Taiwan Business Bank Ltd
TWSE:2834
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Taiwan Business Bank Ltd
TWSE:2834
|
TW |
|
Galliford Try Holdings PLC
LSE:GFRD
|
UK |
|
P
|
Playfair Mining Ltd
OTC:PLYFF
|
CA |
|
C
|
Cathay Pacific Airways Ltd
OTC:CPCAY
|
HK |
|
L
|
Lingsen Precision Industries Ltd
TWSE:2369
|
TW |
|
C
|
Concorde International Group Ltd
NASDAQ:CIGL
|
SG |
|
PowerX Inc
TSE:485A
|
JP |
|
J
|
John Menzies PLC
XBER:B3N
|
UK |
|
A
|
Alterna Asesoria Internacional SAB de CV
BMV:ALTERNAB
|
MX |
|
D
|
DRH Holdings JSC
VN:DRH
|
VN |
Cash Flow Statement
Cash Flow Statement
Taiwan Business Bank Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(7 799)
|
(7 894)
|
(7 816)
|
(7 829)
|
(15 046)
|
(14 849)
|
(14 655)
|
(14 349)
|
800
|
838
|
959
|
971
|
1 048
|
1 949
|
2 844
|
3 064
|
94
|
(736)
|
(1 606)
|
(1 838)
|
1 432
|
1 446
|
1 227
|
1 625
|
2 006
|
2 297
|
2 931
|
2 915
|
2 978
|
3 096
|
3 201
|
3 534
|
3 781
|
3 841
|
3 802
|
3 495
|
3 857
|
4 258
|
4 729
|
5 441
|
5 486
|
5 802
|
5 984
|
6 052
|
6 196
|
6 269
|
6 295
|
6 403
|
6 359
|
6 501
|
6 679
|
6 931
|
5 871
|
6 239
|
7 135
|
7 676
|
9 198
|
9 629
|
8 521
|
8 532
|
8 066
|
7 059
|
6 497
|
5 379
|
5 385
|
5 141
|
5 757
|
5 982
|
5 802
|
7 093
|
8 001
|
9 866
|
12 040
|
13 550
|
14 402
|
13 557
|
12 428
|
11 829
|
12 871
|
13 410
|
14 063
|
14 320
|
14 115
|
15 005
|
15 245
|
|
| Depreciation & Amortization |
495
|
493
|
500
|
508
|
508
|
525
|
529
|
532
|
535
|
534
|
531
|
531
|
535
|
550
|
552
|
548
|
539
|
519
|
515
|
511
|
506
|
518
|
514
|
519
|
522
|
500
|
494
|
482
|
479
|
481
|
480
|
474
|
460
|
448
|
437
|
433
|
439
|
433
|
428
|
424
|
408
|
402
|
395
|
385
|
380
|
379
|
382
|
385
|
388
|
392
|
395
|
402
|
418
|
435
|
452
|
467
|
473
|
583
|
703
|
834
|
958
|
972
|
981
|
989
|
993
|
1 004
|
1 018
|
1 021
|
1 041
|
1 105
|
1 145
|
1 189
|
1 230
|
1 228
|
1 244
|
1 257
|
1 272
|
1 296
|
1 329
|
1 355
|
1 370
|
1 376
|
1 373
|
1 381
|
1 402
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
1 765
|
100
|
100
|
140
|
(1 023)
|
250
|
250
|
192
|
(295)
|
152
|
140
|
133
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
3 802
|
4 195
|
4 479
|
5 107
|
7 132
|
7 321
|
6 558
|
5 653
|
4 118
|
3 464
|
3 956
|
4 059
|
3 347
|
2 355
|
1 840
|
1 231
|
4 029
|
3 389
|
2 381
|
1 630
