Hotel Holiday Garden
TWSE:2702

Watchlist Manager
Hotel Holiday Garden Logo
Hotel Holiday Garden
TWSE:2702
Watchlist
Price: 11.55 TWD -2.12% Market Closed
Market Cap: NT$1.8B

Cash Flow Statement

Cash Flow Statement
Hotel Holiday Garden

Rotate your device to view
Cash Flow Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
27
34
55
63
55
53
55
63
73
77
80
74
74
68
63
76
71
87
77
72
64
64
81
85
97
97
92
102
74
90
110
95
111
79
46
36
40
364
319
303
398
69
98
152
28
(15)
(144)
(269)
(494)
(524)
(471)
(417)
(244)
(183)
35
169
727
668
550
534
(76)
19
24
(120)
73
72
(175)
(92)
Depreciation & Amortization
62
64
64
64
64
63
63
64
63
63
62
60
59
68
75
84
97
104
111
118
120
122
122
122
123
125
125
132
172
212
251
304
322
340
362
369
344
316
289
246
236
223
230
242
250
267
260
257
260
260
255
250
246
256
275
299
315
316
314
312
303
294
276
257
247
244
245
244
Change in Deffered Taxes
9
14
8
6
7
4
2
1
0
1
9
9
16
0
0
0
(20)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
16
14
0
(1)
(5)
(6)
0
(1)
(1)
(1)
(2)
(2)
(1)
1
4
7
3
17
29
32
29
29
19
14
15
13
13
27
36
46
54
60
70
78
90
94
96
(299)
(299)
(300)
(299)
107
126
145
163
168
155
139
258
248
249
234
107
111
116
155
(490)
(471)
(452)
(448)
146
138
124
109
160
150
153
133
Cash Taxes Paid
4
0
1
1
0
0
3
0
0
0
1
6
19
22
28
38
31
31
24
43
43
43
53
39
49
46
35
17
33
33
32
33
2
2
2
49
85
101
101
53
158
114
138
139
19
47
22
21
(5)
(6)
(5)
(10)
75
58
31
10
(70)
(25)
(2)
53
31
6
21
(4)
21
21
12
10
Cash Interest Paid
25
26
25
27
26
25
24
22
23
20
17
15
10
10
10
12
14
16
19
20
20
21
21
21
22
22
21
23
30
37
45
60
70
79
88
93
98
104
116
126
136
151
163
183
196
201
189
163
143
125
123
123
124
126
132
154
191
235
280
314
334
343
346
338
323
307
285
250
Change in Working Capital
1
(39)
(18)
15
19
18
7
13
1
14
11
17
31
2
(22)
(56)
(21)
(39)
(34)
(75)
(72)
(99)
(82)
(32)
(56)
(30)
(50)
(24)
(60)
(75)
(65)
(76)
(68)
(77)
(77)
(156)
(173)
(184)
(204)
(162)
(282)
(241)
(275)
(270)
(161)
(182)
(139)
(178)
(155)
(167)
(158)
(89)
(192)
(179)
(182)
(174)
(103)
(182)
(274)
(371)
(335)
(236)
(211)
(128)
(161)
(143)
(137)
(137)
Cash from Operating Activities
115
N/A
86
-25%
123
+43%
149
+22%
139
-7%
135
-3%
122
-9%
140
+15%
136
-3%
154
+13%
159
+3%
158
-1%
178
+13%
150
-16%
129
-14%
117
-10%
130
+12%
169
+30%
184
+9%
147
-20%
140
-5%
116
-18%
140
+21%
189
+35%
179
-6%
204
+14%
180
-12%
237
+32%
221
-6%
272
+23%
350
+29%
383
+10%
435
+13%
421
-3%
420
0%
343
-18%
307
