T3EX Global Holdings Corp
TWSE:2636
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
T3EX Global Holdings Corp
TWSE:2636
|
TW |
|
Hudson Resources Inc
XTSX:HUD
|
CA |
|
A
|
Ashirwad Steels And Industries Ltd
BSE:526847
|
IN |
|
C
|
Cox Abg Group SA
MAD:COXG
|
ES |
Cash Flow Statement
Cash Flow Statement
T3EX Global Holdings Corp
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
101
|
91
|
26
|
6
|
27
|
52
|
86
|
134
|
160
|
166
|
177
|
151
|
146
|
108
|
83
|
102
|
69
|
122
|
157
|
172
|
164
|
180
|
190
|
246
|
274
|
315
|
362
|
359
|
397
|
355
|
308
|
258
|
227
|
256
|
284
|
325
|
354
|
371
|
381
|
396
|
407
|
383
|
366
|
347
|
311
|
301
|
422
|
519
|
0
|
1 168
|
2 830
|
3 820
|
0
|
5 798
|
5 262
|
4 643
|
0
|
0
|
0
|
0
|
1 978
|
2 350
|
2 894
|
3 318
|
1 750
|
1 759
|
1 666
|
1 476
|
1 353
|
|
| Depreciation & Amortization |
14
|
15
|
14
|
18
|
14
|
15
|
13
|
15
|
18
|
23
|
32
|
13
|
46
|
55
|
56
|
74
|
54
|
52
|
51
|
51
|
48
|
48
|
49
|
50
|
51
|
51
|
50
|
49
|
50
|
54
|
60
|
63
|
64
|
62
|
58
|
56
|
57
|
58
|
58
|
58
|
58
|
126
|
191
|
255
|
313
|
307
|
304
|
286
|
275
|
264
|
257
|
264
|
274
|
280
|
280
|
295
|
304
|
309
|
318
|
317
|
316
|
320
|
324
|
326
|
326
|
331
|
332
|
315
|
306
|
|
| Change in Deffered Taxes |
(67)
|
(66)
|
(6)
|
(1)
|
0
|
2
|
2
|
3
|
(8)
|
(9)
|
(14)
|
(15)
|
(9)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
13
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
18
|
13
|
13
|
22
|
11
|
5
|
11
|
11
|
(3)
|
5
|
9
|
18
|
22
|
23
|
32
|
25
|
39
|
45
|
24
|
21
|
16
|
25
|
24
|
(13)
|
(16)
|
(18)
|
(32)
|
5
|
(1)
|
(25)
|
(10)
|
(2)
|
25
|
45
|
53
|
55
|
6
|
2
|
(3)
|
20
|
5
|
5
|
5
|
14
|
0
|
12
|
6
|
(1)
|
(13)
|
(59)
|
(1 057)
|
(582)
|
(664)
|
(705)
|
(181)
|
(700)
|
(588)
|
(615)
|
(405)
|
(949)
|
(1 048)
|
(1 049)
|
(969)
|
(507)
|
(428)
|
(432)
|
(595)
|
(563)
|
(659)
|
|
| Cash Taxes Paid |
26
|
19
|
32
|
15
|
26
|
29
|
23
|
21
|
25
|
31
|
26
|
34
|
54
|
52
|
69
|
62
|
41
|
44
|
49
|
54
|
47
|
54
|
50
|
57
|
62
|
58
|
51
|
48
|
87
|
96
|
117
|
123
|
88
|
86
|
82
|
74
|
75
|
72
|
73
|
76
|
62
|
72
|
78
|
72
|
82
|
82
|
79