|
(2 069)
|
(1 714)
|
(1 846)
|
(1 810)
|
(1 811)
|
(1 938)
|
(1 910)
|
(1 580)
|
(1 502)
|
(1 334)
|
(1 441)
|
(10 642)
|
(13 551)
|
(16 496)
|
(19 581)
|
(13 452)
|
(13 617)
|
(13 695)
|
(13 970)
|
(14 480)
|
(14 685)
|
(15 367)
|
(15 041)
|
(15 132)
|
(15 510)
|
(15 230)
|
(15 613)
|
(15 267)
|
(15 151)
|
(15 027)
|
(14 703)
|
(15 215)
|
(15 471)
|
(15 928)
|
(16 615)
|
(16 572)
|
(16 963)
|
(17 327)
|
(17 387)
|
(17 492)
|
(16 968)
|
(16 729)
|
(16 253)
|
(15 892)
|
(15 903)
|
(15 949)
|
(16 476)
|
(17 011)
|
(17 478)
|
(17 684)
|
(17 973)
|
(18 935)
|
(20 125)
|
(21 117)
|
(21 286)
|
(20 851)
|
(20 631)
|
(19 574)
|
(18 891)
|
(19 217)
|
(18 081)
|
(17 997)
|
(19 617)
|
(19 807)
|
(19 625)
|
|
| Cash Taxes Paid |
1
|
2
|
(100)
|
(100)
|
1
|
1
|
0
|
1
|
1
|
1
|
3
|
4
|
12
|
12
|
18
|
24
|
129
|
137
|
188
|
213
|
133
|
133
|
110
|
86
|
92
|
89
|
108
|
103
|
163
|
157
|
180
|
256
|
173
|
185
|
159
|
103
|
178
|
184
|
201
|
202
|
289
|
317
|
305
|
337
|
326
|
327
|
374
|
496
|
329
|
531
|
712
|
879
|
800
|
1 016
|
1 152
|
1 394
|
547
|
148
|
827
|
300
|
1 915
|
1 923
|
891
|
1 398
|
768
|
448
|
776
|
508
|
449
|
752
|
463
|
566
|
649
|
664
|
1 833
|
2 557
|
2 597
|
2 713
|
1 873
|
1 864
|
2 129
|
2 178
|
2 943
|
3 440
|
3 408
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 020
|
8 911
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 823
|
0
|
0
|
0
|
6 660
|
9 160
|
11 340
|
14 084
|
10 236
|
10 609
|
10 972
|
11 378
|
11 757
|
11 974
|
11 950
|
11 196
|
10 385
|
9 085
|
8 030
|
7 094
|
6 493
|
6 249
|
6 149
|
6 617
|
7 490
|
11 091
|
14 389
|
19 998
|
23 100
|
27 563
|
30 194
|
32 394
|
34 192
|
34 914
|
35 518
|
36 458
|
35 922
|
36 351
|
|
| Change in Working Capital |
8 532
|
17 007
|
7 081
|
7 643
|
17 856
|
13 408
|
15 830
|
22 301
|
9 936
|
8 883
|
10 129
|
4 358
|
(11 048)
|
(9 899)
|
(8 520)
|
(443)
|
27 684
|
5 157
|
19 488
|
9 642
|
4 832
|
20 588
|
6 367
|
3 563
|
3 994
|
5 002
|
1 029
|
1 465
|
5 289
|
14 786
|
11 911
|
13 309
|
(6 028)
|
(4 995)
|
11 235
|
13 256
|
33 368
|
52 107
|
56 702
|
52 719
|
53 903
|
19 759
|
8 819
|
17 045
|
5 089
|
48 677
|
62 288
|
43 939
|
54 168
|
5 970
|
(13 153)
|
12 010
|
15 237
|
19 488
|
61 841
|
56 842
|
58 852
|
65 503
|
40 238
|
30 550
|
13 608
|
(9 085)
|
(37 248)
|
(36 540)
|
(38 737)
|
