|
1 222
|
1 606
|
1 113
|
560
|
676
|
775
|
743
|
727
|
606
|
467
|
730
|
940
|
506
|
1 368
|
1 351
|
1 762
|
1 521
|
2 052
|
1 878
|
|
| Long-Term Debt |
2 986
|
2 341
|
3 608
|
3 467
|
2 479
|
2 375
|
1 920
|
1 272
|
837
|
707
|
1 509
|
1 882
|
1 565
|
1 808
|
3 353
|
4 749
|
3 388
|
3 799
|
4 029
|
5 532
|
6 210
|
5 926
|
6 581
|
5 647
|
|
| Deferred Income Tax |
36
|
0
|
0
|
42
|
0
|
0
|
0
|
0
|
85
|
93
|
53
|
298
|
312
|
288
|
288
|
288
|
304
|
364
|
354
|
343
|
339
|
264
|
264
|
264
|
|
| Other Liabilities |
179
|
120
|
142
|
164
|
177
|
479
|
461
|
172
|
443
|
437
|
428
|
157
|
135
|
119
|
99
|
94
|
85
|
204
|
192
|
419
|
601
|
875
|
821
|
780
|
|
| Total Liabilities |
3 951
N/A
|
3 150
-20%
|
4 827
+53%
|
4 657
-4%
|
3 668
-21%
|
4 076
+11%
|
3 987
-2%
|
2 557
-36%
|
1 924
-25%
|
1 913
-1%
|
2 766
+45%
|
3 080
+11%
|
2 739
-11%
|
2 822
+3%
|
4 206
+49%
|
5 861
+39%
|
4 716
-20%
|
4 873
+3%
|
5 942
+22%
|
7 644
+29%
|
8 912
+17%
|
8 586
-4%
|
9 718
+13%
|
8 569
-12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 946
|
3 182
|
3 532
|
3 850
|
4 173
|
4 173
|
4 173
|
4 173
|
4 173
|
4 173
|
4 173
|
4 173
|
4 173
|
4 173
|
4 173
|
4 173
|
4 173
|
4 173
|
4 173
|
4 173
|
4 173
|
4 173
|
4 173
|
4 173
|
|
| Retained Earnings |
844
|
1 125
|
1 483
|
1 726
|
1 679
|
2 446
|
4 501
|
4 399
|
4 881
|
5 132
|
5 136
|
5 214
|
5 191
|
5 014
|
4 826
|
5 292
|
5 948
|
6 005
|
6 191
|
7 640
|
8 983
|
9 733
|
10 360
|
11 071
|
|
| Additional Paid In Capital |
567
|
422
|
356
|
613
|
634
|
334
|
334
|
334
|
334
|
334
|
334
|
334
|
334
|
334
|
334
|
334
|
334
|
334
|
334
|
334
|
334
|
334
|
334
|
334
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
29
|
592
|
522
|
554
|
506
|
477
|
445
|
0
|
0
|
0
|
0
|
111
|
161
|
174
|
587
|
4 207
|
2 033
|
1 549
|
2 473
|
1 825
|
|
| Treasury Stock |
73
|
68
|
68
|
68
|
68
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
69
|
35
|
179
|
60
|
81
|
139
|
1
|
189
|
846
|
580
|
895
|
147
|
280
|
531
|
381
|
131
|
127
|
97
|
502
|
717
|
188
|
180
|
912
|
437
|
|
| Total Equity |
4 353
N/A
|
4 697
+8%
|
5 124
+9%
|
6 061
+18%
|
6 307
+4%
|
7 406
+17%
|
9 531
+29%
|
9 271
-3%
|
9 048
-2%
|
9 537
+5%
|
9 193
-4%
|
9 574
+4%
|
9 978
+4%
|
10 052
+1%
|
9 713
-3%
|
9 557
-2%
|
10 420
+9%
|
10 241
-2%
|
10 783
+5%
|
15 638
+45%
|
15 711
+0%
|
15 969
+2%
|
18 252
+14%
|
17 840
-2%
|
|
| Total Liabilities & Equity |
8 304
N/A
|
7 847
-6%
|
9 951
+27%
|
10 718
+8%
|
9 975
-7%
|
11 482
+15%
|
13 518
+18%
|
11 827
-13%
|
10 972
-7%
|
11 450
+4%
|
11 959
+4%
|
12 654
+6%
|
12 718
+1%
|
12 874
+1%
|
13 920
+8%
|
15 418
+11%
|
15 136
-2%
|
15 114
0%
|
16 725
+11%
|
23 282
+39%
|
24 624
+6%
|
24 555
0%
|
27 970
+14%
|
26 409
-6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
404
|
405
|
405
|
405
|
405
|
417
|
417
|
417
|
417
|
417
|
417
|
417
|
417
|
417
|
417
|
417
|
417
|
417
|
417
|
417
|
417
|
417
|
417
|
417
|
|