|
90
|
97
|
113
|
152
|
190
|
491
|
726
|
791
|
825
|
536
|
492
|
640
|
599
|
606
|
498
|
340
|
366
|
372
|
341
|
394
|
382
|
378
|
|
| Cash Interest Paid |
1
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
16
|
17
|
21
|
23
|
8
|
10
|
8
|
8
|
9
|
9
|
10
|
10
|
10
|
9
|
8
|
6
|
5
|
4
|
6
|
4
|
4
|
3
|
5
|
6
|
5
|
8
|
7
|
10
|
15
|
15
|
16
|
18
|
20
|
22
|
22
|
22
|
38
|
43
|
48
|
52
|
41
|
43
|
38
|
36
|
33
|
26
|
28
|
36
|
48
|
64
|
84
|
96
|
101
|
101
|
98
|
102
|
109
|
123
|
138
|
150
|
162
|
|
| Change in Working Capital |
81
|
103
|
110
|
56
|
(12)
|
(59)
|
(101)
|
(138)
|
(9)
|
(64)
|
(67)
|
(104)
|
(250)
|
(239)
|
(266)
|
(101)
|
(6)
|
29
|
26
|
(32)
|
(133)
|
(144)
|
(83)
|
(78)
|
(82)
|
(214)
|
(167)
|
(82)
|
66
|
134
|
(37)
|
(183)
|
(307)
|
(182)
|
(161)
|
(312)
|
(264)
|
(224)
|
(280)
|
(213)
|
(151)
|
(93)
|
(16)
|
209
|
178
|
(8)
|
(69)
|
(185)
|
(627)
|
(791)
|
(1 000)
|
(732)
|
(238)
|
(370)
|
(127)
|
(652)
|
(872)
|
(1 942)
|
(1 556)
|
(1 442)
|
(1 594)
|
(624)
|
(1 905)
|
(1 892)
|
(1 148)
|
(290)
|
833
|
1 042
|
1 006
|
|
| Cash from Operating Activities |
148
N/A
|
155
+5%
|
157
+1%
|
102
-35%
|
39
-61%
|
14
-65%
|
11
-17%
|
25
+119%
|
159
+543%
|
120
-25%
|
137
+15%
|
68
-51%
|
(44)
N/A
|
(67)
-53%
|
(104)
-56%
|
96
N/A
|
154
+60%
|
247
+61%
|
257
+4%
|
213
-17%
|
96
-55%
|
108
+12%
|
180
+67%
|
205
+14%
|
226
+10%
|
135
-41%
|
212
+58%
|
331
+56%
|
512
+55%
|
518
+1%
|
320
-38%
|
136
-57%
|
9
-94%
|
180
+1 963%
|
235
+30%
|
124
-47%
|
153
+23%
|
206
+34%
|
155
-25%
|
261
+68%
|
319
+22%
|
421
+32%
|
546
+30%
|
825
+51%
|
802
-3%
|
613
-24%
|
663
+8%
|
620
-6%
|
337
-46%
|
582
+73%
|
1 030
+77%
|
2 769
+169%
|
4 370
+58%
|
5 002
+14%
|
5 234
+5%
|
3 585
-32%
|
2 253
-37%
|
223
-90%
|
126
-44%
|
(230)
N/A
|
(348)
-51%
|
634
N/A
|
(660)
N/A
|
(411)
+38%
|
500
N/A
|
1 368
+174%
|
2 237
+63%
|
2 270
+1%
|
2 006
-12%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(14)
|
(17)
|
(12)
|
(16)
|
(10)
|
(11)
|
(18)
|
(22)
|
(23)
|
(28)
|
(26)
|
(20)
|
(56)
|
(50)
|
(44)
|
(52)
|
(23)
|
(23)
|
(28)
|
(28)
|
(21)
|
(22)
|
(22)
|
(24)
|
(26)
|
(33)
|
(30)
|
(34)
|
(61)
|
(60)
|
(67)
|
(64)
|
(37)
|
(33)
|
(30)
|
(35)
|
(58)
|
(55)
|
(55)
|
(55)
|
(27)
|
(40)
|
(44)
|
(44)
|
(46)
|
(40)
|
(46)
|
(46)
|
(54)
|
(55)
|
(47)
|
(57)
|
(78)
|
(158)
|
(607)
|
(613)
|
(599)
|
(521)
|
(73)
|
(53)
|
(42)
|
(57)
|
(64)
|
(61)
|
(91)
|
(74)
|
(70)
|
(80)
|
(78)
|
|
| Other Items |
45
|
29
|
2
|
(11)
|
(12)
|
(11)
|
(16)
|
(10)
|
(82)
|
(386)
|
(383)
|
(414)
|
(349)
|
(34)
|
(38)
|
(12)
|
4
|
(41)
|
(25)
|
(22)
|
(37)
|
1
|
2
|
(70)
|
(33)
|
(7)
|
18
|
36
|
(50)
|
(315)
|
(372)
|
(297)
|
(252)
|
(110)
|
(97)
|
(186)
|
(248)
|
(137)
|
(90)
|
(30)
|
(57)
|
(72)
|
(96)
|
(83)
|
21
|
33
|
87
|
74
|
129
|
6
|
(116)
|
(201)
|
(177)
|
917
|
(236)
|
355
|
270
|
(915)
|
(621)
|
(1 809)
|
(1 744)
|
(1 879)
|
(2 055)
|
(796)
|
(1 451)
|
(1 936)
|
(306)
|
(472)
|
(336)
|
|
| Cash from Investing Activities |
31
N/A
|
11
-63%
|
(9)
N/A
|
(27)
-194%
|
(21)
+22%
|
(22)
-2%
|
(34)
-57%
|
(32)
+6%
|
(106)
-230%
|
(414)
-292%
|
(409)
+1%
|
(434)
-6%
|
(405)
+7%
|
(84)
+79%
|
(82)
+2%
|
(63)
+23%
|
(19)
+70%
|
(64)
-240%
|
(53)
+18%
|
(50)
+5%
|
(58)
-16%
|
(21)
+65%
|
(21)
-1%
|
(94)
-354%
|
(59)
+38%
|
(40)
+32%
|
(13)
+69%
|
2
N/A
|
(111)
N/A
|
(375)
-237%
|
(439)
-17%
|
(361)
+18%
|
(289)
+20%
|
(143)
+51%
|
(127)
+11%
|
(220)
-74%
|
(306)
-39%
|
(192)
+37%
|
(145)
+25%
|
(85)
+41%
|
(83)
+2%
|
(112)
-34%
|
(139)
-25%
|
(127)
+9%
|
(25)
+80%
|
(6)
+75%
|
41
N/A
|
28
-32%
|
76
+171%
|
(49)
N/A
|
(164)
-236%
|
(258)
-58%
|
(255)
+1%
|
759
N/A
|
(843)
N/A
|
(259)
+69%
|
(329)
-27%
|
(1 437)
-336%
|
(693)
+52%
|
(1 862)
-169%
|
(1 787)
+4%
|
(1 936)
-8%
|
(2 118)
-9%
|
(856)
+60%
|
(1 542)
-80%
|
(2 010)
-30%
|
(377)
+81%
|
(553)
-47%
|
(414)
+25%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
75
|
66
|
51
|
51
|
(24)
|
0
|
0
|
0
|
234
|
236
|
243
|
243
|
(4)
|
(7)
|
0
|
(8)
|
5
|
5
|
(9)
|
0
|
218
|
218
|
229
|
0
|
25
|
25
|
262
|
265
|
224
|
224
|
(24)
|
(46)
|
(75)
|
(75)
|
(75)
|
(56)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(33)
|
(33)
|
53
|
274
|
298
|
1 694
|
1 608
|
1 396
|
1 396
|
0
|
(366)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(63)