(3 995)
|
33 402
|
33 842
|
92 489
|
87 894
|
92 879
|
72 954
|
37 500
|
50 249
|
14 896
|
53 330
|
29 918
|
23 751
|
33 463
|
(17 943)
|
(21 629)
|
(48 085)
|
10 456
|
3 575
|
50 769
|
|
| Cash from Operating Activities |
5 030
N/A
|
13 802
+174%
|
4 244
-69%
|
5 430
+28%
|
10 451
+92%
|
6 407
-39%
|
8 263
+29%
|
14 139
+71%
|
15 388
+9%
|
13 718
-11%
|
15 574
+14%
|
9 917
-36%
|
(6 118)
N/A
|
(5 047)
+18%
|
(3 283)
+35%
|
4 401
N/A
|
32 345
+635%
|
8 382
-74%
|
22 540
+169%
|
10 043
-55%
|
4 801
-52%
|
20 979
+337%
|
5 240
-75%
|
4 148
-21%
|
4 961
+20%
|
6 053
+22%
|
2 249
-63%
|
3 432
+53%
|
7 384
+115%
|
17 161
+132%
|
14 193
-17%
|
6 664
-53%
|
(15 338)
N/A
|
(17 230)
-12%
|
(4 106)
+76%
|
3 731
N/A
|
24 047
+545%
|
43 104
+79%
|
47 889
+11%
|
44 104
-8%
|
45 112
+2%
|
10 595
-77%
|
157
-99%
|
8 351
+5 219%
|
(3 845)
N/A
|
40 096
N/A
|
53 353
+33%
|
35 459
-34%
|
45 765
+29%
|
(2 164)
N/A
|
(20 782)
-860%
|
4 130
N/A
|
6 055
+47%
|
10 234
+69%
|
52 814
+416%
|
48 413
-8%
|
51 561
+7%
|
58 389
+13%
|
32 077
-45%
|
22 425
-30%
|
5 663
-75%
|
(17 784)
N/A
|
(46 027)
-159%
|
(46 064)
0%
|
(48 262)
-5%
|
(13 799)
+71%
|
23 701
N/A
|
23 833
+1%
|
81 854
+243%
|
78 408
-4%
|
84 054
+7%
|
65 074
-23%
|
30 644
-53%
|
43 909
+43%
|
9 256
-79%
|
47 293
+411%
|
22 987
-51%
|
17 302
-25%
|
28 773
+66%
|
(22 395)
N/A
|
(24 278)
-8%
|
(50 385)
-108%
|
6 327
N/A
|
154
-98%
|
47 791
+30 892%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(351)
|
(390)
|
(469)
|
(424)
|
(597)
|
(555)
|
(490)
|
(558)
|
(456)
|
(439)
|
(476)
|
(424)
|
(450)
|
(436)
|
(395)
|
(389)
|
(304)
|
(375)
|
(335)
|
(322)
|
(290)
|
(207)
|
(228)
|
(225)
|
(174)
|
(220)
|
(254)
|
(256)
|
(352)
|
(306)
|
(241)
|
(243)
|
(132)
|
(130)
|
(120)
|
(198)
|
(205)
|
(203)
|
(227)
|
(158)
|
(149)
|
(172)
|
(192)
|
(232)
|
(316)
|
(367)
|
(375)
|
(337)
|
(342)
|
(353)
|
(351)
|
(385)
|
(469)
|
(422)
|
(436)
|
(439)
|
(451)
|
(546)
|
(602)
|
(752)
|
(658)
|
(559)
|
(586)
|
(494)
|
(500)
|
(547)
|
(494)
|
(439)
|
(535)
|
(495)
|
(453)
|
(446)
|
(318)
|
(355)
|
(417)
|
(521)
|
(528)
|
(518)
|
(470)
|
(399)
|
(470)
|
(494)
|
(534)
|
(548)
|
(505)
|
|
| Other Items |
(23 322)
|
(7 101)
|
(8 001)
|
1 068
|
(31 313)
|
13 197
|
(9 307)
|
(68 716)
|
(7 710)
|
(40 228)
|
(63 368)
|
(32 980)
|
(56 364)
|
(89 579)
|
