T
Taiwan Navigation Co Ltd
TWSE:2617
Taiwan Navigation Co Ltd
TWSE:2617
Price:
31.25
TWD
1.13%
Market Closed
Market Cap:
NT$13B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
T
|
Taiwan Navigation Co Ltd
TWSE:2617
|
TW |
|
BOC International China Co Ltd
SSE:601696
|
CN |
|
C
|
Carpenter Tan Holdings Ltd
HKEX:837
|
CN |
|
H
|
Haier Smart Home Co Ltd
HKEX:6690
|
CN |
|
China Yongda Automobiles Services Holdings Ltd
HKEX:3669
|
CN |
Income Statement
Earnings Waterfall
Taiwan Navigation Co Ltd
Taiwan Navigation Co Ltd
Income Statement
Taiwan Navigation Co Ltd
Taiwan Navigation Co Ltd
Currency: TWD
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
72
|
48
|
48
|
29
|
17
|
12
|
11
|
12
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
8
|
11
|
16
|
20
|
22
|
25
|
26
|
25
|
23
|
20
|
16
|
14
|
15
|
17
|
21
|
27
|
35
|
41
|
43
|
53
|
67
|
83
|
104
|
114
|
114
|
115
|
108
|
101
|
93
|
82
|
70
|
57
|
45
|
38
|
37
|
38
|
41
|
44
|
58
|
96
|
167
|
246
|
310
|
354
|
361
|
348
|
345
|
366
|
379
|
389
|
378
|
340
|
0
|
|
| Revenue |
6 434
N/A
|
6 457
+0%
|
6 176
-4%
|
5 090
-18%
|
4 099
-19%
|
3 528
-14%
|
3 305
-6%
|
3 409
+3%
|
3 547
+4%
|
3 615
+2%
|
3 583
-1%
|
3 568
0%
|
3 583
+0%
|
3 596
+0%
|
3 522
-2%
|
3 398
-4%
|
3 167
-7%
|
2 995
-5%
|
2 871
-4%
|
2 792
-3%
|
2 773
-1%
|
2 810
+1%
|
2 855
+2%
|
2 867
+0%
|
2 898
+1%
|
2 859
-1%
|
2 807
-2%
|
2 750
-2%
|
2 682
-2%
|
2 582
-4%
|
2 489
-4%
|
2 432
-2%
|
2 458
+1%
|
2 539
+3%
|
2 599
+2%
|
2 697
+4%
|
2 818
+5%
|
2 968
+5%
|
3 154
+6%
|
3 336
+6%
|
3 367
+1%
|
3 319
-1%
|
3 278
-1%
|
3 188
-3%
|
3 114
-2%
|
2 995
-4%
|
2 779
-7%
|
2 610
-6%
|
2 491
-5%
|
2 516
+1%
|
3 400
+35%
|
3 609
+6%
|
3 226
-11%
|
4 043
+25%
|
3 582
-11%
|
3 695
+3%
|
3 873
+5%
|
3 991
+3%
|
4 018
+1%
|
3 995
-1%
|
3 990
0%
|
4 082
+2%
|
4 178
+2%
|
4 382
+5%
|
4 400
+0%
|
4 398
0%
|
4 291
-2%
|
4 219
-2%
|
4 300
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 642)
|
(2 577)
|
(2 523)
|
(2 366)
|
(2 176)
|
(2 105)
|
(2 031)
|
(2 010)
|
(2 045)
|
(2 133)
|
(2 219)
|
(2 267)
|
(2 310)
|
(2 309)
|
(2 328)
|
(2 379)
|
(2 415)
|
(2 440)
|
(2 466)
|
(2 471)
|
(2 447)
|
(2 469)
|
(2 480)
|
(2 526)
|
(2 532)
|
(2 528)
|
(2 518)
|
(2 477)
|
(2 452)
|
(2 443)
|
(2 373)
|
(2 363)
|
(2 426)
|
(2 489)
|
(2 494)
|
(2 452)
|
(2 361)
|
(2 344)
|
(2 407)
|
(2 498)
|
(2 505)
|
(2 448)
|
(2 398)
|
(2 342)
|
(2 371)
|
(2 323)
|
(2 195)
|
(2 067)
|
(1 896)
|
(1 860)
|
(2 333)
|
(2 334)
|
(1 949)
|
(2 494)
|
(2 198)
|
(2 321)
|
(2 534)
|
(2 621)
|
(2 610)
|
(2 639)
|
(2 550)
|
(2 510)
|
(2 565)
|
(2 588)
|
(2 557)
|
(2 599)
|
(2 533)
|
