T

Watchlist Manager

Watchlist

Price: 15.1 TWD 0.33% Market Closed

Market Cap: NT$146.7B

Income Statement

Net Interest Income

Non Interest Income

Currency: TWD

		Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		13 689	13 447	13 281	13 254	13 075	12 972	12 777	12 543	12 398	12 252	12 266	12 434	12 875	13 307	13 640	13 796	13 755	12 679	11 560	10 509	9 851	10 093	10 611	11 104	11 213	11 653	12 091	12 493	12 787	12 956	12 983	12 991	13 220	13 163	13 215	13 367	13 595	13 849	14 166	14 506	14 790	15 024	15 299	15 470	15 469	15 509	15 229	15 011	14 996	14 979	15 137	15 296	15 425	15 913	16 601	16 896	17 198	17 097	16 869	17 070	17 031	17 163	16 710	16 280	16 192	16 237	16 825	17 398	17 806	18 175	18 911	19 702	20 228	20 293	20 054	19 401	18 706	18 466	18 306	18 626	19 116	19 444	19 682	19 982	20 606
Interest Income		24 403	24 605	25 106	25 767	26 323	26 829	27 153	27 654	28 185	28 518	29 018	29 775	30 772	31 925	32 910	33 502	33 428	30 577	26 929	22 799	19 155	18 042	17 939	18 245	18 583	19 345	20 253	21 191	22 101	22 764	23 069	23 101	22 903	22 764	22 690	22 839	23 293	23 737	24 291	24 809	25 260	25 566	25 823	25 964	25 853	25 714	25 142	24 557	24 191	23 921	24 059	24 377	24 782	25 692	26 832	27 572	28 287	28 635	28 832	29 330	29 445	29 370	27 991	26 397	25 027	23 808	23 729	23 893	24 171	24 610	26 075	29 054	33 300	38 322	43 362	46 911	49 117	50 865	52 119	53 828	55 437	56 357	56 646	56 668	57 110
Interest Expense		10 714	11 158	11 825	12 512	13 247	13 857	14 376	15 111	15 787	16 265	16 751	17 341	17 897	18 618	19 270	19 705	19 673	17 898	15 369	12 290	9 304	7 949	7 328	7 141	7 370	7 692	8 163	8 698	9 313	9 808	10 086	10 111	9 683	9 600	9 475	9 472	9 699	9 888	10 126	10 303	10 469	10 542	10 523	10 494	10 384	10 205	9 913	9 546	9 195	8 942	8 922	9 081	9 357	9 779	10 232	10 676	11 089	11 538	11 963	12 260	12 414	12 207	11 281	10 117	8 835	7 571	6 903	6 496	6 365	6 434	7 164	9 352	13 072	18 030	23 308	27 511	30 411	32 398	33 813	35 201	36 321	36 913	36 964	36 685	36 504
Non Interest Income		5 157	4 788	4 845	4 002	2 454	3 102	3 729	4 175	5 402	5 639	6 106	6 475	5 831	5 461	5 166	4 690	4 308	4 549	4 433	4 496	4 968	4 778	4 928	4 870	5 033	5 285	5 335	5 525	5 093	4 464	4 597	4 278	3 891	4 538	4 308	4 424	4 441	4 606	4 526	4 902	4 718	5 452	5 688	5 504	5 012	6 193	6 172	6 283	5 963	5 346	5 360	5 725	5 909	6 139	6 289	6 171	6 237	6 687	6 824	6 840	6 610	5 922	5 635	5 889	6 090	6 253	6 413	6 701	6 809	7 153	7 544	8 004	8 727	10 863	12 002	13 095	13 725	14 693	15 302	16 249	15 534	15 199	15 844	15 296	15 092
Revenue		18 846 N/A	18 235 -3%	18 126 -1%	17 256 -5%	15 529 -10%	16 074 +4%	16 506 +3%	16 718 +1%	17 800 +6%	17 892 +1%	18 372 +3%	18 909 +3%	18 706 -1%	18 768 +0%	18 807 +0%	18 487 -2%	18 063 -2%	17 228 -5%	15 993 -7%	15 005 -6%	14 819 -1%	14 871 +0%	15 539 +4%	15 974 +3%	16 246 +2%	16 937 +4%	17 426 +3%	18 018 +3%	17 880 -1%	17 419 -3%	17 579 +1%	17 268 -2%	17 111 -1%	17 701 +3%	17 523 -1%	17 791 +2%	18 036 +1%	18 455 +2%	18 692 +1%	19 408 +4%	19 508 +1%	20 476 +5%	20 988 +2%	20 974 0%	20 481 -2%	21 701 +6%	21 401 -1%	21 294 0%	20 959 -2%	20 325 -3%	20 497 +1%	21 020 +3%	21 334 +1%	22 051 +3%	22 889 +4%	23 067 +1%	23 435 +2%	23 784 +1%	23 692 0%	23 910 +1%	23 641 -1%	23 086 -2%	22 345 -3%	22 169 -1%	22 282 +1%	22 490 +1%	23 239 +3%	24 099 +4%	24 615 +2%	25 328 +3%	26 456 +4%	27 706 +5%	28 955 +5%	31 156 +8%	32 056 +3%	32 495 +1%	32 430 0%	33 159 +2%	33 609 +1%	34 875 +4%	34 650 -1%	34 643 0%	35 525 +3%	35 279 -1%	35 697 +1%
Pre-Tax Income
Loan Loss Provision		(16 390)	(14 722)	(13 035)	(10 765)	(13 343)	(13 189)	(13 695)	(13 851)	(1 023)	(1 203)	(1 109)	(1 401)	(1 936)	(2 007)	(1 990)	(1 756)	(1 900)	(2 474)	(2 954)	(3 476)	(3 656)	(3 745)	(4 324)	(4 277)	(4 116)	(4 221)	(4 129)	(4 174)	(3 669)	(3 518)	(3 369)	(3 079)	(2 112)	(2 718)	(2 504)	(2 953)	(3 000)	(2 878)	(2 671)	(2 315)	(2 539)	(2 342)	(2 436)	(2 485)	(2 409)	(3 056)	(2 860)	(2 700)	(2 505)	(1 697)	(1 653)	(1 780)	(3 029)	(3 064)	(2 740)	(2 236)	(794)	(857)	(1 902)	(2 048)	(2 418)	(2 869)	(2 698)	(3 717)	(4 055)	(4 284)	(4 416)	(4 850)	(5 188)	(4 343)	(3 837)	(2 770)	(2 386)	(2 369)	(2 250)	(2 997)	(4 227)	(5 191)	(4 612)	(5 210)	(3 442)	(3 027)	(3 770)	(2 369)	(2 324)
Non Interest Expense		(9 415)	(10 631)	(12 027)	(13 733)	(16 575)	(17 119)	(17 164)	(16 852)	(15 984)	(15 865)	(16 254)	(16 468)	(15 623)	(14 700)	(13 840)	(13 540)	(15 905)	(15 318)	(14 439)	(13 141)	(9 547)	(9 494)	(9 606)	(9 718)	(9 738)	(9 993)	(10 139)	(10 660)	(10 943)	(10 519)	(10 755)	(10 566)	(11 217)	(11 191)	(11 334)	(11 343)	(11 179)	(11 319)	(11 294)	(11 652)	(11 483)	(12 332)	(12 567)	(12 437)	(11 876)	(12 377)	(12 246)	(12 191)	(12 095)	(12 127)	(12 164)	(12 308)	(12 434)	(12 747)	(13 015)	(13 155)	(13 442)	(13 298)	(13 268)	(13 330)	(13 158)	(13 159)	(13 152)	(13 073)	(12 841)	(13 063)	(13 065)	(13 268)	(13 625)	(13 892)	(14 618)	(15 069)	(14 529)	(15 237)	(15 404)	(15 941)	(15 776)	(16 139)	(16 125)	(16 255)	(17 146)	(17 296)	(17 640)	(17 905)	(18 128)
Pre-Tax Income		(6 958) N/A	(7 119) -2%	(6 936) +3%	(7 241) -4%	(14 388) -99%	(14 233) +1%	(14 352) -1%	(13 985) +3%	795 N/A	824 +4%	1 009 +22%	1 039 +3%	1 148 +10%	2 061 +80%	2 977 +44%	3 191 +7%	258 -92%	(564) N/A	(1 401) -148%	(1 612) -15%	1 616 N/A	1 631 +1%	1 610 -1%	1 978 +23%	2 391 +21%	2 724 +14%	3 159 +16%	3 185 +1%	3 269 +3%	3 382 +3%	3 455 +2%	3 623 +5%	3 781 +4%	3 793 +0%	3 685 -3%	3 495 -5%	3 857 +10%	4 258 +10%	4 728 +11%	5 441 +15%	5 486 +1%	5 802 +6%	5 984 +3%	6 052 +1%	6 196 +2%	6 269 +1%	6 295 +0%	6 403 +2%	6 359 -1%	6 501 +2%	6 679 +3%	6 932 +4%	5 871 -15%	6 240 +6%	7 134 +14%	7 675 +8%	9 198 +20%	9 629 +5%	8 522 -11%	8 533 +0%	8 066 -5%	7 058 -12%	6 496 -8%	5 379 -17%	5 385 +0%	5 142 -5%	5 758 +12%	5 982 +4%	5 802 -3%	7 093 +22%	8 001 +13%	9 866 +23%	12 040 +22%	13 550 +13%	14 402 +6%	13 557 -6%	12 428 -8%	11 829 -5%	12 871 +9%	13 410 +4%	14 063 +5%	14 319 +2%	14 115 -1%	15 005 +6%	15 245 +2%
Net Income
Tax Provision		(840)	(774)	(880)	(587)	(658)	(626)	(313)	(374)	(5)	14	(50)	(69)	(99)	(112)	(133)	(126)	(164)	(172)	(205)	(227)	(184)	(186)	(383)	(353)	(385)	(426)	(227)	(270)	(291)	(287)	(254)	(247)	27	(2)	(1)	(30)	(247)	(164)	(123)	(99)	(171)	(357)	(659)	(883)	(1 083)	(1 143)	(1 131)	(1 105)	(1 164)	(1 175)	(942)	(1 036)	(831)	(827)	(1 305)	(1 313)	(1 558)	(1 691)	(1 407)	(1 496)	(1 331)	(1 210)	(904)	(592)	(683)	(609)	(815)	(846)	(702)	(970)	(1 239)	(1 573)	(1 918)	(2 079)	(2 239)	(2 156)	(1 860)	(1 889)	(2 262)	(2 345)	(2 826)	(2 992)	(2 699)	(2 849)	(3 013)
Income from Continuing Operations		(7 799)	(7 893)	(7 816)	(7 828)	(15 046)	(14 859)	(14 666)	(14 359)	789	838	959	970	1 048	1 949	2 844	3 065	94	(736)	(1 606)	(1 839)	1 432	1 445	1 227	1 625	2 006	2 298	2 931	2 915	2 978	3 096	3 201	3 376	3 808	3 791	3 685	3 465	3 610	4 094	4 605	5 342	5 315	5 445	5 325	5 169	5 113	5 126	5 165	5 298	5 196	5 326	5 737	5 896	5 040	5 413	5 829	6 363	7 641	7 938	7 116	7 037	6 734	5 848	5 592	4 787	4 702	4 533	4 943	5 136	5 100	6 123	6 762	8 293	10 122	11 470	12 164	11 401	10 568	9 940	10 609	11 066	11 237	11 328	11 416	12 156	12 232
Net Income (Common)		(7 799) N/A	(7 893) -1%	(7 816) +1%	(7 828) 0%	(15 046) -92%	(14 849) +1%	(14 655) +1%	(14 349) +2%	800 N/A	838 +5%	959 +14%	970 +1%	1 048 +8%	1 949 +86%	2 844 +46%	3 065 +8%	94 -97%	(736) N/A	(1 606) -118%	(1 839) -15%	1 432 N/A	1 445 +1%	1 227 -15%	1 625 +32%	2 006 +23%	2 298 +15%	2 931 +28%	2 915 -1%	2 978 +2%	3 096 +4%	3 201 +3%	3 376 +5%	3 808 +13%	3 791 0%	3 685 -3%	3 465 -6%	3 610 +4%	4 094 +13%	4 605 +12%	5 342 +16%	5 315 -1%	5 445 +2%	5 325 -2%	5 169 -3%	5 113 -1%	5 126 +0%	5 165 +1%	5 298 +3%	5 196 -2%	5 326 +3%	5 737 +8%	5 896 +3%	5 040 -15%	5 413 +7%	5 829 +8%	6 363 +9%	7 641 +20%	7 938 +4%	7 116 -10%	7 037 -1%	6 734 -4%	5 848 -13%	5 592 -4%	4 787 -14%	4 702 -2%	4 533 -4%	4 943 +9%	5 136 +4%	5 100 -1%	6 123 +20%	6 762 +10%	8 293 +23%	10 122 +22%	11 470 +13%	12 164 +6%	11 401 -6%	10 568 -7%	9 940 -6%	10 609 +7%	11 066 +4%	11 237 +2%	11 328 +1%	11 416 +1%	12 156 +6%	12 232 +1%
EPS (Diluted)		-1.57 N/A	-1.49 +5%	-1.43 +4%	-1.27 +11%	-2.64 -108%	-2.44 +8%	-2.41 +1%	-2.36 +2%	0.13 N/A	0.1 -23%	0.11 +10%	0.11 N/A	0.12 +9%	0.23 +92%	0.34 +48%	0.37 +9%	0.01 -97%	-0.08 N/A	-0.18 -125%	-0.22 -22%	0.17 N/A	0.17 N/A	0.14 -18%	0.19 +36%	0.24 +26%	0.28 +17%	0.35 +25%	0.35 N/A	0.36 +3%	0.34 -6%	0.34 N/A	0.36 +6%	0.41 +14%	0.41 N/A	0.4 -2%	0.37 -8%	0.39 +5%	0.44 +13%	0.48 +9%	0.58 +21%	0.57 -2%	0.59 +4%	0.58 -2%	0.56 -3%	0.55 -2%	0.55 N/A	0.56 +2%	0.57 +2%	0.56 -2%	0.58 +4%	0.6 +3%	0.64 +7%	0.54 -16%	0.59 +9%	0.63 +7%	0.69 +10%	0.82 +19%	0.86 +5%	0.77 -10%	0.76 -1%	0.71 -7%	0.6 -15%	0.57 -5%	0.49 -14%	0.48 -2%	0.46 -4%	0.5 +9%	0.52 +4%	0.52 N/A	0.62 +19%	0.66 +6%	0.85 +29%	1.04 +22%	1.17 +12%	1.24 +6%	1.16 -6%	1.08 -7%	1.02 -6%	1.09 +7%	1.13 +4%	1.15 +2%	1.18 +3%	1.1 -7%	1.24 +13%	1.25 +1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 326,500+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.