(47 274)
|
(60 693)
|
(88 306)
|
(49 562)
|
(70 345)
|
(39 060)
|
(31 386)
|
(37 051)
|
(15 427)
|
(49 459)
|
(26 493)
|
(72 964)
|
(60 950)
|
(50 882)
|
(43 726)
|
(28 486)
|
(13 416)
|
(16 772)
|
11 157
|
8 317
|
(16 586)
|
(8 744)
|
(25 504)
|
(18 008)
|
(13 435)
|
(8 329)
|
(3 252)
|
(584)
|
(229)
|
(1 850)
|
(20 248)
|
(55 025)
|
(65 263)
|
(64 462)
|
(35 344)
|
606
|
13 445
|
12 648
|
(1 654)
|
(6 319)
|
(32 602)
|
(52 987)
|
(61 224)
|
(64 887)
|
(53 586)
|
(38 419)
|
(30 400)
|
(6 036)
|
23 310
|
18 236
|
20 473
|
(10 063)
|
(39 202)
|
(44 651)
|
(91 143)
|
(95 057)
|
(60 810)
|
(28 729)
|
28 703
|
12 826
|
(7 295)
|
(33 065)
|
(39 232)
|
(17 548)
|
(19 937)
|
16 463
|
26 844
|
41 834
|
(13 397)
|
(343)
|
(53 999)
|
|
| Cash from Investing Activities |
(23 673)
N/A
|
(7 491)
+68%
|
(8 470)
-13%
|
644
N/A
|
(31 911)
N/A
|
12 641
N/A
|
(9 798)
N/A
|
(69 275)
-607%
|
(8 167)
+88%
|
(40 667)
-398%
|
(63 845)
-57%
|
(33 405)
+48%
|
(56 814)
-70%
|
(90 016)
-58%
|
(47 669)
+47%
|
(61 082)
-28%
|
(88 610)
-45%
|
(49 938)
+44%
|
(70 680)
-42%
|
(39 382)
+44%
|
(31 676)
+20%
|
(37 256)
-18%
|
(15 655)
+58%
|
(49 683)
-217%
|
(26 667)
+46%
|
(73 185)
-174%
|
(61 204)
+16%
|
(51 139)
+16%
|
(44 079)
+14%
|
(28 793)
+35%
|
(13 658)
+53%
|
(17 016)
-25%
|
11 024
N/A
|
8 187
-26%
|
(16 708)
N/A
|
(8 943)
+46%
|
(25 710)
-187%
|
(18 213)
+29%
|
(13 662)
+25%
|
(8 488)
+38%
|
(3 402)
+60%
|
(757)
+78%
|
(422)
+44%
|
(2 083)
-394%
|
(20 564)
-887%
|
(55 392)
-169%
|
(65 639)
-18%
|
(64 800)
+1%
|
(35 687)
+45%
|
252
N/A
|
13 093
+5 096%
|
12 263
-6%
|
(2 124)
N/A
|
(6 742)
-217%
|
(33 039)
-390%
|
(53 427)
-62%
|
(61 675)
-15%
|
(65 433)
-6%
|
(54 187)
+17%
|
(39 171)
+28%
|
(31 058)
+21%
|
(6 594)
+79%
|
22 725
N/A
|
17 741
-22%
|
19 972
+13%
|
(10 611)
N/A
|
(39 698)
-274%
|
(45 090)
-14%
|
(91 678)
-103%
|
(95 553)
-4%
|
(61 263)
+36%
|
(29 175)
+52%
|
28 385
N/A
|
12 471
-56%
|
(7 712)
N/A
|
(33 587)
-336%
|
(39 759)
-18%
|
(18 066)
+55%
|
(20 407)
-13%
|
16 065
N/A
|
26 374
+64%
|
41 341
+57%
|
(13 932)
N/A
|
(892)
+94%
|
(54 504)
-6 013%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
6 364
|
0
|
6 000
|
6 000
|
6 000
|
0
|
0
|
0
|
9 650
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 000
|
5 000
|
5 000
|
5 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 000
