T3EX Global Holdings Corp
TWSE:2636
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
T3EX Global Holdings Corp
TWSE:2636
|
TW |
|
Repare Therapeutics Inc
NASDAQ:RPTX
|
CA |
|
China Animal Husbandry Industry Co Ltd
SSE:600195
|
CN |
|
K
|
Kyowa Leather Cloth Co Ltd
TSE:3553
|
JP |
|
Duroply Industries Ltd
BSE:516003
|
IN |
|
Ready Capital Corp
NYSE:RC
|
US |
|
Balu Forge Industries Ltd
BSE:531112
|
IN |
|
I
|
Israir Group Ltd
TASE:ISRG
|
IL |
|
MSP Recovery Inc
NASDAQ:LIFW
|
US |
|
Hitachi Construction Machinery Co Ltd
TSE:6305
|
JP |
|
Hochschild Mining PLC
LSE:HOC
|
UK |
Income Statement
Earnings Waterfall
T3EX Global Holdings Corp
Income Statement
T3EX Global Holdings Corp
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
10
|
16
|
21
|
21
|
22
|
22
|
21
|
20
|
18
|
16
|
14
|
13
|
12
|
12
|
11
|
10
|
11
|
10
|
10
|
14
|
17
|
22
|
26
|
27
|
27
|
28
|
28
|
26
|
24
|
23
|
22
|
27
|
29
|
33
|
38
|
39
|
41
|
41
|
41
|
45
|
40
|
38
|
34
|
26
|
28
|
36
|
48
|
67
|
87
|
99
|
104
|
102
|
100
|
105
|
112
|
125
|
141
|
152
|
0
|
|
| Revenue |
5 443
N/A
|
4 921
-10%
|
4 257
-13%
|
3 639
-15%
|
3 594
-1%
|
3 938
+10%
|
4 641
+18%
|
5 496
+18%
|
5 950
+8%
|
6 716
+13%
|
7 178
+7%
|
7 423
+3%
|
7 935
+7%
|
7 931
0%
|
8 210
+4%
|
8 510
+4%
|
8 643
+2%
|
8 576
-1%
|
8 477
-1%
|
8 293
-2%
|
8 324
+0%
|
8 561
+3%
|
8 758
+2%
|
9 153
+5%
|
9 730
+6%
|
10 160
+4%
|
10 278
+1%
|
10 125
-1%
|
9 737
-4%
|
9 470
-3%
|
9 302
-2%
|
9 368
+1%
|
9 744
+4%
|
9 968
+2%
|
10 296
+3%
|
10 530
+2%
|
10 537
+0%
|
10 539
+0%
|
10 586
+0%
|
10 981
+4%
|
11 536
+5%
|
11 685
+1%
|
11 780
+1%
|
11 563
-2%
|
11 258
-3%
|
11 206
0%
|
12 259
+9%
|
13 256
+8%
|
15 160
+14%
|
18 516
+22%
|
22 528
+22%
|
29 798
+32%
|
36 044
+21%
|
40 295
+12%
|
40 427
+0%
|
35 111
-13%
|
28 218
-20%
|
21 441
-24%
|
16 851
-21%
|
14 831
-12%
|
14 621
-1%
|
15 911
+9%
|
19 331
+21%
|
23 128
+20%
|
25 446
+10%
|
26 360
+4%
|
25 196
-4%
|
22 372
-11%
|
20 794
-7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 784)
|
(4 250)
|
(3 612)
|
(3 044)
|
(2 999)
|
(3 321)
|
(3 968)
|
(4 745)
|
(5 130)
|
(5 753)
|
(6 072)
|
(6 202)
|
(6 603)
|
(6 623)
|
(6 922)
|
(7 222)
|
(7 379)
|
(7 304)
|
(7 165)
|
(6 949)
|
(6 928)
|
(7 101)
|
(7 252)
|
(7 583)
|
