FDC International Hotels Corp
TWSE:2748
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
FDC International Hotels Corp
TWSE:2748
|
TW |
|
C
|
Carbon Revolution PLC
NASDAQ:CREV
|
IE |
|
Jooyon Tech Co Ltd
KRX:044380
|
KR |
Balance Sheet
Balance Sheet Decomposition
FDC International Hotels Corp
FDC International Hotels Corp
Balance Sheet
FDC International Hotels Corp
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
145
|
74
|
100
|
103
|
138
|
122
|
236
|
1 232
|
1 368
|
714
|
796
|
|
| Cash |
0
|
0
|
145
|
0
|
100
|
103
|
138
|
122
|
236
|
1 232
|
535
|
205
|
129
|
|
| Cash Equivalents |
0
|
0
|
0
|
74
|
0
|
0
|
0
|
0
|
0
|
0
|
833
|
508
|
667
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
300
|
699
|
636
|
|
| Total Receivables |
0
|
0
|
17
|
16
|
23
|
22
|
70
|
60
|
65
|
68
|
47
|
87
|
84
|
|
| Accounts Receivables |
0
|
0
|
0
|
16
|
23
|
22
|
70
|
60
|
65
|
68
|
47
|
87
|
84
|
|
| Other Receivables |
0
|
0
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
10
|
12
|
11
|
10
|
27
|
30
|
32
|
27
|
30
|
516
|
616
|
|
| Other Current Assets |
0
|
0
|
29
|
19
|
22
|
22
|
77
|
26
|
35
|
41
|
41
|
67
|
77
|
|
| Total Current Assets |
0
|
0
|
200
|
121
|
156
|
156
|
312
|
239
|
368
|
1 368
|
1 786
|
2 083
|
2 210
|
|
| PP&E Net |
0
|
0
|
1 833
|
1 800
|
1 718
|
1 665
|
2 503
|
4 104
|
3 835
|
3 330
|
3 045
|
2 869
|
2 782
|
|
| PP&E Gross |
0
|
0
|
1 833
|
1 800
|
1 718
|
1 665
|
2 503
|
4 104
|
3 835
|
3 330
|
3 045
|
2 869
|
2 782
|
|
| Accumulated Depreciation |
0
|
0
|
55
|
144
|
229
|
315
|
419
|
577
|
754
|
928
|
1 090
|
1 248
|
1 375
|
|
| Other Long-Term Assets |
0
|
0
|
3
|
18
|
19
|
41
|
41
|
45
|
41
|
50
|
30
|
31
|
26
|
|
| Total Assets |
0
N/A
|
0
N/A
|
2 036
+2 035 736%
|
1 938
-5%
|
1 893
-2%
|
1 862
-2%
|
2 856
+53%
|
4 388
+54%
|
4 243
-3%
|
4 747
+12%
|
4 861
+2%
|
4 983
+2%
|
5 018
+1%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
0
|
0
|
58
|
64
|
73
|
77
|
120
|
142
|
127
|
103
|
131
|
131
|
124
|
|
| Accrued Liabilities |
0
|
0
|
38
|
59
|
64
|
67
|
86
|
133
|
119
|
114
|
115
|
139
|
148
|
|
| Short-Term Debt |
0
|
0
|
60
|
310
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
19
|
27
|
13
|
8
|
155
|
913
|
121
|
775
|
127
|
136
|
|
| Other Current Liabilities |
0
|
0
|
274
|
207
|
198
|
226
|
360
|
379
|
345
|
360
|
398
|
450
|
418
|
|
| Total Current Liabilities |
0
|
0
|
430
|
660
|
362
|
383
|
573
|
809
|
1 504
|
698
|
1 419
|
847
|
826
|
|
| Long-Term Debt |
0
|
0
|
900
|
481
|
410
|
293
|
1 010
|
2 301
|
1 416
|
2 318
|
1 421
|
1 298
|
1 222
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
4
|
7
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
1 330
N/A
|
1 141
-14%
|
772
-32%
|
677
-12%
|
1 584
+134%
|
3 113
+97%
|
2 923
-6%
|
3 019
+3%
|
2 843
-6%
|
2 149
-24%
|
2 065
-4%
|
|
| Equity | ||||||||||||||
| Common Stock |
0
|
0
|
600
|
600
|
656
|
656
|
656
|
656
|
755
|
905
|
931
|
1 058
|
1 058
|
|
| Retained Earnings |
0
|
0
|
106
|
197
|
240
|
304
|
335
|
338
|
283
|
178
|
377
|
529
|
650
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
225
|
225
|
281
|
281
|
282
|
645
|
709
|
1 237
|
1 237
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
9
|
9
|
|
| Total Equity |
0
N/A
|
0
N/A
|
706
+705 668%
|
797
+13%
|
1 121
+41%
|
1 185
+6%
|
1 272
+7%
|
1 275
+0%
|
1 320
+4%
|
1 728
+31%
|
2 018
+17%
|
2 833
+40%
|
2 953
+4%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
N/A
|
2 036
+2 035 736%
|
1 938
-5%
|
1 893
-2%
|
1 862
-2%
|
2 856
+53%
|
4 388
+54%
|
4 243
-3%
|
4 747
+12%
|
4 861
+2%
|
4 983
+2%
|
5 018
+1%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
0
|
0
|
60
|
69
|
78
|
78
|
78
|
78
|
78
|
90
|
93
|
106
|
106
|
|