|
5 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
13 315
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 143)
|
0
|
0
|
(2 143)
|
2 900
|
7 450
|
12 538
|
9 650
|
1 998
|
(2 752)
|
(6 440)
|
(5 552)
|
3 650
|
4 900
|
3 501
|
12 501
|
10 951
|
9 901
|
9 900
|
(100)
|
(99)
|
(99)
|
(99)
|
(99)
|
1
|
5 001
|
5 001
|
1 568
|
7 583
|
1 492
|
(660)
|
(2 222)
|
(9 645)
|
(8 542)
|
(6 592)
|
2 401
|
3 806
|
3 792
|
3 992
|
7 993
|
(2 858)
|
92
|
1 392
|
(12 610)
|
(1 758)
|
(3 708)
|
(5 008)
|
6 442
|
6 441
|
11 139
|
11 047
|
5 474
|
5 386
|
4 577
|
4 569
|
5 588
|
(412)
|
(6 410)
|
(6 463)
|
(7 401)
|
(1 419)
|
(422)
|
(363)
|
(435)
|
(420)
|
(433)
|
7 559
|
3 857
|
1 158
|
771
|
(7 229)
|
(3 532)
|
(841)
|
(701)
|
(701)
|
(2 001)
|
(2)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(568)
|
(568)
|
0
|
0
|
(609)
|
(609)
|
0
|
0
|
0
|
(1 648)
|
0
|
0
|
(3 566)
|
(1 918)
|
0
|
0
|
(1 426)
|
(1 426)
|
0
|
0
|
0
|
(749)
|
0
|
0
|
0
|
(774)
|
0
|
0
|
0
|
(803)
|
0
|
0
|
(2 447)
|
(1 644)
|
0
|
0
|
(1 834)
|
(1 834)
|
|
| Other |
47 254
|
16 823
|
(6 643)
|
(20 581)
|
19 900
|
(29 125)
|
(2 387)
|
63 892
|
(5 229)
|
35 152
|
57 963
|
19 721
|
47 239
|
77 109
|
25 675
|
45 692
|
57 917
|
42 877
|
53 455
|
23 192
|
21 468
|
13 248
|
7 380
|
33 586
|
8 921
|
57 415
|
50 496
|
49 895
|
47 010
|
17 086
|
6 555
|
16 307
|
(67)
|
6 674
|
14 386
|
(134)
|
138
|
(71)
|
(61)
|
(147)
|
(82)
|
(75)
|
(746)
|
(559)
|
(2 535)
|
(2 449)
|
(1 344)
|
(1 021)
|
1 879
|
2 316
|
797
|
(4 491)
|
195
|
(737)
|
688
|
6 005
|
64
|
1 253
|
800
|
933
|
2 303
|
1 520
|
6 553
|
17 519
|
29 577
|
33 690
|
32 218
|
28 101
|
19 383
|
14 567
|
(36 680)
|
(42 158)
|
(48 108)
|
(49 465)
|
(1 495)
|
(1 807)
|
1 511
|
1 584
|
1 237
|
732
|
1 675
|
2 875
|
1 761
|
878
|
(269)
|
|
| Cash from Financing Activities |
66 934
N/A
|
34 595
-48%
|
11 353
-67%
|
(2 581)
N/A
|
25 900
N/A
|
(23 125)
N/A
|
(2 387)
+90%
|
63 892
N/A
|
(722)
N/A
|
39 659
N/A
|
62 470
+58%
|
27 228
-56%
|
50 139
+84%
|
84 559
+69%
|
38 213
-55%
|
55 342
+45%
|
59 915
+8%
|
40 125
-33%
|
47 015
+17%
|
17 640
-62%
|
25 118
+42%
|
18 148
-28%
|
10 881
-40%
|
46 087
+324%
|
19 873
-57%
|
67 316
+239%
|
60 397
-10%
|
49 796
-18%
|
46 910
-6%
|
21 987
-53%
|
11 455
-48%
|
21 207
+85%
|
4 933
-77%
|
11 674
