Chateau International Development Co Ltd
TWSE:2722

Watchlist Manager
Chateau International Development Co Ltd Logo
Chateau International Development Co Ltd
TWSE:2722
Watchlist
Price: 23.1 TWD -1.07% Market Closed
Market Cap: NT$3.3B

Relative Value

The Relative Value of one Chateau International Development Co Ltd stock under the Base Case scenario is 11.93 TWD. Compared to the current market price of 23.1 TWD, Chateau International Development Co Ltd is Overvalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11.93 TWD
Overvaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Chateau International Development Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Chateau International Development Co Ltd
TWSE:2722
3.3B TWD 5.7 -40.2 -690.6 -39.8
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.5 206.7 128.5 152.2
US
Booking Holdings Inc
NASDAQ:BKNG
137B USD 5.1 25.4 12.9 13.7
US
Marriott International Inc
NASDAQ:MAR
86.4B USD 3.3 33.2 21.1 24.1
US
Airbnb Inc
NASDAQ:ABNB
79.9B USD 6.5 31.8 26.5 26.5
US
Royal Caribbean Cruises Ltd
NYSE:RCL
73.6B USD 4.1 17.2 13.7 18.5
US
Hilton Worldwide Holdings Inc
NYSE:HLT
68.6B USD 5.7 47.1 27.9 29.7
CN
Trip.com Group Ltd
HKEX:9961
263.5B HKD 3.7 7 9.7 10.4
US
Carnival Corp
NYSE:CCL
32.7B USD 1.2 11.9 7.5 12.2
UK
Carnival PLC
LSE:CCL
24.1B GBP 1.2 11.6 7.6 12.1
US
Viking Holdings Ltd
NYSE:VIK
31.9B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Chateau International Development Co Ltd
TWSE:2722
Average EV/EBITDA: 28.4
Negative Multiple: -690.6
N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
128.5
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
12.9
11%
1.2
US
Marriott International Inc
NASDAQ:MAR
21.1
13%
1.6
US
Airbnb Inc
NASDAQ:ABNB
26.5
34%
0.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
13.7
13%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
27.9
19%
1.5
CN
Trip.com Group Ltd
HKEX:9961
9.7
19%
0.5
US
Carnival Corp
NYSE:CCL
7.5
6%
1.3
UK
Carnival PLC
LSE:CCL
7.6
7%
1.1
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Chateau International Development Co Ltd
TWSE:2722
Average EV/EBIT: 33.3
Negative Multiple: -39.8
N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
152.2
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
13.7
10%
1.4
US
Marriott International Inc
NASDAQ:MAR
24.1
11%
2.2
US
Airbnb Inc
NASDAQ:ABNB
26.5
19%
1.4
US
Royal Caribbean Cruises Ltd
NYSE:RCL
18.5
13%
1.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.7
16%
1.9
CN
Trip.com Group Ltd
HKEX:9961
10.4
18%
0.6
US
Carnival Corp
NYSE:CCL
12.2
7%
1.7
UK
Carnival PLC
LSE:CCL
12.1
8%
1.5
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett