Watchlist Manager

Watchlist

Price: 12.35 TWD -0.4% Market Closed

Market Cap: NT$6.2B

	First Hotel Co Ltd TWSE:2706	TW
	Bristol-Myers Squibb Co NYSE:BMY	US
A	Ador Welding Ltd BSE:517041	IN
S	StreaksAI PLC LSE:STK	UK

Income Statement

Currency: TWD

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	1	1	2	2	2	2	2	2	2	2	3	3	2	2	2	2	2	2	2	1	2	2	1	1	1	1	1	1	1	1	1	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	2	2	2	2	2	2	2	2	2	0
Revenue	268 N/A	264 -1%	261 -1%	257 -1%	265 +3%	268 +1%	272 +1%	279 +3%	288 +3%	293 +2%	294 +0%	297 +1%	299 +1%	300 +0%	302 +0%	301 0%	302 +0%	309 +2%	319 +3%	321 +1%	321 0%	322 +0%	323 +0%	322 0%	324 +0%	326 +1%	330 +1%	337 +2%	345 +2%	351 +2%	356 +2%	361 +1%	361 +0%	361 +0%	360 0%	358 -1%	361 +1%	362 +0%	363 +0%	368 +1%	369 +0%	372 +1%	374 +1%	368 -2%	363 -2%	357 -2%	345 -3%	339 -2%	335 -1%	332 -1%	332 0%	331 0%	330 0%	327 -1%	325 -1%	327 +1%	330 +1%	335 +1%	342 +2%	343 +0%	347 +1%	337 -3%	301 -11%	282 -6%	265 -6%	259 -2%	266 +3%	251 -6%	253 +1%	254 +1%	267 +5%	288 +8%	291 +1%	317 +9%	352 +11%	386 +10%	343 -11%	331 -4%	309 -7%	301 -3%	356 +18%	359 +1%	363 +1%	374 +3%	377 +1%
Gross Profit
Cost of Revenue	(56)	(56)	(55)	(56)	(58)	(59)	(59)	(58)	(57)	(58)	(60)	(61)	(63)	(64)	(66)	(76)	(84)	(94)	(103)	(106)	(107)	(108)	(108)	(109)	(112)	(115)	(118)	(121)	(123)	(124)	(125)	(127)	(127)	(126)	(126)	(123)	(125)	(125)	(123)	(122)	(118)	(117)	(115)	(109)	(102)	(95)	(88)	(88)	(92)	(95)	(98)	(98)	(93)	(92)	(89)	(89)	(87)	(86)	(86)	(85)	(88)	(87)	(79)	(76)	(72)	(70)	(69)	(63)	(61)	(59)	(62)	(64)	(63)	(81)	(106)	(129)	(78)	(65)	(46)	(28)	(82)	(82)	(82)	(82)	(82)
Gross Profit	212 N/A	208 -2%	206 -1%	201 -2%	208 +3%	210 +1%	213 +2%	221 +4%	231 +4%	235 +2%	234 0%	236 +1%	236 0%	236 +0%	236 0%	226 -4%	218 -3%	216 -1%	216 +0%	215 0%	214 0%	214 0%	215 +0%	214 0%	212 -1%	211 0%	212 +0%	216 +2%	222 +3%	226 +2%	231 +2%	233 +1%	234 +0%	235 +1%	235 0%	235 +0%	236 +0%	237 +1%	240 +1%	246 +2%	251 +2%	256 +2%	259 +1%	260 +0%	261 +0%	262 +0%	258 -2%	252 -2%	243 -3%	237 -2%	234 -2%	234 +0%	236 +1%	235 -1%	236 +0%	238 +1%	243 +2%	250 +3%	256 +3%	258 +1%	258 +0%	250 -3%	222 -11%	206 -7%	193 -6%	189 -2%	198 +5%	188 -5%	192 +2%	195 +2%	205 +5%	223 +9%	227 +2%	236 +4%	246 +4%	256 +4%	265 +3%	265 +0%	263 -1%	273 +4%	274 +0%	277 +1%	281 +1%	291 +4%	295 +1%
Operating Income
Operating Expenses	(22)	(22)	(21)	(21)	(21)	(22)	(22)	(23)	(23)	(23)	(23)	(23)	(23)	(25)	(28)	(30)	(32)	(32)	(31)	(30)	(30)	(30)	(30)	(30)	(30)	(30)	(30)	(30)	(27)	(27)	(28)	(28)	(30)	(31)	(31)	(31)	(30)	(31)	(32)	(33)	(36)	(35)	(35)	(34)	(32)	(32)	(32)	(32)	(33)	(32)	(32)	(32)	(32)	(32)	(32)	(32)	(33)	(32)	(32)	(33)	(33)	(33)	(32)	(30)	(27)	(25)	(24)	(25)	(24)	(25)	(26)	(25)	(28)	(28)	(28)	(29)	(29)	(30)	(32)	(32)	(32)	(33)	(32)	(33)	(33)