+137%
|
19 386
+66%
|
1 433
-93%
|
7 721
+439%
|
1 421
-82%
|
(721)
N/A
|
(2 369)
-229%
|
(9 727)
-311%
|
(8 617)
+11%
|
(7 338)
+15%
|
1 842
N/A
|
1 271
-31%
|
1 343
+6%
|
2 648
+97%
|
6 404
+142%
|
(1 547)
N/A
|
1 841
N/A
|
1 621
-12%
|
(17 710)
N/A
|
(2 172)
+88%
|
(5 055)
-133%
|
(4 929)
+2%
|
12 447
N/A
|
4 857
-61%
|
10 744
+121%
|
10 199
-5%
|
7 841
-23%
|
10 770
+37%
|
9 178
-15%
|
14 203
+55%
|
21 680
+53%
|
27 739
+28%
|
25 854
-7%
|
24 329
-6%
|
20 700
-15%
|
17 216
-17%
|
13 397
-22%
|
(37 791)
N/A
|
(43 341)
-15%
|
(49 303)
-14%
|
(50 672)
-3%
|
5 289
N/A
|
1 275
-76%
|
1 865
+46%
|
1 552
-17%
|
(6 795)
N/A
|
(5 248)
+23%
|
(811)
+85%
|
529
N/A
|
(585)
N/A
|
(2 956)
-405%
|
(2 105)
+29%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(42)
|
(49)
|
(24)
|
(20)
|
17
|
36
|
107
|
11
|
12
|
15
|
(134)
|
(45)
|
14
|
(42)
|
11
|
5
|
(77)
|
(28)
|
(68)
|
(41)
|
(5)
|
(32)
|
(15)
|
(21)
|
(12)
|
1
|
25
|
17
|
0
|
(17)
|
(14)
|
(34)
|
(41)
|
(27)
|
(28)
|
(28)
|
(27)
|
1 235
|
1 226
|
1 247
|
1 359
|
90
|
97
|
101
|
13
|
4
|
26
|
28
|
(25)
|
23
|
24
|
(119)
|
(36)
|
(33)
|
|
| Net Change in Cash |
48 291
N/A
|
40 906
-15%
|
7 127
-83%
|
3 493
-51%
|
4 440
+27%
|
(4 077)
N/A
|
(3 922)
+4%
|
8 756
N/A
|
6 499
-26%
|
12 710
+96%
|
14 199
+12%
|
3 740
-74%
|
(12 793)
N/A
|
(10 504)
+18%
|
(12 739)
-21%
|
(1 339)
+89%
|
3 650
N/A
|
(1 431)
N/A
|
(1 125)
+21%
|
(11 699)
-940%
|
(1 757)
+85%
|
1 871
N/A
|
466
-75%
|
552
+18%
|
(1 833)
N/A
|
184
N/A
|
1 442
+684%
|
2 089
+45%
|
10 215
+389%
|
10 355
+1%
|
11 990
+16%
|
10 813
-10%
|
570
-95%
|
2 607
+357%
|
(1 448)
N/A
|
(3 762)
-160%
|
6 094
N/A
|
26 419
+334%
|
33 517
+27%
|
33 259
-1%
|
31 998
-4%
|
1 087
-97%
|
(7 648)
N/A
|
8 124
N/A
|
(23 180)
N/A
|
(13 942)
+40%
|
(9 633)
+31%
|
(23 014)
-139%
|
8 503
N/A
|
(139)
N/A
|
(6 109)
-4 295%
|
(1 322)
+78%
|
1 727
N/A
|
(1 578)
N/A
|
14 825
N/A
|
7 421
-50%
|
(5 256)
N/A
|
3 725
N/A
|
(11 894)
N/A
|
(8 905)
+25%
|
(14 642)
-64%
|
(15 214)
-4%
|
(9 133)
+40%
|
(6 684)
+27%
|
(578)
+91%
|
1 416
N/A
|
8 304
+486%
|
(584)
N/A
|
8 627
N/A
|
(2 522)
N/A
|
(13 753)
-445%
|
(6 083)
+56%
|
9 816
N/A
|
5 805
-41%
|
6 935
+19%
|
14 995
+116%
|
(14 903)
N/A
|
814
N/A
|
1 599
+97%
|
(11 602)
N/A
|
1 307
N/A
|
(8 492)
N/A
|
(8 309)
+2%
|
(3 730)
+55%
|
(8 851)
-137%
|
|