|
(57)
|
(37)
|
(29)
|
(10)
|
0
|
0
|
10
|
175
|
531
|
512
|
556
|
361
|
76
|
131
|
13
|
(2)
|
(7)
|
(102)
|
(98)
|
9
|
(265)
|
(190)
|
8
|
(72)
|
124
|
228
|
11
|
82
|
303
|
197
|
511
|
430
|
385
|
433
|
323
|
435
|
260
|
179
|
224
|
152
|
102
|
68
|
53
|
59
|
58
|
95
|
67
|
(29)
|
(139)
|
56
|
(1 337)
|
(921)
|
(1 092)
|
(437)
|
2 176
|
2 772
|
3 823
|
3 647
|
1 394
|
135
|
(312)
|
(505)
|
1 231
|
1 860
|
2 334
|
2 794
|
2 027
|
2 022
|
|
| Cash Paid for Dividends |
(43)
|
0
|
0
|
0
|
(59)
|
0
|
0
|
(83)
|
(25)
|
0
|
0
|
0
|
(130)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(29)
|
0
|
(29)
|
(97)
|
(68)
|
0
|
0
|
0
|
(145)
|
0
|
(145)
|
(352)
|
(206)
|
0
|
0
|
(93)
|
(93)
|
0
|
0
|
0
|
(151)
|
0
|
0
|
(255)
|
(255)
|
0
|
0
|
(151)
|
(151)
|
0
|
0
|
0
|
(398)
|
0
|
0
|
(2 241)
|
(1 844)
|
(2 553)
|
(3 238)
|
(1 394)
|
(1 805)
|
(1 096)
|
(411)
|
(890)
|
(890)
|
0
|
0
|
(822)
|
(411)
|
|
| Other |
0
|
2
|
(0)
|
(3)
|
1
|
1
|
1
|
(1)
|
1
|
(3)
|
(2)
|
(9)
|
1
|
0
|
4
|
12
|
0
|
(0)
|
(0)
|
(0)
|
2
|
(0)
|
(0)
|
14
|
2
|
(0)
|
0
|
(15)
|
0
|
2
|
1
|
1
|
1
|
(1)
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(41)
|
0
|
(38)
|
(38)
|
3
|
0
|
0
|
(7)
|
(7)
|
9
|
14
|
21
|
22
|
1
|
28
|
(58)
|
(58)
|
|
| Cash from Financing Activities |
(106)
N/A
|
(23)
+78%
|
(15)
+34%
|
(24)
-59%
|
(16)
+34%
|
(82)
-419%
|
(72)
+12%
|
(74)
-3%
|
152
N/A
|
737
+385%
|
721
-2%
|
791
+10%
|
475
-40%
|
(53)
N/A
|
(2)
+96%
|
(106)
-4 491%
|
(48)
+55%
|
(39)
+18%
|
(134)
-245%
|
(145)
-8%
|
(18)
+88%
|
(76)
-327%
|
(1)
+99%
|
154
N/A
|
87
-44%
|
82
-6%
|
185
+127%
|
259
+40%
|
202
-22%
|
384
+90%
|
277
-28%
|
136
-51%
|
179
+31%
|
103
-42%
|
152
+47%
|
155
+2%
|
282
+81%
|
163
-42%
|
81
-50%
|
69
-15%
|
1
-98%
|
(48)
N/A
|
(82)
-70%
|
(202)
-146%
|
(195)
+3%
|
(206)
-5%
|
(192)
+7%
|
(116)
+40%
|
(126)
-9%
|
(16)
+87%
|
204
N/A
|
358
+76%
|
249
-30%
|
(134)
N/A
|
525
N/A
|
(103)
N/A
|
566
N/A
|
907
+60%
|
44
-95%
|
(372)
N/A
|
(1 677)
-350%
|
(1 399)
+17%
|
(901)
+36%
|
362
N/A
|
991
+174%
|
1 444
+46%
|
1 931
+34%
|
1 146
-41%
|
1 553
+36%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
28
|
66
|
40
|
2
|
(15)
|
(38)
|
(7)
|
(9)
|
(20)
|
(27)
|
(69)
|
34
|
44
|
26
|
68
|
(46)
|
(44)
|
18
|
30
|
38
|
57
|
60
|
4
|
45
|
87
|
25
|
12
|
52
|
(7)
|
(16)
|
10
|
(126)
|
(117)
|
(195)
|
(152)
|
(61)
|
(86)
|
31
|
42
|
(23)
|
(1)
|
15
|
(24)
|
(28)
|
(92)
|
(122)
|
(184)
|
(121)
|
(74)
|
(38)
|
(20)
|
(47)
|
(13)
|
199
|
255
|
492
|
300
|
51
|
(65)
|
58
|
(119)
|
237
|
464
|
(23)
|
566
|
384
|
(1 245)
|
(557)
|
(445)
|
|
| Net Change in Cash |
101
N/A
|
210
+108%
|
173
-18%
|
52
-70%
|
(13)
N/A
|
(128)
-874%
|
(102)
+20%
|
(91)
+11%
|
186
N/A
|
416
+124%
|
380
-9%
|
459
+21%
|
70
-85%
|
(177)
N/A
|
(121)
+32%
|
(119)
+1%
|
44
N/A
|
162
+269%
|
100
-38%
|
56
-44%
|
77
+39%
|
72
-7%
|
162
+125%
|
310
+92%
|
341
+10%
|
201
-41%
|
397
+97%
|
643
+62%
|
596
-7%
|
511
-14%
|
168
-67%
|
(214)
N/A
|
(219)
-2%
|
(55)
+75%
|
108
N/A
|
(1)
N/A
|
43
N/A
|
208
+385%
|
133
-36%
|
222
+67%
|
235
+6%
|
276
+17%
|
301
+9%
|
467
+55%
|
490
+5%
|
279
-43%
|
328
+18%
|
410
+25%
|
212
-48%
|
479
+125%
|
1 051
+119%
|
2 822
+169%
|
4 352
+54%
|
5 826
+34%
|
5 171
-11%
|
3 715
-28%
|
2 789
-25%
|
(255)
N/A
|
(588)
-131%
|
(2 407)
-309%
|
(3 930)
-63%
|
(2 463)
+37%
|
(3 215)
-31%
|
(928)
+71%
|
515
N/A
|
1 186
+130%
|
2 546
+115%
|
2 306
-9%
|
2 700
+17%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
134
N/A
|
138
+3%
|
145
+5%
|
85
-41%
|
30
-65%
|
3
-91%
|
(7)
N/A
|
3
N/A
|
136
+4 437%
|
92
-32%
|
111
+21%
|
48
-57%
|
(100)
N/A
|
(117)
-17%
|
(148)
-27%
|
45
N/A
|
131
+194%
|
224
+71%
|
229
+2%
|
185
-19%
|
75
-60%
|
86
+15%
|
157
+83%
|
181
+15%
|
201
+11%
|
101
-50%
|
182
+80%
|
297
+63%
|
451
+52%
|
458
+1%
|
253
-45%
|
72
-71%
|
(28)
N/A
|
147
N/A
|
205
+39%
|
90
-56%
|
95
+6%
|
151
+58%
|
100
-34%
|
206
+106%
|
292
+42%
|
381
+30%
|
502
+32%
|
781
+55%
|
757
-3%
|
573
-24%
|
617
+8%
|
574
-7%
|
283
-51%
|
527
+86%
|
983
+87%
|
2 712
+176%
|
4 293
+58%
|
4 845
+13%
|
4 627
-4%
|
2 972
-36%
|
1 654
-44%
|
(298)
N/A
|
53
N/A
|
(283)
N/A
|
(390)
-38%
|
578
N/A
|
(724)
N/A
|
(472)
+35%
|
409
N/A
|
1 294
+216%
|
2 166
+67%
|
2 190
+1%
|
1 928
-12%
|
|