(2 495)
|
(2 505)
|
|
| Gross Profit |
3 792
N/A
|
3 880
+2%
|
3 653
-6%
|
2 724
-25%
|
1 924
-29%
|
1 424
-26%
|
1 274
-11%
|
1 399
+10%
|
1 502
+7%
|
1 482
-1%
|
1 365
-8%
|
1 302
-5%
|
1 273
-2%
|
1 288
+1%
|
1 195
-7%
|
1 019
-15%
|
752
-26%
|
555
-26%
|
405
-27%
|
321
-21%
|
326
+2%
|
341
+5%
|
375
+10%
|
341
-9%
|
366
+7%
|
331
-10%
|
289
-13%
|
273
-6%
|
230
-16%
|
139
-40%
|
116
-17%
|
68
-41%
|
32
-53%
|
50
+56%
|
105
+112%
|
244
+133%
|
457
+87%
|
624
+36%
|
747
+20%
|
838
+12%
|
862
+3%
|
871
+1%
|
880
+1%
|
845
-4%
|
743
-12%
|
672
-9%
|
584
-13%
|
543
-7%
|
595
+10%
|
656
+10%
|
1 068
+63%
|
1 275
+19%
|
1 277
+0%
|
1 550
+21%
|
1 385
-11%
|
1 374
-1%
|
1 338
-3%
|
1 370
+2%
|
1 408
+3%
|
1 355
-4%
|
1 440
+6%
|
1 572
+9%
|
1 613
+3%
|
1 794
+11%
|
1 843
+3%
|
1 799
-2%
|
1 758
-2%
|
1 723
-2%
|
1 795
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(284)
|
(261)
|
(215)
|
(203)
|
(182)
|
(178)
|
(193)
|
(182)
|
(187)
|
(190)
|
(194)
|
(198)
|
(183)
|
(178)
|
(169)
|
(160)
|
(160)
|
(153)
|
(152)
|
(155)
|
(149)
|
(148)
|
(142)
|
(133)
|
(131)
|
(128)
|
(124)
|
(115)
|
(106)
|
(102)
|
(97)
|
(99)
|
(95)
|
(93)
|
(93)
|
(106)
|
(115)
|
(121)
|
(127)
|
(135)
|
(147)
|
(151)
|
(154)
|
(143)
|
(139)
|
(138)
|
(139)
|
(135)
|
(134)
|
(131)
|
(158)
|
(176)
|
(165)
|
(207)
|
(200)
|
(206)
|
(202)
|
(206)
|
(214)
|
(213)
|
(205)
|
(201)
|
(179)
|
(190)
|
(184)
|
(187)
|
(194)
|
(187)
|
(209)
|
|
| Selling, General & Administrative |
(284)
|
(261)
|
(215)
|
(203)
|
(182)
|
(178)
|
(193)
|
(182)
|
(187)
|
(190)
|
(194)
|
(198)
|
(183)
|
(178)
|
(169)
|
(159)
|
(160)
|
(151)
|
(150)
|
(152)
|
(146)
|
(146)
|
(139)
|
(130)
|
(128)
|
(125)
|
(121)
|
(112)
|
(103)
|
(99)
|
(94)
|
(96)
|
(92)
|
(91)
|
(90)
|
(103)
|
(112)
|
(118)
|
(125)
|
(132)
|
(144)
|
(149)
|
(152)
|
(141)
|
(136)
|
(135)
|
(135)
|
(131)
|
(130)
|
(126)
|
(153)
|
(171)
|
(161)
|
(202)
|
(196)
|
(202)
|
(198)
|
(202)
|
(210)
|
(209)
|
(201)
|
(197)
|
(176)
|
(185)
|
(180)
|
(182)
|
(188)
|
(183)
|
(205)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
0
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
3 509
N/A
|
3 619
+3%
|
3 438
-5%
|
2 521
-27%
|
1 742
-31%
|
1 245
-29%
|
1 081
-13%
|
1 217
+13%
|
1 315
+8%
|
1 292
-2%
|
1 171
-9%
|
1 103
-6%
|
1 090
-1%
|
1 110
+2%
|
1 025
-8%
|
859
-16%
|
591
-31%
|
402
-32%
|
253
-37%
|
166
-34%
|
177
+7%
|
193
+9%
|
232
+21%
|
207
-11%
|
234
+13%
|
203
-13%
|
165
-19%
|
158
-4%
|
124
-22%
|
37
-70%
|
19
-49%
|
(30)
N/A
|
(63)
-107%
|
(44)
+30%
|
12
N/A
|
139
+1 036%
|
342
+147%
|
503
+47%
|
620
+23%
|
703
+13%
|
715
+2%
|
720