(8 070)
|
(8 415)
|
(8 460)
|
(8 269)
|
(7 860)
|
(7 613)
|
(7 475)
|
(7 565)
|
(7 950)
|
(8 160)
|
(8 453)
|
(8 650)
|
(8 613)
|
(8 589)
|
(8 649)
|
(9 023)
|
(9 573)
|
(9 718)
|
(9 777)
|
(9 563)
|
(9 244)
|
(9 231)
|
(10 165)
|
(10 999)
|
(12 692)
|
(15 402)
|
(18 314)
|
(23 401)
|
(27 918)
|
(30 960)
|
(31 352)
|
(27 881)
|
(22 620)
|
(17 337)
|
(13 546)
|
(11 822)
|
(11 704)
|
(12 946)
|
(16 066)
|
(19 488)
|
(21 560)
|
(22 382)
|
(21 312)
|
(18 811)
|
(17 463)
|
|
| Gross Profit |
659
N/A
|
672
+2%
|
645
-4%
|
595
-8%
|
595
0%
|
617
+4%
|
673
+9%
|
751
+12%
|
820
+9%
|
963
+17%
|
1 107
+15%
|
1 221
+10%
|
1 332
+9%
|
1 308
-2%
|
1 288
-2%
|
1 289
+0%
|
1 265
-2%
|
1 272
+1%
|
1 312
+3%
|
1 345
+2%
|
1 396
+4%
|
1 461
+5%
|
1 506
+3%
|
1 571
+4%
|
1 659
+6%
|
1 745
+5%
|
1 818
+4%
|
1 856
+2%
|
1 877
+1%
|
1 857
-1%
|
1 826
-2%
|
1 803
-1%
|
1 794
0%
|
1 808
+1%
|
1 842
+2%
|
1 880
+2%
|
1 924
+2%
|
1 950
+1%
|
1 938
-1%
|
1 958
+1%
|
1 963
+0%
|
1 967
+0%
|
2 002
+2%
|
2 000
0%
|
2 014
+1%
|
1 975
-2%
|
2 094
+6%
|
2 257
+8%
|
2 468
+9%
|
3 114
+26%
|
4 214
+35%
|
6 397
+52%
|
8 126
+27%
|
9 335
+15%
|
9 075
-3%
|
7 230
-20%
|
5 598
-23%
|
4 104
-27%
|
3 305
-19%
|
3 008
-9%
|
2 917
-3%
|
2 965
+2%
|
3 264
+10%
|
3 640
+12%
|
3 886
+7%
|
3 978
+2%
|
3 885
-2%
|
3 561
-8%
|
3 331
-6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(570)
|
(601)
|
(594)
|
(573)
|
(552)
|
(552)
|
(557)
|
(580)
|
(616)
|
(739)
|
(875)
|
(1 001)
|
(1 112)
|
(1 143)
|
(1 156)
|
(1 162)
|
(1 158)
|
(1 157)
|
(1 160)
|
(1 183)
|
(1 229)
|
(1 272)
|
(1 320)
|
(1 360)
|
(1 434)
|
(1 486)
|
(1 527)
|
(1 552)
|
(1 565)
|
(1 593)
|
(1 604)
|
(1 609)
|
(1 601)
|
(1 598)
|
(1 564)
|
(1 556)
|
(1 528)
|
(1 561)
|
(1 590)
|
(1 627)
|
(1 587)
|
(1 625)
|
(1 669)
|
(1 686)
|
(1 718)
|
(1 689)
|
(1 667)
|
(1 695)
|
(1 772)
|
(2 010)
|
(2 446)
|
(3 275)
|
(3 800)
|
(4 282)
|
(4 168)
|
(3 496)
|
(3 061)
|
(2 498)
|
(2 122)
|
(2 176)
|
(2 013)
|
(2 131)
|
(2 393)
|
(2 484)
|
(2 774)
|
(2 820)
|
(2 844)
|
(2 777)
|
(2 582)
|
|
| Selling, General & Administrative |
(570)
|
(596)
|
(589)
|
(569)
|
(552)
|
(543)
|
(548)
|
(571)
|
(616)
|
(739)
|
(875)
|
(1 001)
|
(1 112)
|
(1 143)
|
(1 157)
|
(1 162)
|
(1 158)
|
(1 157)
|
(1 160)
