T

T3EX Global Holdings Corp
TWSE:2636

Watchlist Manager
T3EX Global Holdings Corp
TWSE:2636
Watchlist
Price: 67.8 TWD -0.44% Market Closed
Market Cap: NT$9.6B

Income Statement

Earnings Waterfall
T3EX Global Holdings Corp

Income Statement
T3EX Global Holdings Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
1
1
0
0
0
0
0
0
1
6
10
16
21
21
22
22
21
20
18
16
14
13
12
12
11
10
11
10
10
14
17
22
26
27
27
28
28
26
24
23
22
27
29
33
38
39
41
41
41
45
40
38
34
26
28
36
48
67
87
99
104
102
100
105
112
125
141
152
0
Revenue
5 443
N/A
4 921
-10%
4 257
-13%
3 639
-15%
3 594
-1%
3 938
+10%
4 641
+18%
5 496
+18%
5 950
+8%
6 716
+13%
7 178
+7%
7 423
+3%
7 935
+7%
7 931
0%
8 210
+4%
8 510
+4%
8 643
+2%
8 576
-1%
8 477
-1%
8 293
-2%
8 324
+0%
8 561
+3%
8 758
+2%
9 153
+5%
9 730
+6%
10 160
+4%
10 278
+1%
10 125
-1%
9 737
-4%
9 470
-3%
9 302
-2%
9 368
+1%
9 744
+4%
9 968
+2%
10 296
+3%
10 530
+2%
10 537
+0%
10 539
+0%
10 586
+0%
10 981
+4%
11 536
+5%
11 685
+1%
11 780
+1%
11 563
-2%
11 258
-3%
11 206
0%
12 259
+9%
13 256
+8%
15 160
+14%
18 516
+22%
22 528
+22%
29 798
+32%
36 044
+21%
40 295
+12%
40 427
+0%
35 111
-13%
28 218
-20%
21 441
-24%
16 851
-21%
14 831
-12%
14 621
-1%
15 911
+9%
19 331
+21%
23 128
+20%
25 446
+10%
26 360
+4%
25 196
-4%
22 372
-11%
20 794
-7%
Gross Profit
Cost of Revenue
(4 784)
(4 250)
(3 612)
(3 044)
(2 999)
(3 321)
(3 968)
(4 745)
(5 130)
(5 753)
(6 072)
(6 202)
(6 603)
(6 623)
(6 922)
(7 222)
(7 379)
(7 304)
(7 165)
(6 949)
(6 928)
(7 101)
(7 252)
(7 583)
(8 070)
(8 415)
(8 460)
(8 269)
(7 860)
(7 613)
(7 475)
(7 565)
(7 950)
(8 160)
(8 453)
(8 650)
(8 613)
(8 589)
(8 649)
(9 023)
(9 573)
(9 718)
(9 777)
(9 563)
(9 244)
(9 231)
(10 165)
(10 999)
(12 692)
(15 402)
(18 314)
(23 401)
(27 918)
(30 960)
(31 352)
(27 881)
(22 620)
(17 337)
(13 546)
(11 822)
(11 704)
(12 946)
(16 066)
(19 488)
(21 560)
(22 382)
(21 312)
(18 811)
(17 463)
Gross Profit
659
N/A
672
+2%
645
-4%
595
-8%
595
0%
617
+4%
673
+9%
751
+12%
820
+9%
963
+17%
1 107
+15%
1 221
+10%
1 332
+9%
1 308
-2%
1 288
-2%
1 289
+0%
1 265
-2%
1 272
+1%
1 312
+3%
1 345
+2%
1 396
+4%
1 461
+5%
1 506
+3%
1 571
+4%
1 659
+6%
1 745
+5%
1 818
+4%
1 856
+2%
1 877
+1%
1 857
-1%
1 826
-2%
1 803
-1%
1 794
0%
1 808
+1%
1 842
+2%
1 880
+2%
1 924
+2%
1 950
+1%
1 938
-1%
1 958
+1%
1 963
+0%
1 967
+0%
2 002
+2%
2 000
0%
2 014
+1%
1 975
-2%
2 094
+6%
2 257
+8%
2 468
+9%
3 114
+26%
4 214
+35%
6 397
+52%
8 126
+27%
9 335
+15%
9 075
-3%
7 230
-20%
5 598
-23%
4 104
-27%
3 305
-19%
3 008
-9%
2 917
-3%
2 965
+2%
3 264
+10%
3 640
+12%
3 886
+7%
3 978
+2%
3 885
-2%
3 561
-8%
3 331
-6%
Operating Income
Operating Expenses
(570)
(601)
(594)
(573)
(552)
(552)
(557)
(580)
(616)
(739)
(875)
(1 001)
(1 112)
(1 143)
(1 156)
(1 162)
(1 158)
(1 157)
(1 160)
(1 183)
(1 229)
(1 272)
(1 320)
(1 360)
(1 434)
(1 486)
(1 527)
(1 552)
(1 565)
(1 593)
(1 604)
(1 609)
(1 601)
(1 598)
(1 564)
(1 556)
(1 528)
(1 561)
(1 590)
(1 627)
(1 587)
(1 625)
(1 669)
(1 686)
(1 718)
(1 689)
(1 667)
(1 695)
(1 772)
(2 010)
(2 446)
(3 275)
(3 800)
(4 282)
(4 168)
(3 496)
(3 061)
(2 498)
(2 122)
(2 176)
(2 013)
(2 131)
(2 393)
(2 484)
(2 774)
(2 820)
(2 844)
(2 777)
(2 582)
Selling, General & Administrative
(570)
(596)
(589)
(569)
(552)
(543)
(548)
(571)
(616)
(739)
(875)
(1 001)
(1 112)
(1 143)
(1 157)
(1 162)
(1 158)
(1 157)
(1 160)
(1 183)
(1 229)
(1 272)
(1 320)
(1 360)
(1 434)
(1 486)
(1 527)
(1 553)
(1 565)
(1 593)
(1 604)
(1 609)
(1 601)
(1 562)
(1 528)
(1 520)
(1 528)
(1 529)
(1 558)
(1 595)
(1 587)
(1 625)
(1 669)
(1 686)
(1 718)
(1 689)
(1 667)
(1 695)
(1 772)
(2 010)
(2 446)
(3 235)
(3 800)
(4 242)
(4 168)
(3 496)
(3 061)
(2 498)
(2 122)
(2 176)
(2 013)
(2 131)
(2 393)
(2 484)
(2 774)
(2 820)
(2 844)
(2 777)
(2 582)
Depreciation & Amortization
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(5)
(5)
(5)
0
(9)
(9)
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(36)
(36)
(36)
0
(32)
(32)
(32)
0
0
0
0
0
0
0
0
0
0
0
(41)
0
(41)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
89
N/A
71
-21%
51
-27%
22
-57%
43
+94%
65
+51%
116
+79%
171
+47%
204
+19%
225
+10%
231
+3%
220
-5%
220
+0%
165
-25%
132
-20%
127
-4%
106
-16%
114
+8%
152
+33%
162
+6%
167
+3%
188
+13%
186
-1%
211
+13%
225
+7%
259
+15%
291
+12%
304
+4%
312
+3%
264
-15%
222
-16%
194
-13%
193
-1%
210
+9%
278
+32%
324
+17%
396
+22%
389
-2%
348
-11%
331
-5%
376
+14%
342
-9%
333
-2%
314
-6%
297
-5%
287
-3%
427
+49%
562
+32%
696
+24%
1 104
+59%
1 768
+60%
3 122
+77%
4 325
+39%
5 053
+17%
4 907
-3%
3 735
-24%
2 538
-32%
1 605
-37%
1 183
-26%
832
-30%
904
+9%
834
-8%
872
+5%
1 156
+33%
1 111
-4%
1 157
+4%
1 041
-10%
783
-25%
749
-4%
Pre-Tax Income
Interest Income Expense
(26)
(22)
(8)
5
11
11
2
2
(2)
(15)
(19)
(33)
(44)
(39)
(36)
(28)
(20)
14
7
10
15
(22)
(12)
19
37
37
52
36
68
51
45
31
47
38
5
(5)
(13)
(22)
28
59
22
32
19
21
20
20
6
(47)
(38)
19
1 046
640
690
693
(163)
396
811
322
505
932
1 007
1 095
973
470
613
589
596
666
597
Non-Reccuring Items
(5)
0
0
0
(9)
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(36)
0
0
0
(32)
0
0
0
0
0
0
0
0
0
0
0
0
0
(41)
0
(41)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(17)
Gain/Loss on Disposition of Assets
0
(0)
(0)
(1)
0
0
0
0
0
(0)
(0)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
21
25
26
18
5
0
(2)
(2)
(2)
(1)
1
(3)
(2)
(1)
(1)
2
1
0
0
(1)
0
2
2
4
3
3
3
1
1
1
0
0
1
0
1
0
0
0
(1)
(3)
Total Other Income
5
4
6
4
3
4
2
4
6
7
9
6
12
13
10
13
18
(6)
(3)
0
(18)
13
15
16
11
19
19
19
10
19
16
7
4
3
1
8
4
6
7
6
12
12
15
13
(7)
(7)
(11)
4
44
45
56
57
19
48
515
509
59
541
79
79
67
58
45
35
25
13
30
28
27
Pre-Tax Income
63
N/A
52
-17%
49
-6%
30
-39%
48
+59%
80
+66%
120
+51%
177
+47%
207
+17%
216
+4%
221
+2%
192
-13%
187
-3%
139
-26%
106
-23%
113
+6%
104
-8%
122
+17%
157
+28%
172
+10%
164
-5%
180
+9%
190