+1%
|
725
+1%
|
702
-3%
|
604
-14%
|
534
-12%
|
445
-17%
|
408
-8%
|
461
+13%
|
526
+14%
|
910
+73%
|
1 099
+21%
|
1 112
+1%
|
1 342
+21%
|
1 185
-12%
|
1 169
-1%
|
1 136
-3%
|
1 164
+2%
|
1 194
+3%
|
1 143
-4%
|
1 236
+8%
|
1 371
+11%
|
1 433
+5%
|
1 604
+12%
|
1 659
+3%
|
1 612
-3%
|
1 565
-3%
|
1 536
-2%
|
1 586
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
6
|
73
|
60
|
29
|
(6)
|
(17)
|
8
|
(17)
|
(31)
|
(22)
|
(37)
|
(3)
|
27
|
30
|
74
|
46
|
136
|
237
|
274
|
281
|
220
|
133
|
36
|
57
|
65
|
85
|
11
|
(21)
|
(96)
|
(112)
|
(28)
|
(43)
|
(77)
|
(60)
|
(70)
|
(64)
|
(39)
|
(88)
|
(92)
|
(101)
|
(97)
|
(87)
|
(73)
|
(59)
|
(56)
|
(42)
|
(1)
|
(21)
|
(34)
|
(11)
|
(73)
|
(44)
|
103
|
134
|
959
|
983
|
762
|
651
|
(214)
|
466
|
474
|
488
|
477
|
(246)
|
(259)
|
(272)
|
(301)
|
(55)
|
(20)
|
|
| Gain/Loss on Disposition of Assets |
69
|
196
|
129
|
128
|
128
|
227
|
343
|
343
|
354
|
125
|
101
|
101
|
91
|
91
|
1
|
0
|
19
|
88
|
159
|
159
|
159
|
71
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
175
|
175
|
288
|
452
|
348
|
348
|
235
|
67
|
183
|
248
|
248
|
185
|
143
|
0
|
0
|
192
|
192
|
0
|
192
|
(0)
|
195
|
0
|
0
|
459
|
265
|
0
|
0
|
21
|
20
|
0
|
0
|
(0)
|
0
|
|
| Total Other Income |
49
|
52
|
47
|
23
|
105
|
106
|
94
|
144
|
(42)
|
(33)
|
31
|
(10)
|
99
|
89
|
25
|
32
|
49
|
51
|
57
|
51
|
51
|
44
|
153
|
149
|
123
|
110
|
57
|
101
|
108
|
133
|
81
|
63
|
71
|
47
|
43
|
20
|
9
|
22
|
22
|
21
|
22
|
35
|
33
|
32
|
35
|
34
|
39
|
143
|
142
|
195
|
197
|
92
|
11
|
210
|
25
|
27
|
49
|
237
|
235
|
37
|
26
|
289
|
277
|
12
|
41
|
97
|
109
|
94
|
54
|
|
| Pre-Tax Income |
3 633
N/A
|
3 940
+8%
|
3 674
-7%
|
2 702
-26%
|
1 967
-27%
|
1 562
-21%
|
1 525
-2%
|
1 688
+11%
|
1 596
-5%
|
1 362
-15%
|
1 266
-7%
|
1 192
-6%
|
1 307
+10%
|
1 320
+1%
|
1 125
-15%
|
937
-17%
|
795
-15%
|
778
-2%
|
743
-4%
|
658
-11%
|
607
-8%
|
441
-27%
|
422
-4%
|
414
-2%
|
423
+2%
|
397
-6%
|
233
-41%
|
238
+2%
|
135
-43%
|
58
-57%
|
72
+24%
|
(10)
N/A
|
(69)
-622%
|
(57)
+17%
|
(15)
+74%
|
164
N/A
|
487
+198%
|
612
+26%
|
838
+37%
|
1 074
+28%
|
989
-8%
|
1 015
+3%
|
920
-9%
|
741
-19%
|
766
+3%
|
774
+1%
|
730
-6%
|
715
-2%
|
712
0%
|
710
0%
|
1 033
+45%
|
1 339
+30%
|
1 418
+6%
|
1 686
+19%
|
2 360
+40%
|
2 179
-8%
|
2 142
-2%
|
2 053
-4%
|
1 215
-41%
|
2 105
+73%
|
2 000
-5%
|
2 148
+7%
|
2 188
+2%
|
1 392
-36%
|
1 461
+5%
|
1 437
-2%
|
1 373
-4%
|
1 575
+15%
|
1 620
+3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(286)
|
(333)
|
(490)
|
(420)
|
(296)
|
(237)
|
(149)
|
(169)
|
(196)
|
(222)
|
(150)
|
(145)
|
(138)
|
(139)
|
(197)
|
(184)
|
(165)