Selling, General & Administrative	(22)	(22)	(21)	(21)	(21)	(22)	(22)	(23)	(23)	(23)	(23)	(23)	(23)	(25)	(28)	(30)	(32)	(32)	(31)	(30)	(30)	(30)	(30)	(30)	(30)	(30)	(30)	(30)	(27)	(27)	(28)	(28)	(30)	(31)	(31)	(31)	(30)	(31)	(32)	(33)	(35)	(35)	(35)	(34)	(32)	(32)	(32)	(32)	(32)	(31)	(31)	(31)	(31)	(32)	(32)	(32)	(32)	(32)	(32)	(32)	(32)	(32)	(30)	(28)	(26)	(23)	(22)	(23)	(23)	(23)	(24)	(24)	(27)	(26)	(27)	(28)	(28)	(29)	(31)	(31)	(31)	(32)	(31)	(33)	(33)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	(0)	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(2)	(1)	(2)	(2)	(2)	(1)	(2)	(2)	(2)	(1)	(2)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	(0)	0	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)
Operating Income	190 N/A	186 -2%	185 -1%	180 -2%	186 +3%	188 +1%	191 +2%	199 +4%	208 +5%	212 +2%	211 0%	213 +1%	213 0%	211 -1%	208 -1%	196 -6%	186 -5%	184 -1%	185 +0%	185 +0%	184 0%	184 0%	185 +1%	184 -1%	182 -1%	182 N/A	182 +0%	186 +2%	195 +5%	199 +2%	204 +2%	205 +1%	203 -1%	204 +0%	204 0%	204 0%	205 +1%	206 +0%	208 +1%	213 +2%	215 +1%	220 +2%	224 +2%	225 +1%	229 +1%	229 +0%	226 -2%	220 -3%	211 -4%	205 -2%	201 -2%	202 +0%	204 +1%	203 -1%	204 +0%	206 +1%	211 +2%	218 +3%	224 +3%	225 +1%	226 +0%	217 -4%	190 -13%	175 -8%	165 -6%	164 -1%	174 +6%	163 -6%	168 +3%	170 +1%	179 +5%	198 +10%	199 +1%	208 +4%	217 +4%	227 +5%	236 +4%	235 0%	231 -2%	241 +4%	242 +0%	244 +1%	248 +2%	257 +4%	261 +2%
Pre-Tax Income
Interest Income Expense	65	65	177	179	196	197	104	112	562	573	589	579	184	172	232	240	240	240	181	176	114	113	93	95	100	101	82	84	75	84	104	157	139	128	130	143	158	188	228	258	257	285	305	332	320	352	359	367	392	371	377	367	457	468	480	509	476	472	476	476	435	369	225	35	34	(35)	(49)	16	(75)	(29)	89	148	168	159	99	103	141	132	169	173	104	150	136	98	141
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	0	(8)	(8)	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(1)	(1)	(1)	(0)	(1)	(1)	(1)	(2)	(1)	1	3	3	0	0	(2)	(1)	(1)	(0)	(0)	(1)	(1)	(2)	(2)	(1)	(1)	(1)	(2)	(2)	(0)	1	(5)	1	(1)	(1)	(4)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(0)	(1)	(1)	3	1	1	1	(1)	(0)	(0)	(0)	(1)	(2)	(2)	(2)	(2)	(3)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)
Pre-Tax Income	254 N/A	251 -1%	361 +44%	359 -1%	381 +6%	383 +1%	293 -23%	309 +5%	769 +149%	786 +2%	803 +2%	796 -1%	397 -50%	383 -4%	438 +14%	435 -1%	425 -2%	424 0%	366 -14%	360 -2%	297 -17%	295 -1%	277 -6%	278 +0%	281 +1%	281 +0%	262 -7%	268 +2%	270 +1%	279 +3%	303 +9%	355 +17%	333 -6%	329 -1%	330 +0%	345 +5%	362 +5%	392 +8%	435 +11%	469 +8%	471 +0%	504 +7%	529 +5%	556 +5%	546 -2%	580 +6%	583 +1%	585 +0%	600 +3%	575 -4%	577 +0%	568 -2%	660 +16%	669 +1%	681 +2%	713 +5%	685 -4%	688 +0%	698 +2%	702 +0%	660 -6%	585 -11%	417 -29%	211 -49%	201 -5%	131 -35%	124 -5%	179 +44%	93 -48%	141 +52%	267 +89%	343 +28%	365 +6%	365 0%	314 -14%	327 +4%	375 +14%	365 -3%	398 +9%	412 +4%	343 -17%	392 +14%	382 -2%	352 -8%	400 +14%
Net Income
Tax Provision	(62)	(61)	(85)	(84)	(89)	(89)	(79)	(82)	(197)	(198)	(192)	(193)	(91)	(91)	(106)	(104)	(102)	(102)	8	9	25	28	6	10	14	15	(41)	(42)	(42)	(44)	(48)	(58)	(54)	(53)	(54)	(55)	(58)	(63)	(70)	(76)	(75)	(80)	(85)	(89)	(88)	(91)	(97)	(96)	(99)	(97)	(92)	(89)	(105)	(212)	(244)	(257)	(255)	(152)	(138)	(132)	(128)	(114)	(84)	(45)	(40)	(26)	(17)	(31)	(14)	(24)	(43)	(59)	(64)	(64)	(64)	(65)	(74)	(72)	(77)	(80)	(66)	(76)	(71)	(65)	(74)
Income from Continuing Operations	192	190	276	275	292	294	214	227	571	587	611	602	306	292	332	331	323	322	374	369	322	323	283	288	294	296	222	227	228	235	254	297	279	276	276	290	303	329	365	394	396	424	444	467	458	488	486	488	502	478	485	479	555	457	437	456	430	536	560	570	532	471	333	166	161	105	107	148	78	117	225	284	301	301	250	263	301	293	321	333	278	317	312	288	326
Net Income (Common)	192 N/A	190 -1%	276 +45%	275 0%	292 +6%	294 +1%	214 -27%	227 +6%	571 +152%	587 +3%	611 +4%	602 -1%	306 -49%	292 -4%	332 +14%	331 0%	323 -3%	322 0%	374 +16%	369 -1%	322 -13%	323 +0%	283 -12%	288 +2%	294 +2%	296 +1%	222 -25%	227 +2%	228 +0%	235 +3%	254 +8%	297 +17%	279 -6%	276 -1%	276 +0%	290 +5%	303 +5%	329 +8%	365 +11%	394 +8%	396 +1%	424 +7%	444 +5%	467 +5%	458 -2%	488 +6%	486 0%	488 +0%	502 +3%	478 -5%	485 +1%	479 -1%	555 +16%	457 -18%	437 -4%	456 +4%	430 -6%	536 +25%	560 +5%	570 +2%	532 -7%	471 -12%	333 -29%	166 -50%	161 -3%	105 -35%	107 +2%	148 +39%	78 -47%	117 +49%	225 +93%	284 +26%	301 +6%	301 0%	250 -17%	263 +5%	301 +15%	293 -3%	321 +10%	333 +4%	278 -17%	317 +14%	312 -2%	288 -8%	326 +13%
EPS (Diluted)	0.38 N/A	0.37 -3%	0.55 +49%	0.55 N/A	0.58 +5%	0.59 +2%	0.43 -27%	0.46 +7%	1.14 +148%	1.18 +4%	1.22 +3%	1.2 -2%	0.61 -49%	0.58 -5%	0.66 +14%	0.66 N/A	0.65 -2%	0.65 N/A	0.76 +17%	0.75 -1%	0.64 -15%	0.65 +2%	0.57 -12%	0.58 +2%	0.59 +2%	0.6 +2%	0.45 -25%	0.46 +2%	0.46 N/A	0.44 -4%	0.5 +14%	0.58 +16%	0.56 -3%	0.53 -5%	0.54 +2%	0.57 +6%	0.61 +7%	0.66 +8%	0.73 +11%	0.79 +8%	0.79 N/A	0.84 +6%	0.88 +5%	0.93 +6%	0.92 -1%	0.98 +7%	0.98 N/A	1.05 +7%	1 -5%	0.95 -5%	0.97 +2%	0.96 -1%	1.11 +16%	0.92 -17%	0.88 -4%	0.91 +3%	0.86 -5%	1.07 +24%	1.12 +5%	1.14 +2%	1.06 -7%	0.94 -11%	0.67 -29%	0.33 -51%	0.32 -3%	0.21 -34%	0.21 N/A	0.3 +43%	0.16 -47%	0.23 +44%	0.45 +96%	0.57 +27%	0.6 +5%	0.6 N/A	0.5 -17%	0.53 +6%	0.6 +13%	0.59 -2%	0.64 +8%	0.67 +5%	0.56 -16%	0.63 +12%	0.62 -2%	0.58 -6%	0.65 +12%

Income Statement Balance Sheet Cash Flow Statement

First Hotel Co Ltd
TWSE:2706

Income Statement

Earnings Waterfall
First Hotel Co Ltd

Income Statement
First Hotel Co Ltd

See Also

Company

Help

Tools

Stocks

First Hotel Co Ltd TWSE:2706

Income Statement

Earnings Waterfall First Hotel Co Ltd

Income Statement First Hotel Co Ltd

See Also

Company

Help

Tools

Stocks

First Hotel Co Ltd
TWSE:2706

Earnings Waterfall
First Hotel Co Ltd

Income Statement
First Hotel Co Ltd