Aerospace Industrial Development Corp
TWSE:2634

Watchlist Manager
Aerospace Industrial Development Corp Logo
Aerospace Industrial Development Corp
TWSE:2634
Watchlist
Price: 41.95 TWD -2.44% Market Closed
Market Cap: 39.5B TWD
Have any thoughts about
Aerospace Industrial Development Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one Aerospace Industrial Development Corp stock under the Base Case scenario is 65.82 TWD. Compared to the current market price of 41.95 TWD, Aerospace Industrial Development Corp is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
65.82 TWD
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
82
vs Industry
76
Median 3Y
1.2
Median 5Y
1.2
Industry
4.3
Forward
0.9
More Details
24.7
P/E
P/E
Price to Earnings
24.7
vs History
50
vs Industry
43
Median 3Y
22.1
Median 5Y
25.2
Industry
36.3
Forward
15.3
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
48
Median 3Y
6.5
Median 5Y
6
Industry
22.5
More Details
25.3
P/FCFE
P/FCFE
Price to FCFE
25.3
vs History
39
vs Industry
11
Median 3Y
32.4
Median 5Y
10.8
Industry
30.6
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
50
vs Industry
48
Median 3Y
2.4
Median 5Y
2.2
Industry
4
More Details
1.6
EV/S
EV/S
Enterprise Value to Sales
1.6
vs History
66
vs Industry
67
Median 3Y
1.6
Median 5Y
1.8
Industry
4.2
Forward
1.4
More Details
19
EV/GP
EV/GP
Enterprise Value to Gross Profit
19
vs History
49
vs Industry
32
Median 3Y
16.3
Median 5Y
19.1
Industry
14.5
More Details
17.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.9
vs History
49
vs Industry
39
Median 3Y
16.3
Median 5Y
18.2
Industry
20.9
Forward
12.1
More Details
36.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
36.5
vs History
39
vs Industry
31
Median 3Y
30.1
Median 5Y
32.2
Industry
28.6
Forward
23.1
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
44
Median 3Y
10
Median 5Y
9.8
Industry
23.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
31
Median 3Y
11.8
Median 5Y
13.8
Industry
29.1
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
52
vs Industry
60
Median 3Y
1.4
Median 5Y
1.3
Industry
2.8
More Details

Multiples Across Competitors

Competitors Multiples
Aerospace Industrial Development Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Aerospace Industrial Development Corp
TWSE:2634
39.5B TWD 1.1 24.7 17.9 36.5
US
Raytheon Technologies Corp
NYSE:RTX
195.3B USD 2.4 42.5 21.6 36.9
US
RTX Corp
LSE:0R2N
194.8B USD 2.4 42.3 21.6 36.8
US
Boeing Co
NYSE:BA
170.7B USD 2.5 -14.6 -23.1 -18.9
NL
Airbus SE
PAR:AIR
143.6B EUR 2.1 32.4 18 29
FR
Safran SA
PAR:SAF
116.5B EUR 4.2 -174.7 21.1 28.5
UK
Rolls-Royce Holdings PLC
LSE:RR
83.7B GBP 4.4 33.2 25.5 35.2
US
Lockheed Martin Corp
NYSE:LMT
107.9B USD 1.5 19.6 13.9 17
DE
Rheinmetall AG
XETRA:RHM
82.9B EUR 7.9 110.2 44.5 57.5
US
TransDigm Group Inc
NYSE:TDG
85.8B USD 10.2 49.9 25.2 27.4
US
General Dynamics Corp
NYSE:GD
80.5B USD 1.6 20.2 14.6 17.2
P/E Multiple
Earnings Growth PEG
TW
Aerospace Industrial Development Corp
TWSE:2634
Average P/E: 41.7
24.7
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
42.5
28%
1.5
US
RTX Corp
LSE:0R2N
42.3
28%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -14.6 N/A N/A
NL
Airbus SE
PAR:AIR
32.4
22%
1.5
FR
Safran SA
PAR:SAF
Negative Multiple: -174.7 N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
33.2
3%
11.1
US
Lockheed Martin Corp
NYSE:LMT
19.6
12%
1.6
DE
Rheinmetall AG
XETRA:RHM
110.2
58%
1.9
US
TransDigm Group Inc
NYSE:TDG
49.9
24%
2.1
US
General Dynamics Corp
NYSE:GD
20.2
10%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Aerospace Industrial Development Corp
TWSE:2634
Average EV/EBITDA: 22.4
17.9
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
21.6
17%
1.3
US
RTX Corp
LSE:0R2N
21.6
17%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -23.1 N/A N/A
NL
Airbus SE
PAR:AIR
18
19%
0.9
FR
Safran SA
PAR:SAF
21.1
13%
1.6
UK
Rolls-Royce Holdings PLC
LSE:RR
25.5
12%
2.1
US
Lockheed Martin Corp
NYSE:LMT
13.9
10%
1.4
DE
Rheinmetall AG
XETRA:RHM
44.5
39%
1.1
US
TransDigm Group Inc
NYSE:TDG
25.2
12%
2.1
US
General Dynamics Corp
NYSE:GD
14.6
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Aerospace Industrial Development Corp
TWSE:2634
Average EV/EBIT: 32.2
36.5
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
36.9
29%
1.3
US
RTX Corp
LSE:0R2N
36.8
29%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -18.9 N/A N/A
NL
Airbus SE
PAR:AIR
29
26%
1.1
FR
Safran SA
PAR:SAF
28.5
17%
1.7
UK
Rolls-Royce Holdings PLC
LSE:RR
35.2
17%
2.1
US
Lockheed Martin Corp
NYSE:LMT
17
12%
1.4
DE
Rheinmetall AG
XETRA:RHM
57.5
44%
1.3
US
TransDigm Group Inc
NYSE:TDG
27.4
12%
2.3
US
General Dynamics Corp
NYSE:GD
17.2
9%
1.9

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 266,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.