First Hotel Co Ltd
TWSE:2706

Watchlist Manager
First Hotel Co Ltd Logo
First Hotel Co Ltd
TWSE:2706
Watchlist
Price: 12.5 TWD 0.4% Market Closed
Market Cap: NT$6.3B

Relative Value

The Relative Value of one First Hotel Co Ltd stock under the Base Case scenario is 4.48 TWD. Compared to the current market price of 12.5 TWD, First Hotel Co Ltd is Overvalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4.48 TWD
Overvaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
First Hotel Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
First Hotel Co Ltd
TWSE:2706
6.2B TWD 16.7 21.7 12.4 12.5
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.4 272.2 150.5 183.4
US
Booking Holdings Inc
NASDAQ:BKNG
141.7B USD 5.3 26.3 13.3 14.2
US
Marriott International Inc
NASDAQ:MAR
87B USD 3.3 33.5 21.2 24.3
US
Airbnb Inc
NASDAQ:ABNB
80.6B USD 6.6 32.1 26.7 26.7
US
Royal Caribbean Cruises Ltd
NYSE:RCL
75.2B USD 4.2 17.6 13.9 18.8
US
Hilton Worldwide Holdings Inc
NYSE:HLT
69.4B USD 5.8 47.7 28.2 30
CN
Trip.com Group Ltd
HKEX:9961
271.8B HKD 3.8 7.2 10.1 10.8
US
Carnival Corp
NYSE:CCL
32.9B USD 1.2 11.9 7.6 12.3
UK
Carnival PLC
LSE:CCL
24.6B GBP 1.2 12 7.7 12.4
US
Viking Holdings Ltd
NYSE:VIK
32.4B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
First Hotel Co Ltd
TWSE:2706
Average EV/EBITDA: 29.2
12.4
N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
150.5
14%
10.7
US
Booking Holdings Inc
NASDAQ:BKNG
13.3
11%
1.2
US
Marriott International Inc
NASDAQ:MAR
21.2
13%
1.6
US
Airbnb Inc
NASDAQ:ABNB
26.7
34%
0.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
13.9
13%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
28.2
19%
1.5
CN
Trip.com Group Ltd
HKEX:9961
10.1
19%
0.5
US
Carnival Corp
NYSE:CCL
7.6
6%
1.3
UK
Carnival PLC
LSE:CCL
7.7
7%
1.1
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett