W

World Fitness Services Ltd
TWSE:2762

Watchlist Manager
World Fitness Services Ltd
TWSE:2762
Watchlist
Price: 75.8 TWD 0.13% Market Closed
Market Cap: 8.5B TWD

Relative Value

The Relative Value of one World Fitness Services Ltd stock under the Base Case scenario is hidden TWD. Compared to the current market price of 75.8 TWD, World Fitness Services Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

World Fitness Services Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4
Forward
0.7
vs History
84
vs Industry
Median 3Y
30.6
Median 5Y
30.6
Industry
20
Forward
21.3
vs History
84
vs Industry
Median 3Y
3.3
Median 5Y
3.3
Industry
9.5
vs History
38
vs Industry
Median 3Y
-27.1
Median 5Y
-27.1
Industry
18.1
vs History
53
vs Industry
Median 3Y
3
Median 5Y
3
Industry
2.1
vs History
65
vs Industry
Median 3Y
1.7
Median 5Y
1.7
Industry
1.9
Forward
1.6
vs History
65
vs Industry
Median 3Y
10.9
Median 5Y
10.9
Industry
3.7
vs History
50
vs Industry
Median 3Y
6.4
Median 5Y
6.4
Industry
10.6
Forward
4.4
vs History
69
vs Industry
Median 3Y
35.9
Median 5Y
35.9
Industry
16.4
Forward
29.8
vs History
73
vs Industry
Median 3Y
6
Median 5Y
6
Industry
11.3
vs History
84
vs Industry
Median 3Y
12.5
Median 5Y
12.5
Industry
16.4
vs History
88
vs Industry
Median 3Y
1
Median 5Y
1
Industry
1.3

Multiples Across Competitors

Competitors Multiples
World Fitness Services Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KY
World Fitness Services Ltd
TWSE:2762
8.3B TWD 0.8 27.3 6.4 34.6
JP
Oriental Land Co Ltd
TSE:4661
4.7T JPY 6.8 37.3 18.4 25.5
US
Planet Fitness Inc
NYSE:PLNT
8.9B USD 6.9 43.1 19.8 27.9
US
Life Time Group Holdings Inc
NYSE:LTH
6.3B USD 2.2 21.8 10.4 17.2
US
Vail Resorts Inc
NYSE:MTN
5B USD 1.7 18.6 8.4 13.2
CN
Songcheng Performance Development Co Ltd
SZSE:300144
21.8B CNY 9.8 27.5 17.4 17.4
US
Six Flags Entertainment Corp
F:6FE
2.6B EUR 2.1 115.4 13.5 19.1
CN
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
20.9B CNY 0.5 -2 -32 -32
BR
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
13.9B BRL 2 23.5 6.5 13.3
NL
Basic Fit NV
AEX:BFIT
2B EUR 1.5 -483.7 7 32.5
US
SeaWorld Entertainment Inc
NYSE:PRKS
2.1B USD 1.2 11.4 7.3 10.6