-11%
197
-36%
104
-47%
87
-17%
53
-39%
158
+197%
179
+13%
269
+50%
281
+5%
239
-15%
132
-45%
(52)
N/A
(131)
-151%
(183)
-40%
(125)
+32%
(22)
+82%
(82)
-274%
5
N/A
244
+4 776%
449
+84%
449
0%
331
-26%
138
-58%
26
-81%
38
+48%
215
+459%
212
-1%
118
-45%
320
+172%
324
+1%
86
-73%
149
+73%
Investing Cash Flow
Capital Expenditures
(16)
0
0
0
0
0
0
(61)
(61)
0
0
(90)
(92)
(119)
(97)
(10)
(101)
(451)
(491)
(515)
(178)
(150)
(137)
(118)
(42)
(49)
(61)
(65)
(47)
(30)
(14)
(4)
(4)
(33)
(65)
(97)
(134)
(107)
(84)
(67)
(164)
(255)
(157)
(140)
(94)
(42)
(163)
(175)
(109)
(69)
(36)
(194)
(145)
(168)
(172)
(2)
(31)
(9)
(5)
(5)
(5)
(3)
(5)
(16)
(46)
(58)
(56)
(53)
Other Items
(127)
(83)
(21)
(43)
(31)
(16)
(76)
(10)
(13)
(70)
(5)
24
24
68
52
(59)
(367)
(38)
(28)
(2)
(27)
35
(28)
(29)
(2)
(125)
(79)
(1 642)
(1 652)
(1 593)
(1 602)
(1 072)
(1 075)
(1 074)
(1 610)
(556)
(668)
(424)
(75)
362
483
284
(1 971)
(2 429)
(2 407)
(2 463)
30
46
23
29
32
1 013
1 464
1 630
1 466
405
1 118
1 055
1 157
1 297
(136)
(254)
81
(23)
129
(73)
40
69
Cash from Investing Activities
(144)
N/A
(83)
+42%
(21)
+75%
(43)
-104%
(31)
+28%
(16)
+47%
(76)
-367%
(71)
+6%
(74)
-5%
(130)
-76%
(66)
+50%
(66)
0%
(68)
-3%
(51)
+25%
(45)
+12%
(68)
-52%
(468)
-585%
(489)
-4%
(519)
-6%
(517)
+0%
(204)
+60%
(115)
+44%
(165)
-44%
(148)
+10%
(45)
+70%
(175)
-292%
(140)
+20%
(1 708)
-1 121%
(1 699)
+0%
(1 623)
+5%
(1 615)
+0%
(1 076)
+33%
(1 079)
0%
(1 107)
-3%
(1 675)
-51%
(653)
+61%
(802)
-23%
(531)
+34%
(159)
+70%
295
N/A
320
+9%
29
-91%
(2 129)
N/A
(2 569)
-21%
(2 501)
+3%
(2 505)
0%
(133)
+95%
(129)
+3%
(85)
+34%
(40)
+53%
(5)
+88%
819
N/A
1 318
+61%
1 462
+11%
1 294
-11%
403
-69%
1 087
+170%
1 046
-4%
1 151
+10%
1 291
+12%
(142)
N/A
(257)
-82%
76
N/A
(39)
N/A
83
N/A
(132)
N/A
(16)
+88%
16
N/A
Financing Cash Flow
Net Issuance of Debt
133
37
(23)
(58)
(54)
(85)
(18)
(18)
(17)
7
(54)
(49)
(49)
(44)
(38)
409
430
454
486
63
138
113
96
69
(22)
(32)
(45)
1 253
1 234
1 268
2 411
1 114
1 114
1 094
460
503
535
1 175
677
662
662
(45)
1 706
1 670
1 609
1 644
(111)
(29)
10
241
516
387
57
(588)
(900)
(893)
(1 022)
(602)
(592)
(540)
(122)
(123)
(416)
(445)
(467)
(485)
(1 258)
(1 307)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23)
0
0
(23)
(17)
0
0
(17)
(9)
0
0
(22)
(14)
0
0
(11)
(11)
0
0
0
(15)
0
0
(15)
0
0
0
(20)
(20)
0
0
0
0
0
0
0
0
0
0
(110)
(110)
0
0
(30)
(30)
0
0
0
0
0
0
0
Other
0
0
0
1
0
0
(3)
(2)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
