Intrinsic Value

The intrinsic value of Chateau International Development Co Ltd (2722) under the Base Case is 13.58 TWD per share. Compared with the current market price of 19.95 TWD, the stock appears Overvalued by 32% .

The intrinsic value is calculated using the DCF method. Operating margin recovers from -16% last year to 7.7% by 2031. Revenue grows about -2% a year over the next five years, after falling about 5% a year over the last five years. The forecast years subtract value, so the estimate rests entirely on the years after 2031.

Do our valuations actually work? See backtest results .

Intrinsic Value
NT$13.58
Overvaluation 32%
Intrinsic Value
Price NT$19.95

Chateau International Development Co Ltd is cheaper than usual. Still overvalued, but less so than on 79% of days in the past 5 years.

Monitor Chateau International Development Co Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value NT$10.87
Get notified when the price drops into your buy zone
Current Price NT$19.95
Intrinsic Value NT$13.58
Margin of Safety 20% NT$10.87
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Chateau International Development Co Ltd

Fundamental Analysis

What Chateau International Development Does

Hotels, Restaurants & Leisure Consumer Discretionary

Chateau International Development Co Ltd is a Taiwan-based property developer. It plans, develops, and sells residential and commercial real estate, turning land and construction projects into finished units for buyers. Its business sits in the middle of the property value chain: it acquires sites, manages development work, and earns money when units are sold or projects are delivered.

Headquarters
Taiwan TW
IPO date
Sep 17, 2009
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Chateau International Development Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Chateau International Development Co Ltd stock?

The intrinsic value for Chateau International Development Co Ltd (2722) under the Base Case is 13.58 TWD.

Is Chateau International Development Co Ltd stock undervalued or overvalued?

Compared with the current market price of 19.95 TWD, the stock appears Overvalued by 32% .

Back to Top