Aerospace Industrial Development Corp
TWSE:2634

Watchlist Manager
Aerospace Industrial Development Corp Logo
Aerospace Industrial Development Corp
TWSE:2634
Watchlist
Price: 53.1 TWD -3.28% Market Closed
Market Cap: 50B TWD

Intrinsic Value

The intrinsic value of one Aerospace Industrial Development Corp stock under the Base Case scenario is 69.42 TWD. Compared to the current market price of 53.1 TWD, Aerospace Industrial Development Corp is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
69.42 TWD
Undervaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Aerospace Industrial Development Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about Aerospace Industrial Development Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Aerospace Industrial Development Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Aerospace Industrial Development Corp.

Explain Valuation
Compare Aerospace Industrial Development Corp to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Aerospace Industrial Development Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aerospace Industrial Development Corp

Current Assets 37.9B
Cash & Short-Term Investments 2.6B
Receivables 16.4B
Other Current Assets 18.9B
Non-Current Assets 13.6B
Long-Term Investments 1.1B
PP&E 11.1B
Intangibles 528.8m
Other Non-Current Assets 932.7m
Current Liabilities 26.9B
Accounts Payable 2.9B
Accrued Liabilities 1.7B
Short-Term Debt 17.8B
Other Current Liabilities 4.6B
Non-Current Liabilities 7.6B
Long-Term Debt 6.7B
Other Non-Current Liabilities 951.8m
Efficiency

Free Cash Flow Analysis
Aerospace Industrial Development Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Aerospace Industrial Development Corp

Revenue
35.8B TWD
Cost of Revenue
-33.3B TWD
Gross Profit
2.5B TWD
Operating Expenses
-1.5B TWD
Operating Income
1.1B TWD
Other Expenses
-318.3m TWD
Net Income
755m TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Aerospace Industrial Development Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
44/100
Profitability
Score

Aerospace Industrial Development Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Aerospace Industrial Development Corp's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
Average D/E
37/100
Solvency
Score

Aerospace Industrial Development Corp's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Aerospace Industrial Development Corp

Wall Street analysts forecast Aerospace Industrial Development Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Aerospace Industrial Development Corp is 56.61 TWD with a low forecast of 48.48 TWD and a high forecast of 68.25 TWD.

Lowest
Price Target
48.48 TWD
9% Downside
Average
Price Target
56.61 TWD
7% Upside
Highest
Price Target
68.25 TWD
29% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Aerospace Industrial Development Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Aerospace Industrial Development Corp stock?

The intrinsic value of one Aerospace Industrial Development Corp stock under the Base Case scenario is 69.42 TWD.

Is Aerospace Industrial Development Corp stock undervalued or overvalued?

Compared to the current market price of 53.1 TWD, Aerospace Industrial Development Corp is Undervalued by 24%.

Back to Top