|
(1 183)
|
(1 229)
|
(1 272)
|
(1 320)
|
(1 360)
|
(1 434)
|
(1 486)
|
(1 527)
|
(1 553)
|
(1 565)
|
(1 593)
|
(1 604)
|
(1 609)
|
(1 601)
|
(1 562)
|
(1 528)
|
(1 520)
|
(1 528)
|
(1 529)
|
(1 558)
|
(1 595)
|
(1 587)
|
(1 625)
|
(1 669)
|
(1 686)
|
(1 718)
|
(1 689)
|
(1 667)
|
(1 695)
|
(1 772)
|
(2 010)
|
(2 446)
|
(3 235)
|
(3 800)
|
(4 242)
|
(4 168)
|
(3 496)
|
(3 061)
|
(2 498)
|
(2 122)
|
(2 176)
|
(2 013)
|
(2 131)
|
(2 393)
|
(2 484)
|
(2 774)
|
(2 820)
|
(2 844)
|
(2 777)
|
(2 582)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(5)
|
(5)
|
(5)
|
0
|
(9)
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(36)
|
(36)
|
(36)
|
0
|
(32)
|
(32)
|
(32)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(41)
|
0
|
(41)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
89
N/A
|
71
-21%
|
51
-27%
|
22
-57%
|
43
+94%
|
65
+51%
|
116
+79%
|
171
+47%
|
204
+19%
|
225
+10%
|
231
+3%
|
220
-5%
|
220
+0%
|
165
-25%
|
132
-20%
|
127
-4%
|
106
-16%
|
114
+8%
|
152
+33%
|
162
+6%
|
167
+3%
|
188
+13%
|
186
-1%
|
211
+13%
|
225
+7%
|
259
+15%
|
291
+12%
|
304
+4%
|
312
+3%
|
264
-15%
|
222
-16%
|
194
-13%
|
193
-1%
|
210
+9%
|
278
+32%
|
324
+17%
|
396
+22%
|
389
-2%
|
348
-11%
|
331
-5%
|
376
+14%
|
342
-9%
|
333
-2%
|
314
-6%
|
297
-5%
|
287
-3%
|
427
+49%
|
562
+32%
|
696
+24%
|
1 104
+59%
|
1 768
+60%
|
3 122
+77%
|
4 325
+39%
|
5 053
+17%
|
4 907
-3%
|
3 735
-24%
|
2 538
-32%
|
1 605
-37%
|
1 183
-26%
|
832
-30%
|
904
+9%
|
834
-8%
|
872
+5%
|
1 156
+33%
|
1 111
-4%
|
1 157
+4%
|
1 041
-10%
|
783
-25%
|
749
-4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(26)
|
(22)
|
(8)
|
5
|
11
|
11
|
2
|
2
|
(2)
|
(15)
|
(19)
|
(33)
|
(44)
|
(39)
|
(36)
|
(28)
|
(20)
|
14
|
7
|
10
|
15
|
(22)
|
(12)
|
19
|
37
|
37
|
52
|
36
|
68
|
51
|
45
|
31
|
47
|
38
|
5
|
(5)
|
(13)
|
(22)
|
28
|
59
|
22
|
32
|
19
|
21
|
20
|
20
|
6
|
(47)
|
(38)
|
19
|
1 046
|
640
|
690
|
693
|
(163)
|
396
|
811
|
322
|
505
|
932
|
1 007
|
1 095
|
973
|
470
|
613
|
589
|
596
|
666
|
597
|
|
| Non-Reccuring Items |
(5)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(41)
|
0
|
(41)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
|
| Gain/Loss on Disposition of Assets |
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
21
|
25
|
26
|
18
|
5
|
0
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
(3)
|
(2)
|
(1)
|
(1)
|
2
|
1
|
0
|
0
|
(1)
|
0
|
2
|
2
|
4
|
3
|
3
|
3
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
(1)
|
(3)
|
|
| Total Other Income |
5
|
4
|
6
|
4
|
3
|
4
|
2
|
4
|
6
|
7
|
9
|
6
|
12
|
13
|
10
|
13
|
18
|
(6)
|
(3)
|
0
|
(18)
|
13
|
15
|
16
|
11
|
19
|
19
|
19
|
10
|
19
|
16
|
7
|
4
|
3
|
1
|
8
|
4
|
6
|
7
|
6
|
12
|
12
|
15
|
13
|
(7)
|
(7)
|
(11)
|
4
|
44
|
45
|
56
|
57
|
19
|
48
|
515
|
509
|
59
|
541
|
79
|
79
|
67
|
58
|
45
|
35
|
25
|
13
|
30
|
28
|
27
|
|
| Pre-Tax Income |
63
N/A
|
52
-17%
|
49
-6%
|
30
-39%
|
48
+59%
|
80
+66%
|
120
+51%
|
177
+47%
|
207
+17%
|
216
+4%
|
221
+2%
|
192
-13%
|
187
-3%
|
139
-26%
|
106
-23%
|
113
+6%
|
104
-8%
|
122
+17%
|
157
+28%
|
172
+10%
|
164
-5%
|
180
+9%
|
190
+6%
|
246
+30%
|
274
+12%
|
315
+15%
|
362
+15%
|
359
-1%
|
397
+11%
|
355
-11%
|
308
-13%
|
258
-16%
|
227
-12%
|
256
+13%
|
284
+11%
|
325
+14%
|
354
+9%
|
371
+5%
|
381
+3%
|
396
+4%
|
407
+3%
|
383
-6%
|
366
-5%
|
347
-5%
|
311
-10%
|
301
-3%
|
422
+40%
|
519
+23%
|
701
+35%
|
1 168
+67%
|
2 830
+142%
|
3 820
+35%
|
4 998
+31%
|
5 798
+16%
|
5 262
-9%
|
4 643
-12%
|
3 409
-27%
|
2 470
-28%
|
1 768
-28%
|
1 844
+4%
|
1 978
+7%
|
1 988
+1%
|
1 889
-5%
|
1 661
-12%
|
1 750
+5%
|
1 759
+0%
|
1 666
-5%
|
1 476
-11%
|
1 353
-8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
38
|
39
|
(23)
|
(24)
|
(21)
|
(28)
|
(34)
|
(43)
|
(47)
|
(50)
|
(44)
|
(41)
|
(41)
|
(34)
|
(38)
|
(38)
|
(35)
|
(35)
|
(46)
|
(51)
|
(55)
|
(62)
|
(54)
|
(58)
|
(67)
|
(76)
|
(86)
|
(95)
|
(93)
|
(90)
|
(96)
|
(93)
|
(105)
|
(111)
|
(111)
|
(110)
|
(101)
|
(82)
|
(68)
|
(56)
|
(40)
|
(47)
|
(53)
|
(61)
|
(69)
|
(74)
|
(98)
|
(108)
|
(130)
|
(221)
|
(356)
|
(711)
|
(981)
|
(1 235)
|
(1 292)
|
(1 024)
|
(767)
|
(508)
|
(374)
|
(332)
|
(429)
|
(414)
|
(444)
|
(474)
|
(397)
|
(411)
|
(385)
|
(328)
|
(276)
|
|
| Income from Continuing Operations |
101
|
92
|
26
|
6
|
27
|
52
|
86
|
134
|
160
|
166
|
177
|
151
|
146
|
104
|
69
|
74
|
69
|
87
|
111
|
122
|
109
|
118
|
136
|
188
|
207
|
239
|
276
|
263
|
304
|
265
|
212
|
165
|
121
|
144
|
173
|
214
|
253
|
289
|
313
|
340
|
367
|
337
|
312
|
286
|
241
|
227
|
324
|
411
|
571
|
947
|
2 474
|
3 109
|
4 017
|
4 563
|
3 970
|
3 618
|
2 642
|
1 962
|
1 394
|
1 511
|
1 549
|
1 573
|
1 445
|
1 187
|
1 354
|
1 347
|
1 280
|
1 147
|
1 076
|
|
| Income to Minority Interest |
3
|
4
|
4
|
8
|
6
|
5
|
3
|
(6)
|
(10)
|
(10)
|
(11)
|
(6)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(9)
|
(9)
|
(9)
|
(10)
|
(2)
|
1
|
4
|
9
|
5
|
(1)
|
(7)
|
(13)
|
(17)
|
(14)
|
(12)
|
(12)
|
(7)
|
(4)
|
(3)
|
8
|
7
|
2
|
(5)
|
(29)
|
(40)
|
(49)
|
(67)
|
(82)
|
(100)
|
(107)
|
(105)
|
(94)
|
(80)
|
(79)
|
(76)
|
(76)
|
(91)
|
(92)
|
(72)
|
(68)
|
(43)
|
(20)
|
(27)
|
(16)
|
|
| Net Income (Common) |
105
N/A
|
96
-9%
|
30
-69%
|
14
-52%
|
33
+129%
|
57
+72%
|
89
+57%
|
128
+44%
|
150
+17%
|
156
+4%
|
167
+7%
|
145
-13%
|
142
-2%
|
100
-30%
|
66
-34%
|
73
+10%
|
68
-7%
|
86
+26%
|
109
+27%
|
118
+9%
|
104
-12%
|
113
+9%
|
130
+15%
|
182
+40%
|
200
+10%
|
230
+15%
|
267
+16%
|
254
-5%
|
294
+16%
|
263
-10%
|
213
-19%
|
169
-21%
|
130
-23%
|
150
+15%
|
171
+15%
|
207
+21%
|
240
+16%
|
272
+13%
|
299
+10%
|
329
+10%
|
355
+8%
|
329
-7%
|
309
-6%
|
282
-9%
|
249
-12%
|
234
-6%
|
326
+39%
|
406
+24%
|
542
+34%
|
908
+67%
|
2 425
+167%
|
3 042
+25%
|
3 935
+29%
|
4 463
+13%
|
3 863
-13%
|
3 514
-9%
|
2 548
-27%
|
1 882
-26%
|
1 315
-30%
|
1 435
+9%
|
1 473
+3%
|
1 482
+1%
|
1 353
-9%
|
1 115
-18%
|
1 286
+15%
|
1 304
+1%
|
1 261
-3%
|
1 120
-11%
|
1 060
-5%
|
|
| EPS (Diluted) |
1.64
N/A
|
1.48
-10%
|
0.41
-72%
|
0.19
-54%
|
0.48
+153%
|
0.8
+67%
|
1.27
+59%
|
1.83
+44%
|
2.15
+17%
|
1.83
-15%
|
1.63
-11%
|
1.75
+7%
|
1.4
-20%
|
1.2
-14%
|
0.78
-35%
|
0.69
-12%
|
0.64
-7%
|
0.95
+48%
|
1.2
+26%
|
1.31
+9%
|
1.15
-12%
|
1.11
-3%
|
1.18
+6%
|
1.63
+38%
|
1.84
+13%
|
2.02
+10%
|
2.15
+6%
|
2.03
-6%
|
2.27
+12%
|
2.24
-1%
|
1.61
-28%
|
1.26
-22%
|
0.94
-25%
|
1.17
+24%
|
1.34
+15%
|
1.62
+21%
|
1.82
+12%
|
2.13
+17%
|
2.4
+13%
|
2.83
+18%
|
2.84
+0%
|
2.84
N/A
|
2.67
-6%
|
2.4
-10%
|
2.08
-13%
|
2
-4%
|
2.76
+38%
|
3.43
+24%
|
4.55
+33%
|
6.84
+50%
|
18.07
+164%
|
22.9
+27%
|
30
+31%
|
31.43
+5%
|
27.21
-13%
|
24.75
-9%
|
18.01
-27%
|
13.72
-24%
|
9.59
-30%
|
10.45
+9%
|
10.75
+3%
|
10.82
+1%
|
9.87
-9%
|
8.14
-18%
|
9.38
+15%
|
9.52
+1%
|
9.2
-3%
|
8.18
-11%
|
7.74
-5%
|
|