Far Eastern International Bank
TWSE:2845
Balance Sheet
Balance Sheet Decomposition
Far Eastern International Bank
Far Eastern International Bank
Balance Sheet
Far Eastern International Bank
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
141 651
|
136 602
|
161 057
|
171 911
|
211 344
|
222 071
|
223 086
|
210 680
|
213 606
|
236 351
|
269 460
|
280 219
|
292 517
|
319 176
|
334 064
|
355 964
|
351 057
|
379 688
|
384 625
|
383 193
|
407 442
|
437 897
|
467 728
|
488 805
|
|
| Investments |
34 020
|
33 005
|
47 284
|
27 653
|
40 279
|
44 351
|
54 729
|
59 142
|
71 298
|
78 927
|
126 724
|
143 309
|
156 926
|
162 186
|
170 091
|
159 157
|
179 448
|
205 851
|
218 818
|
252 242
|
262 718
|
251 825
|
269 577
|
300 776
|
|
| PP&E Net |
2 329
|
2 303
|
2 393
|
2 512
|
5 577
|
5 580
|
2 508
|
2 385
|
2 243
|
2 876
|
2 944
|
2 880
|
2 814
|
2 786
|
2 841
|
2 890
|
2 889
|
2 732
|
3 939
|
3 810
|
4 003
|
5 715
|
6 229
|
6 099
|
|
| PP&E Gross |
2 329
|
2 303
|
2 393
|
2 512
|
5 577
|
5 580
|
2 508
|
2 385
|
2 243
|
2 876
|
2 944
|
2 880
|
2 814
|
2 786
|
2 841
|
2 890
|
2 889
|
2 732
|
3 939
|
0
|
4 003
|
5 715
|
6 229
|
6 099
|
|
| Accumulated Depreciation |
961
|
1 127
|
1 286
|
1 392
|
1 602
|
1 760
|
1 991
|
2 155
|
2 348
|
2 382
|
2 566
|
2 728
|
2 757
|
2 871
|
2 955
|
3 090
|
3 181
|
3 264
|
3 337
|
0
|
3 689
|
3 719
|
3 940
|
4 220
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 942
|
1 905
|
1 868
|
1 831
|
1 802
|
1 776
|
1 751
|
1 725
|
1 700
|
1 674
|
1 649
|
1 623
|
1 598
|
1 572
|
1 547
|
|
| Long-Term Investments |
0
|
0
|
0
|
3 338
|
1 245
|
1 273
|
2 756
|
2 547
|
2 646
|
2 624
|
2 472
|
2 369
|
2 366
|
1 592
|
1 658
|
1 702
|
1 774
|
1 776
|
1 813
|
1 912
|
1 970
|
1 886
|
2 735
|
2 783
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 116
|
929
|
577
|
864
|
632
|
635
|
585
|
372
|
249
|
213
|
210
|
180
|
175
|
71
|
|
| Other Assets |
15 617
|
28 517
|
12 693
|
39 479
|
32 634
|
28 639
|
25 031
|
20 407
|
23 477
|
20 586
|
22 171
|
20 504
|
20 494
|
19 501
|
20 801
|
22 755
|
22 537
|
21 216
|
22 430
|
20 955
|
24 170
|
19 062
|
19 555
|
18 729
|
|
| Total Assets |
195 026
N/A
|
201 576
+3%
|
225 047
+12%
|
258 289
+15%
|
306 234
+19%
|
345 819
+13%
|
361 407
+5%
|
359 952
0%
|
377 052
+5%
|
418 356
+11%
|
438 854
+5%
|
465 583
+6%
|
492 189
+6%
|
521 978
+6%
|
546 555
+5%
|
561 415
+3%
|
575 424
+2%
|
627 351
+9%
|
654 888
+4%
|
680 291
+4%
|
723 055
+6%
|
740 540
+2%
|
792 504
+7%
|
853 463
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
5 700
|
7 377
|
5 307
|
4 444
|
3 653
|
4 488
|
2 790
|
3 839
|
11 710
|
3 755
|
2 357
|
4 193
|
4 801
|
5 267
|
4 482
|
2 871
|
3 654
|
3 642
|
4 111
|
13 377
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 373
|
1 218
|
1 408
|
1 486
|
1 315
|
1 288
|
1 266
|
1 559
|
1 847
|
1 525
|
1 491
|
1 497
|
1 676
|
1 772
|
|
| Short-Term Debt |
19 544
|
15 577
|
13 032
|
8 480
|
3 235
|
7 083
|
3 630
|
1 999
|
2 533
|
1 050
|
0
|
0
|
0
|
4 391
|
3 743
|
13 711
|
12 921
|
14 666
|
9 676
|
3 530
|
5
|
4 599
|
1 256
|
2 644
|
|
| Total Deposits |
149 252
|
159 152
|
167 535
|
198 801
|
244 250
|
275 734
|
298 535
|
303 268
|
328 514
|
365 954
|
381 784
|
403 608
|
412 088
|
434 739
|
464 490
|
460 153
|
479 353
|
524 135
|
548 533
|
583 160
|
613 976
|
608 899
|
662 371
|
702 885
|
|
| Other Interest Bearing Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 514