0
0
0
(1)
(1)
(1)
(1)
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
Cash from Financing Activities
133
N/A
37
-72%
(23)
N/A
(57)
-149%
(54)
+4%
(85)
-56%
(21)
+75%
(20)
+5%
(17)
+14%
7
N/A
(56)
N/A
(50)
+11%
(49)
+2%
(60)
-23%
(54)
+11%
393
N/A
406
+3%
431
+6%
463
+7%
40
-91%
121
+204%
96
-21%
79
-18%
52
-34%
(31)
N/A
(41)
-34%
(54)
-31%
1 230
N/A
1 221
-1%
1 254
+3%
2 398
+91%
1 102
-54%
1 102
+0%
1 083
-2%
449
-59%
503
+12%
521
+3%
1 160
+123%
662
-43%
647
-2%
662
+2%
(45)
N/A
1 707
N/A
1 651
-3%
1 589
-4%
1 623
+2%
(131)
N/A
(29)
+78%
9
N/A
240
+2 582%
516
+115%
387
-25%
57
-85%
(589)
N/A
(901)
-53%
(1 004)
-12%
(1 133)
-13%
(712)
+37%
(703)
+1%
(570)
+19%
(151)
+73%
(152)
-1%
(446)
-192%
(445)
+0%
(467)
-5%
(485)
-4%
(1 258)
-159%
(1 307)
-4%
Change in Cash
Effect of Foreign Exchange Rates
(2)
(13)
(16)
0
6
2
5
(4)
(32)
(32)
(36)
(17)
(7)
3
10
(3)
(16)
(3)
(1)
(9)
8
9
(4)
12
31
16
18
50
35
32
23
(26)
(6)
(44)
(82)
(28)
(66)
(39)
76
33
36
64
(0)
(8)
(31)
(32)
(48)
(59)
(45)
(50)
(54)
(39)
(35)
(8)
(3)
70
120
76
134
66
2
85
64
27
105
56
(73)
(15)
Net Change in Cash
103
N/A
27
-74%
63
+134%
50
-21%
60
+19%
36
-40%
30
-16%
45
+49%
12
-73%
(1)
N/A
2
N/A
25
+1 463%
55
+119%
41
-25%
41
-1%
439
+979%
53
-88%
108
+103%
126
+18%
(339)
N/A
65
N/A
106
+63%
50
-53%
106
+111%
134
+26%
5
-96%
4
-11%
(190)
N/A
(222)
-17%
(64)
+71%
1 155
N/A
383
-67%
452
+18%
353
-22%
(888)
N/A
165
N/A
(41)
N/A
787
N/A
683
-13%
1 061
+55%
1 071
+1%
206
-81%
(243)
N/A
(657)
-170%
(661)
-1%
(674)
-2%
(180)
+73%
(269)
-50%
(253)
+6%
(33)
+87%
333
N/A
1 146
+244%
1 258
+10%
870
-31%
634
-27%
(82)
N/A
523
N/A
741
+42%
721
-3%
813
+13%
(252)
N/A
(109)
+57%
(94)
+14%
(339)
-262%
41
N/A
(237)
N/A
(1 261)
-432%
(1 157)
+8%
Free Cash Flow
Free Cash Flow
98
N/A
86
-12%
123
+43%
149
+22%
139
-7%
135
-3%
122
-9%
80
-35%
75
-6%
154
+105%
159
+3%
68
-58%
86
+28%
31
-64%
32
+5%
107
+234%
29
-73%
(282)
N/A
(307)
-9%
(368)
-20%
(38)
+90%
(34)
+9%
4
N/A
71
+1 816%
137
+93%
155
+13%
119
-23%
171
+44%
174
+2%
243
+39%
336
+39%
379
+13%
431
+14%
388
-10%
355
-9%
246
-31%
173
-30%
90
-48%
20
-78%
19
-4%
(110)
N/A
(97)
+12%
22
N/A
129
+495%
188
+46%
197
+5%
(31)
N/A
(227)
-633%
(240)
-5%
(252)
-5%
(161)
+36%
(216)
-34%
(227)
-5%
(163)
+28%
72
N/A
447
+521%
419
-6%
322
-23%
133
-59%
21
-84%
33
+62%
212
+535%
207
-2%
102
-51%
274
+168%
266
-3%
30
-89%
96
+220%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett