Far Eastern International Bank
TWSE:2845
Income Statement
Income Statement
Far Eastern International Bank
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
3 810
|
3 504
|
3 202
|
3 234
|
3 097
|
3 454
|
3 776
|
3 768
|
3 986
|
3 890
|
3 873
|
3 899
|
3 879
|
3 925
|
3 973
|
4 006
|
4 145
|
4 289
|
4 495
|
4 734
|
4 884
|
4 984
|
5 056
|
5 171
|
5 380
|
5 545
|
5 669
|
5 747
|
5 804
|
5 865
|
5 887
|
5 843
|
5 784
|
5 652
|
5 518
|
5 448
|
5 405
|
5 413
|
5 459
|
5 608
|
5 681
|
5 680
|
5 641
|
5 545
|
5 458
|
5 579
|
5 745
|
5 847
|
6 037
|
6 157
|
6 302
|
6 481
|
6 620
|
6 620
|
6 784
|
6 941
|
7 044
|
7 123
|
7 004
|
6 761
|
6 505
|
6 284
|
6 089
|
5 991
|
5 921
|
6 004
|
6 189
|
6 405
|
|
| Interest Income |
11 417
|
10 440
|
9 189
|
8 041
|
6 861
|
6 628
|
6 737
|
6 696
|
7 063
|
7 208
|
7 383
|
7 720
|
8 079
|
8 522
|
8 997
|
9 329
|
9 644
|
9 971
|
10 345
|
10 825
|
11 264
|
11 578
|
11 891
|
12 062
|
12 253
|
12 348
|
12 311
|
12 214
|
11 989
|
11 754
|
11 412
|
11 083
|
9 629
|
9 274
|
9 068
|
8 927
|
10 058
|
10 222
|
10 448
|
10 895
|
11 316
|
11 666
|
11 954
|
11 957
|
11 875
|
11 790
|
11 458
|
10 949
|
10 458
|
9 941
|
9 634
|
9 586
|
9 571
|
9 517
|
9 916
|
10 848
|
12 305
|
14 098
|
15 827
|
17 177
|
18 029
|
18 600
|
19 062
|
19 512
|
19 846
|
20 085
|
20 121
|
20 124
|
|
| Interest Expense |
7 606
|
6 936
|
5 987
|
4 806
|
3 763
|
3 174
|
2 961
|
2 929
|
3 076
|
3 318
|
3 510
|
3 820
|
4 200
|
4 597
|
5 024
|
4 435
|
5 499
|
5 682
|
5 850
|
4 759
|
6 380
|
6 594
|
6 834
|
6 891
|
6 874
|
6 803
|
6 642
|
6 467
|
6 186
|
5 889
|
5 525
|
5 240
|
3 845
|
3 621
|
3 550
|
3 480
|
4 653
|
4 809
|
4 989
|
5 287
|
5 635
|
5 986
|
6 314
|
6 413
|
6 417
|
6 211
|
5 713
|
5 102
|
4 421
|
3 784
|
3 333
|
3 104
|
2 951
|
2 898
|
3 132
|
3 907
|
5 261
|
6 975
|
8 823
|
10 416
|
11 524
|
12 316
|
12 973
|
13 521
|
13 925
|
14 081
|
13 932
|
13 719
|
|
| Non Interest Income |
2 607
|
2 507
|
2 356
|
2 418
|
3 475
|
2 842
|
3 232
|
3 045
|
3 900
|
3 267
|
3 140
|
3 370
|
4 070
|
3 430
|
4 226
|
4 629
|
4 959
|
4 976
|
5 180
|
5 177
|
5 132
|
6 113
|
5 742
|
5 952
|
6 054
|
5 866
|
5 931
|
6 048
|
5 919
|
5 912
|
5 754
|
5 705
|
5 731
|
6 253
|
6 437
|
6 415
|
6 004
|
5 980
|
6 145
|
6 281
|
6 297
|
6 905
|
6 995
|
6 938
|
7 077
|
6 998
|
7 267
|
7 230
|
6 246
|
6 620
|
5 898
|
5 692
|
5 084
|
5 134
|
5 369
|
5 496
|
5 756
|
6 494
|
6 865
|
7 368
|
7 238
|
7 894
|
7 933
|
8 012
|
7 878
|
8 041
|
7 690
|
7 511
|
|
| Revenue |
6 417
N/A
|
6 011
-6%
|
5 558
-8%
|
5 652
+2%
|
6 572
+16%
|
6 295
-4%
|
7 008
+11%
|
6 813
-3%
|
7 886
+16%
|
7 157
-9%
|
7 014
-2%
|
7 269
+4%
|
7 949
+9%
|
7 354
-7%
|
8 198
+11%
|
8 635
+5%
|
9 104
+5%
|
9 264
+2%
|
9 675
+4%
|
9 912
+2%
|
10 016
+1%
|
11 097
+11%
|
10 798
-3%
|
11 123
+3%
|
11 434
+3%
|
11 411
0%
|
11 600
+2%
|
11 795
+2%
|
11 723
-1%
|
11 777
+0%
|
11 641
-1%
|
11 548
-1%
|
11 515
0%
|
11 905
+3%
|
11 955
+0%
|
11 862
-1%
|
11 409
-4%
|
11 393
0%
|
11 603
+2%
|
11 889
+2%
|
11 978
+1%
|
12 586
+5%
|
12 636
+0%
|
12 483
-1%
|
12 535
+0%
|
12 576
+0%
|
13 012
+3%
|
13 078
+1%
|
12 283
-6%
|
12 777
+4%
|
12 200
-5%
|
12 174
0%
|
11 704
-4%
|
11 754
+0%
|
12 153
+3%
|
12 437
+2%
|
12 799
+3%
|
13 617
+6%
|
13 868
+2%
|
14 129
+2%
|
13 743
-3%
|
14 178
+3%
|
14 022
-1%
|
14 003
0%
|
13 799
-1%
|
14 045
+2%
|
13 879
-1%
|
13 916
+0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(4 281)
|
(3 832)
|
(3 269)
|
(2 535)
|
(1 283)
|
(1 068)
|
(547)
|
(260)
|
573
|
869
|
659
|
590
|
386
|
270
|
354
|
432
|
258
|
203
|
151
|
(9)
|
69
|
(155)
|
(169)
|
(150)
|
(70)
|
122
|
64
|
(37)
|
(33)
|
(60)
|
(259)
|
(319)
|
(452)
|
(560)
|
(498)
|
(512)
|
(732)
|
(865)
|
(984)
|
(965)
|
(515)
|
(413)
|
(272)
|
(282)
|
(512)
|
(700)
|
(965)
|
(1 175)
|
(1 465)
|
(1 366)
|
(1 540)
|
(1 459)
|
(813)
|
(886)
|
(512)
|
(347)
|
(544)
|
(708)
|
(771)
|
(475)
|
(540)
|
(85)
|
79
|
(255)
|
(140)
|
(263)
|
(497)
|
(428)
|
|
| Non Interest Expense |
(5 106)
|
(5 028)
|
(4 779)
|
(4 015)
|
(4 551)
|
(3 948)
|
(4 520)
|
(4 570)
|
(5 410)
|
(4 805)
|
(4 662)
|
(4 877)
|
(5 811)
|
(5 097)
|
(6 019)
|
(6 458)
|
(6 447)
|
(6 486)
|
(6 489)
|
(6 409)
|
(6 522)
|
(7 263)
|
(6 900)
|
(7 088)
|
(7 063)
|
(7 143)
|
(7 254)
|
(7 260)
|
(7 071)
|
(7 317)
|
(7 196)
|
(7 327)
|
(7 247)
|
(7 745)
|
(7 733)
|
(7 622)
|
(7 409)
|
(7 284)
|
(7 339)
|
(7 406)
|
(7 395)
|
(7 514)
|
(7 581)
|
(7 657)
|
(7 766)
|
(8 596)
|
(8 566)
|
(8 555)
|
(7 930)
|
(8 004)
|
(7 945)
|
(7 963)
|
(7 588)
|
(7 736)
|
(8 054)
|
(8 388)
|
(8 064)
|
(8 491)
|
(8 492)
|
(8 445)
|
(8 496)
|
(8 938)
|
(8 989)
|
(8 975)
|
(8 789)
|
(9 112)
|
(9 151)
|
(9 189)
|
|
| Pre-Tax Income |
(2 969)
N/A
|
(2 850)
+4%
|
(2 490)
+13%
|
(898)
+64%
|
737
N/A
|
1 280
+74%
|
1 941
+52%
|
1 982
+2%
|
3 049
+54%
|
3 222
+6%
|
3 010
-7%
|
2 983
-1%
|
2 524
-15%
|
2 527
+0%
|
2 533
+0%
|
2 609
+3%
|
2 915
+12%
|
2 981
+2%
|
3 337
+12%
|
3 494
+5%
|
3 563
+2%
|
3 680
+3%
|
3 729
+1%
|
3 885
+4%
|
4 300
+11%
|
4 391
+2%
|
4 410
+0%
|
4 498
+2%
|
4 620
+3%
|
4 400
-5%
|
4 186
-5%
|
3 903
-7%
|
3 816
-2%
|
3 601
-6%
|
3 724
+3%
|
3 728
+0%
|
3 268
-12%
|
3 244
-1%
|
3 281
+1%
|
3 518
+7%
|
4 068
+16%
|
4 658
+15%
|
4 783
+3%
|
4 544
-5%
|
4 257
-6%
|
3 281
-23%
|
3 481
+6%
|
3 347
-4%
|
2 888
-14%
|
3 408
+18%
|
2 715
-20%
|
2 752
+1%
|
3 303
+20%
|
3 132
-5%
|
3 587
+15%
|
3 702
+3%
|
4 191
+13%
|
4 418
+5%
|
4 605
+4%
|
5 208
+13%
|
4 707
-10%
|
5 155
+10%
|
5 112
-1%
|
4 773
-7%
|
4 870
+2%
|
4 669
-4%
|
4 231
-9%
|
4 299
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
283
|
220
|
42
|
(200)
|
(298)
|
(430)
|
(631)
|
(581)
|
(853)
|
(811)
|
(499)
|
(446)
|
(150)
|
(132)
|
(144)
|
(161)
|
(364)
|
(377)
|
(482)
|
(471)
|
(502)
|
(523)
|
(546)
|
(580)
|
(602)
|
(621)
|
(639)
|
(665)
|
(705)
|
(701)
|
(675)
|
(632)
|
(572)
|
(488)
|
(480)
|
(475)
|
(414)
|
(386)
|
(369)
|
(411)
|
(544)
|
(712)
|
(773)
|
(726)
|
(624)
|
(427)
|
(423)
|
(404)
|
(370)
|
(469)
|
(362)
|
(350)
|
(364)
|
(331)
|
(447)
|
(474)
|
(514)
|
(552)
|
(537)
|
(597)
|
(533)
|
(589)
|
(567)
|
(505)
|
(573)
|
(506)
|
(453)
|
(472)
|
|
| Income from Continuing Operations |
(2 686)
|
(2 629)
|
(2 448)
|
(1 098)
|
440
|
851
|
1 311
|
1 402
|
2 196
|
2 411
|
2 512
|
2 537
|
2 373
|
2 395
|
2 389
|
2 449
|
2 551
|
2 604
|
2 856
|
3 023
|
3 061
|
3 157
|
3 182
|
3 305
|
3 698
|
3 770
|
3 772
|
3 833
|
3 914
|
3 699
|
3 510
|
3 271
|
3 244
|
3 113
|
3 244
|
3 253
|
2 854
|
2 859
|
2 912
|
3 107
|
3 524
|
3 946
|
4 010
|
3 818
|
3 633
|
2 854
|
3 058
|
2 944
|
2 519
|
2 938
|
2 353
|
2 403
|
2 939
|
2 801
|
3 139
|
3 228
|
3 678
|
3 866
|
4 068
|
4 611
|
4 174
|
4 566
|
4 544
|
4 268
|
4 297
|
4 163
|
3 778
|
3 827
|
|
| Income to Minority Interest |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(2 683)
N/A
|
(2 629)
+2%
|
(2 448)
+7%
|
(1 098)
+55%
|
1 241
N/A
|
1 652
+33%
|
2 112
+28%
|
2 203
+4%
|
2 196
0%
|
2 411
+10%
|
2 512
+4%
|
2 537
+1%
|
2 373
-6%
|
2 395
+1%
|
2 389
0%
|
2 449
+3%
|
2 551
+4%
|
2 604
+2%
|
2 856
+10%
|
3 023
+6%
|
3 061
+1%
|
3 157
+3%
|
3 182
+1%
|
3 305
+4%
|
3 698
+12%
|
3 770
+2%
|
3 772
+0%
|
3 833
+2%
|
3 914
+2%
|
3 699
-5%
|
3 510
-5%
|
3 271
-7%
|
3 244
-1%
|
3 113
-4%
|
3 244
+4%
|
3 253
+0%
|
2 854
-12%
|
2 859
+0%
|
2 912
+2%
|
3 107
+7%
|
3 524
+13%
|
3 946
+12%
|
4 010
+2%
|
3 818
-5%
|
3 633
-5%
|
2 854
-21%
|
3 058
+7%
|
2 944
-4%
|
2 519
-14%
|
2 938
+17%
|
2 353
-20%
|
2 403
+2%
|
2 939
+22%
|
2 801
-5%
|
3 139
+12%
|
3 228
+3%
|
3 678
+14%
|
3 866
+5%
|
4 068
+5%
|
4 611
+13%
|
4 174
-9%
|
4 566
+9%
|
4 544
0%
|
4 268
-6%
|
4 297
+1%
|
4 163
-3%
|
3 778
-9%
|
3 827
+1%
|
|
| EPS (Diluted) |
-0.96
N/A
|
-0.76
+21%
|
-0.7
+8%
|
-0.31
+56%
|
0.35
N/A
|
0.47
+34%
|
0.6
+28%
|
0.63
+5%
|
0.63
N/A
|
0.69
+10%
|
0.71
+3%
|
0.72
+1%
|
0.67
-7%
|
0.68
+1%
|
0.68
N/A
|
0.7
+3%
|
0.72
+3%
|
0.68
-6%
|
0.71
+4%
|
0.76
+7%
|
0.77
+1%
|
0.72
-6%
|
0.69
-4%
|
0.72
+4%
|
0.81
+13%
|
0.82
+1%
|
0.82
N/A
|
0.87
+6%
|
0.87
N/A
|
0.86
-1%
|
0.84
-2%
|
0.77
-8%
|
0.77
N/A
|
0.73
-5%
|
0.77
+5%
|
0.77
N/A
|
0.67
-13%
|
0.69
+3%
|
0.72
+4%
|
0.77
+7%
|
0.86
+12%
|
0.97
+13%
|
0.99
+2%
|
0.95
-4%
|
0.9
-5%
|
0.7
-22%
|
0.76
+9%
|
0.73
-4%
|
0.62
-15%
|
0.73
+18%
|
0.58
-21%
|
0.61
+5%
|
0.73
+20%
|
0.69
-5%
|
0.78
+13%
|
0.82
+5%
|
0.91
+11%
|
0.86
-5%
|
0.91
+6%
|
1.03
+13%
|
0.93
-10%
|
1.02
+10%
|
1.01
-1%
|
0.97
-4%
|
0.96
-1%
|
0.95
-1%
|
0.85
-11%
|
0.86
+1%
|
|