|
(154)
|
(80)
|
(72)
|
(65)
|
(60)
|
(112)
|
(117)
|
(117)
|
(102)
|
(49)
|
(48)
|
(42)
|
(39)
|
(27)
|
(13)
|
(22)
|
(26)
|
(31)
|
(32)
|
(21)
|
(18)
|
(14)
|
(28)
|
(31)
|
(35)
|
(101)
|
(126)
|
(165)
|
(177)
|
(122)
|
(214)
|
(194)
|
(200)
|
(213)
|
(110)
|
(98)
|
(121)
|
(155)
|
(142)
|
(127)
|
(139)
|
(195)
|
(292)
|
(338)
|
(291)
|
(255)
|
(164)
|
(178)
|
(250)
|
(250)
|
(286)
|
(294)
|
|
| Income from Continuing Operations |
3 346
|
3 608
|
3 184
|
2 281
|
1 671
|
1 325
|
1 377
|
1 519
|
1 400
|
1 140
|
1 116
|
1 047
|
1 169
|
1 181
|
928
|
753
|
630
|
623
|
663
|
586
|
542
|
381
|
309
|
297
|
306
|
296
|
184
|
190
|
94
|
19
|
45
|
(23)
|
(91)
|
(83)
|
(45)
|
132
|
466
|
594
|
824
|
1 047
|
958
|
980
|
819
|
615
|
601
|
598
|
608
|
501
|
518
|
510
|
820
|
1 228
|
1 320
|
1 565
|
2 205
|
2 037
|
2 015
|
1 913
|
1 020
|
1 812
|
1 663
|
1 857
|
1 933
|
1 229
|
1 283
|
1 189
|
1 125
|
1 290
|
1 326
|
|
| Net Income (Common) |
3 346
N/A
|
3 608
+8%
|
3 184
-12%
|
2 281
-28%
|
1 671
-27%
|
1 325
-21%
|
1 377
+4%
|
1 519
+10%
|
1 400
-8%
|
1 140
-19%
|
1 116
-2%
|
1 047
-6%
|
1 169
+12%
|
1 181
+1%
|
928
-21%
|
753
-19%
|
630
-16%
|
623
-1%
|
663
+6%
|
586
-12%
|
542
-7%
|
381
-30%
|
309
-19%
|
297
-4%
|
306
+3%
|
296
-3%
|
184
-38%
|
190
+4%
|
94
-51%
|
19
-79%
|
45
+133%
|
(23)
N/A
|
(91)
-295%
|
(83)
+9%
|
(45)
+45%
|
132
N/A
|
466
+254%
|
594
+27%
|
824
+39%
|
1 047
+27%
|
958
-9%
|
980
+2%
|
819
-16%
|
615
-25%
|
601
-2%
|
598
-1%
|
608
+2%
|
501
-18%
|
518
+3%
|
510
-2%
|
820
+61%
|
1 228
+50%
|
1 320
+7%
|
1 565
+19%
|
2 205
+41%
|
2 037
-8%
|
2 015
-1%
|
1 913
-5%
|
1 020
-47%
|
1 812
+78%
|
1 663
-8%
|
1 857
+12%
|
1 933
+4%
|
1 229
-36%
|
1 283
+4%
|
1 189
-7%
|
1 125
-5%
|
1 290
+15%
|
1 326
+3%
|
|
| EPS (Diluted) |
8
N/A
|
8.62
+8%
|
7.61
-12%
|
5.46
-28%
|
4
-27%
|
3.17
-21%
|
3.29
+4%
|
3.64
+11%
|
3.35
-8%
|
2.73
-19%
|
2.67
-2%
|
2.5
-6%
|
2.8
+12%
|
2.82
+1%
|
2.22
-21%
|
1.8
-19%
|
1.51
-16%
|
1.5
-1%
|
1.59
+6%
|
1.41
-11%
|
1.3
-8%
|
0.91
-30%
|
0.74
-19%
|
0.71
-4%
|
0.73
+3%
|
0.71
-3%
|
0.44
-38%
|
0.45
+2%
|
0.22
-51%
|
0.04
-82%
|
0.1
+150%
|
-0.06
N/A
|
-0.22
-267%
|
-0.2
+9%
|
-0.11
+45%
|
0.31
N/A
|
1.12
+261%
|
1.42
+27%
|
1.97
+39%
|
2.51
+27%
|
2.29
-9%
|
2.34
+2%
|
1.96
-16%
|
1.47
-25%
|
1.44
-2%
|
1.43
-1%
|
1.46
+2%
|
1.2
-18%
|
1.24
+3%
|
1.22
-2%
|
1.96
+61%
|
2.94
+50%
|
3.16
+7%
|
3.74
+18%
|
5.28
+41%
|
4.87
-8%
|
4.82
-1%
|
4.57
-5%
|
2.44
-47%
|
4.33
+77%
|
3.98
-8%
|
4.45
+12%
|
4.63
+4%
|
2.94
-37%
|
3.07
+4%
|
2.85
-7%
|
2.7
-5%
|
3.09
+14%
|
3.17
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