|
2 452
|
2 467
|
3 230
|
3 323
|
318
|
421
|
439
|
375
|
902
|
419
|
207
|
44
|
180
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
125
|
113
|
11
|
243
|
423
|
405
|
254
|
201
|
366
|
177
|
176
|
311
|
158
|
138
|
|
| Total Current Liabilities |
19 544
|
15 577
|
13 032
|
8 480
|
8 935
|
14 460
|
8 937
|
6 443
|
6 186
|
5 538
|
4 288
|
5 170
|
13 129
|
9 875
|
7 838
|
19 597
|
19 242
|
21 693
|
16 371
|
8 103
|
5 326
|
10 049
|
7 201
|
17 931
|
|
| Long-Term Debt |
5 000
|
10 000
|
20 738
|
23 073
|
29 609
|
31 588
|
31 436
|
27 538
|
17 554
|
16 790
|
20 230
|
23 072
|
27 104
|
25 480
|
20 312
|
24 309
|
20 217
|
18 002
|
26 043
|
23 441
|
24 929
|
21 868
|
18 011
|
17 826
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
127
|
105
|
85
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
4 206
|
4 720
|
7 975
|
8 084
|
1 549
|
4 171
|
3 594
|
3 291
|
4 035
|
7 268
|
4 545
|
4 848
|
8 447
|
12 576
|
11 614
|
16 086
|
13 404
|
18 338
|
16 282
|
15 941
|
28 703
|
44 544
|
46 003
|
53 392
|
|
| Total Liabilities |
178 002
N/A
|
189 449
+6%
|
209 279
+10%
|
238 439
+14%
|
284 470
+19%
|
326 058
+15%
|
342 587
+5%
|
340 541
-1%
|
356 289
+5%
|
395 549
+11%
|
414 362
+5%
|
439 150
+6%
|
463 236
+5%
|
485 900
+5%
|
507 577
+4%
|
520 464
+3%
|
532 638
+2%
|
582 606
+9%
|
607 603
+4%
|
631 547
+4%
|
673 353
+7%
|
685 567
+2%
|
733 630
+7%
|
792 213
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
15 248
|
15 248
|
15 248
|
15 867
|
17 912
|
18 781
|
18 798
|
23 413
|
19 338
|
20 071
|
21 186
|
22 423
|
23 621
|
28 618
|
30 332
|
31 114
|
31 829
|
32 692
|
33 558
|
34 481
|
35 140
|
40 695
|
40 695
|
42 754
|
|
| Retained Earnings |
2 066
|
2 708
|
897
|
3 287
|
2 645
|
21
|
801
|
4 075
|
1 241
|
2 567
|
3 264
|
4 153
|
5 595
|
7 199
|
8 300
|
9 609
|
10 487
|
11 649
|
12 834
|
12 830
|
14 087
|
15 680
|
18 036
|
18 271
|
|
| Additional Paid In Capital |
206
|
204
|
0
|
685
|
1 197
|
1 015
|
1 024
|
10
|
9
|
9
|
20
|
22
|
35
|
462
|
460
|
456
|
456
|
456
|
456
|
456
|
456
|
303
|
303
|
303
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
26
|
213
|
24
|
161
|
148
|
10
|
174
|
314
|
270
|
256
|
344
|
23
|
106
|
508
|
1 172
|
259
|
1 559
|
9
|
13
|
|
| Treasury Stock |
508
|
628
|
388
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
11
|
11
|
11
|
10
|
10
|
13
|
12
|
40
|
14
|
11
|
13
|
9
|
16
|
67
|
141
|
116
|
9
|
54
|
72
|
196
|
241
|
147
|
167
|
65
|
|
| Total Equity |
17 024
N/A
|
12 127
-29%
|
15 768
+30%
|
19 850
+26%
|
21 765
+10%
|
19 761
-9%
|
18 819
-5%
|
19 412
+3%
|
20 763
+7%
|
22 807
+10%
|
24 492
+7%
|
26 433
+8%
|
28 953
+10%
|
36 078
+25%
|
38 978
+8%
|
40 951
+5%
|
42 787
+4%
|
44 745
+5%
|
47 284
+6%
|
48 744
+3%
|
49 702
+2%
|
54 972
+11%
|
58 875
+7%
|
61 250
+4%
|
|
| Total Liabilities & Equity |
195 026
N/A
|
201 576
+3%
|
225 047
+12%
|
258 289
+15%
|
306 234
+19%
|
345 819
+13%
|
361 407
+5%
|
359 952
0%
|
377 052
+5%
|
418 356
+11%
|
438 854
+5%
|
465 583
+6%
|
492 189
+6%
|
521 978
+6%
|
546 555
+5%
|
561 415
+3%
|
575 424
+2%
|
627 351
+9%
|
654 888
+4%
|
680 291
+4%
|
723 055
+6%
|
740 540
+2%
|
792 504
+7%
|
853 463
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2 353
|
2 326
|
2 391
|
2 596
|
2 765
|
2 772
|
2 774
|
3 455
|
3 456
|
3 466
|
3 479
|
3 331
|
3 509
|
4 069
|
4 093
|
4 010
|
4 010
|
4 010
|
4 010
|
4 010
|
4 010
|
4 456
|
4 456
|
4 456
|
|