+6%
246
+30%
274
+12%
315
+15%
362
+15%
359
-1%
397
+11%
355
-11%
308
-13%
258
-16%
227
-12%
256
+13%
284
+11%
325
+14%
354
+9%
371
+5%
381
+3%
396
+4%
407
+3%
383
-6%
366
-5%
347
-5%
311
-10%
301
-3%
422
+40%
519
+23%
701
+35%
1 168
+67%
2 830
+142%
3 820
+35%
4 998
+31%
5 798
+16%
5 262
-9%
4 643
-12%
3 409
-27%
2 470
-28%
1 768
-28%
1 844
+4%
1 978
+7%
1 988
+1%
1 889
-5%
1 661
-12%
1 750
+5%
1 759
+0%
1 666
-5%
1 476
-11%
1 353
-8%
Net Income
Tax Provision
38
39
(23)
(24)
(21)
(28)
(34)
(43)
(47)
(50)
(44)
(41)
(41)
(34)
(38)
(38)
(35)
(35)
(46)
(51)
(55)
(62)
(54)
(58)
(67)
(76)
(86)
(95)
(93)
(90)
(96)
(93)
(105)
(111)
(111)
(110)
(101)
(82)
(68)
(56)
(40)
(47)
(53)
(61)
(69)
(74)
(98)
(108)
(130)
(221)
(356)
(711)
(981)
(1 235)
(1 292)
(1 024)
(767)
(508)
(374)
(332)
(429)
(414)
(444)
(474)
(397)
(411)
(385)
(328)
(276)
Income from Continuing Operations
101
92
26
6
27
52
86
134
160
166
177
151
146
104
69
74
69
87
111
122
109
118
136
188
207
239
276
263
304
265
212
165
121
144
173
214
253
289
313
340
367
337
312
286
241
227
324
411
571
947
2 474
3 109
4 017
4 563
3 970
3 618
2 642
1 962
1 394
1 511
1 549
1 573
1 445
1 187
1 354
1 347
1 280
1 147
1 076
Income to Minority Interest
3
4
4
8
6
5
3
(6)
(10)
(10)
(11)
(6)
(4)
(4)
(3)
(1)
(1)
(2)
(3)
(3)
(4)
(5)
(6)
(6)
(7)
(9)
(9)
(9)
(10)
(2)
1
4
9
5
(1)
(7)
(13)
(17)
(14)
(12)
(12)
(7)
(4)
(3)
8
7
2
(5)
(29)
(40)
(49)
(67)
(82)
(100)
(107)
(105)
(94)
(80)
(79)
(76)
(76)
(91)
(92)
(72)
(68)
(43)
(20)
(27)
(16)
Net Income (Common)
105
N/A
96
-9%
30
-69%
14
-52%
33
+129%
57
+72%
89
+57%
128
+44%
150
+17%
156
+4%
167
+7%
145
-13%
142
-2%
100
-30%
66
-34%
73
+10%
68
-7%
86
+26%
109
+27%
118
+9%
104
-12%
113
+9%
130
+15%
182
+40%
200
+10%
230
+15%
267
+16%
254
-5%
294
+16%
263
-10%
213
-19%
169
-21%
130
-23%
150
+15%
171
+15%
207
+21%
240
+16%
272
+13%
299
+10%
329
+10%
355
+8%
329
-7%
309
-6%
282
-9%
249
-12%
234
-6%
326
+39%
406
+24%
542
+34%
908
+67%
2 425
+167%
3 042
+25%
3 935
+29%
4 463
+13%
3 863
-13%
3 514
-9%
2 548
-27%
1 882
-26%
1 315
-30%
1 435
+9%
1 473
+3%
1 482
+1%
1 353
-9%
1 115
-18%
1 286
+15%
1 304
+1%
1 261
-3%
1 120
-11%
1 060
-5%
EPS (Diluted)
1.64
N/A
1.48
-10%
0.41
-72%
0.19
-54%
0.48
+153%
0.8
+67%
1.27
+59%
1.83
+44%
2.15
+17%
1.83
-15%
1.63
-11%
1.75
+7%
1.4
-20%
1.2
-14%
0.78
-35%
0.69
-12%
0.64
-7%
0.95
+48%
1.2
+26%
1.31
+9%
1.15
-12%
1.11
-3%
1.18
+6%
1.63
+38%
1.84
+13%
2.02
+10%
2.15
+6%
2.03
-6%
2.27
+12%
2.24
-1%
1.61
-28%
1.26
-22%
0.94
-25%
1.17
+24%
1.34
+15%
1.62
+21%
1.82
+12%
2.13
+17%
2.4
+13%
2.83
+18%
2.84
+0%
2.84
N/A
2.67
-6%
2.4
-10%
2.08
-13%
2
-4%
2.76
+38%
3.43
+24%
4.55
+33%
6.84
+50%
18.07
+164%
22.9
+27%
30
+31%
31.43
+5%
27.21
-13%
24.75
-9%
18.01
-27%
13.72
-24%
9.59
-30%
10.45
+9%
10.75
+3%
10.82
+1%
9.87
-9%
8.14
-18%
9.38
+15%
9.52
+1%
9.2
-3%
8.18
-11%
7.74
-5%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett