Hotel Holiday Garden
TWSE:2702
Balance Sheet
Balance Sheet Decomposition
Hotel Holiday Garden
Current Assets | 3.6B |
Cash & Short-Term Investments | 3.5B |
Receivables | 66.5m |
Other Current Assets | 29.3m |
Non-Current Assets | 4.7B |
Long-Term Investments | 134.8m |
PP&E | 3.7B |
Intangibles | 688m |
Other Non-Current Assets | 178.8m |
Current Liabilities | 781.1m |
Accounts Payable | 2.8m |
Accrued Liabilities | 60.8m |
Short-Term Debt | 495m |
Other Current Liabilities | 222.5m |
Non-Current Liabilities | 4.3B |
Long-Term Debt | 4.1B |
Other Non-Current Liabilities | 222.4m |
Balance Sheet
Hotel Holiday Garden
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
518
|
318
|
770
|
730
|
1 801
|
1 140
|
887
|
2 145
|
2 669
|
2 417
|
|
Cash |
518
|
318
|
770
|
720
|
793
|
564
|
470
|
2 084
|
1 815
|
1 332
|
|
Cash Equivalents |
0
|
0
|
0
|
10
|
1 008
|
576
|
417
|
61
|
853
|
1 085
|
|
Short-Term Investments |
217
|
104
|
100
|
612
|
589
|
999
|
974
|
967
|
1 008
|
1 127
|
|
Total Receivables |
38
|
91
|
59
|
37
|
141
|
64
|
95
|
75
|
41
|
66
|
|
Accounts Receivables |
16
|
37
|
41
|
33
|
34
|
34
|
25
|
31
|
30
|
43
|
|
Other Receivables |
22
|
53
|
18
|
4
|
108
|
30
|
71
|
44
|
11
|
23
|
|
Inventory |
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Other Current Assets |
4
|
7
|
7
|
452
|
8
|
9
|
11
|
10
|
17
|
28
|
|
Total Current Assets |
801
|
521
|
937
|
1 832
|
2 540
|
2 213
|
1 968
|
3 198
|
3 735
|
3 639
|
|
PP&E Net |
1 618
|
2 976
|
3 522
|
2 901
|
2 929
|
4 481
|
4 072
|
4 127
|
3 910
|
3 663
|
|
PP&E Gross |
1 618
|
2 976
|
3 522
|
0
|
2 929
|
4 481
|
4 072
|
4 127
|
3 910
|
3 663
|
|
Accumulated Depreciation |
784
|
1 072
|
1 338
|
0
|
1 691
|
1 851
|
2 108
|
1 729
|
1 988
|
2 229
|
|
Intangible Assets |
68
|
389
|
552
|
423
|
403
|
751
|
665
|
791
|
737
|
688
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
85
|
49
|
135
|
|
Other Long-Term Assets |
39
|
58
|
89
|
151
|
128
|
201
|
328
|
406
|
218
|
179
|
|
Total Assets |
2 525
N/A
|
3 944
+56%
|
5 100
+29%
|
5 306
+4%
|
6 000
+13%
|
7 646
+27%
|
7 033
-8%
|
8 607
+22%
|
8 649
+0%
|
8 304
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
11
|
11
|
8
|
10
|
7
|
3
|
4
|
2
|
3
|
3
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61
|
|
Short-Term Debt |
148
|
980
|
1 085
|
1 190
|
1 335
|
1 660
|
1 740
|
914
|
484
|
495
|
|
Current Portion of Long-Term Debt |
616
|
674
|
127
|
156
|
199
|
1 159
|
725
|
816
|
751
|
131
|
|
Other Current Liabilities |
86
|
111
|
120
|
488
|
105
|
134
|
100
|
133
|
274
|
92
|
|
Total Current Liabilities |
861
|
1 775
|
1 340
|
1 844
|
1 645
|
2 956
|
2 569
|
1 865
|
1 512
|
781
|
|
Long-Term Debt |
244
|
623
|
2 161
|
2 044
|
2 594
|
2 940
|
3 111
|
3 797
|
3 685
|
4 113
|
|
Deferred Income Tax |
161
|
204
|
239
|
202
|
282
|
332
|
263
|
187
|
262
|
222
|
|
Other Liabilities |
128
|
128
|
128
|
128
|
129
|
129
|
128
|
0
|
0
|
0
|
|
Total Liabilities |
1 395
N/A
|
2 731
+96%
|
3 868
+42%
|
4 218
+9%
|
4 651
+10%
|
6 357
+37%
|
6 071
-5%
|
5 849
-4%
|
5 459
-7%
|
5 116
-6%
|
|
Equity | |||||||||||
Common Stock |
901
|
946
|
984
|
1 023
|
1 023
|
1 105
|
1 105
|
1 105
|
1 492
|
1 566
|
|
Retained Earnings |
179
|
177
|
190
|
133
|
348
|
241
|
29
|
1 797
|
1 702
|
1 623
|
|
Additional Paid In Capital |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
48
|
88
|
56
|
71
|
24
|
59
|
116
|
146
|
5
|
4
|
|
Total Equity |
1 130
N/A
|
1 213
+7%
|
1 232
+2%
|
1 088
-12%
|
1 349
+24%
|
1 289
-4%
|
962
-25%
|
2 758
+187%
|
3 190
+16%
|
3 187
0%
|
|
Total Liabilities & Equity |
2 525
N/A
|
3 944
+56%
|
5 100
+29%
|
5 306
+4%
|
6 000
+13%
|
7 646
+27%
|
7 033
-8%
|
8 607
+22%
|
8 649
+0%
|
8 304
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
110
|
110
|
149
|
149
|
149
|
149
|
157
|
157
|
157
|
157
|