Watchlist Manager

Watchlist

Price: 27.95 TWD 0.72%

Market Cap: 401.9B TWD

Income Statement

Net Interest Income

Non Interest Income

Currency: TWD

		Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025
Revenue
Net Interest Income		21 858	21 884	22 108	22 034	22 060	21 904	20 547	20 999	20 185	19 904	20 731	19 889	20 683	20 867	21 119	22 044	22 392	23 228	23 956	24 432	24 730	23 157	21 017	18 789	16 941	17 066	17 933	18 952	19 530	20 099	20 800	21 468	22 083	22 978	23 807	24 513	25 067	25 242	25 317	25 496	25 932	26 497	27 153	27 824	28 278	28 396	28 372	28 335	28 452	28 616	28 735	28 721	28 801	28 917	29 346	29 774	29 993	30 104	30 165	30 236	30 268	30 185	29 906	29 770	29 604	29 770	29 671	29 912	30 483	31 107	32 259	33 261	34 588	35 697	37 309	38 296	37 969	36 742	34 824	33 354	32 525	32 350	32 284	31 579	31 234	31 397	31 815
Interest Income		37 764	36 834	36 529	36 704	36 848	36 993	36 562	37 052	37 979	38 996	40 936	42 493	43 428	44 766	46 008	47 680	49 354	50 525	50 804	50 644	50 080	45 737	40 508	34 514	28 876	27 336	27 368	28 151	29 030	30 123	31 437	32 755	34 166	35 363	36 235	36 735	36 795	36 888	37 039	37 347	38 132	39 355	40 805	42 089	42 879	42 976	42 749	42 585	42 586	42 590	42 354	41 847	41 612	41 594	42 258	43 181	43 955	44 741	45 899	47 360	49 123	51 102	52 553	53 402	53 624	53 362	51 040	48 480	46 101	43 842	43 491	43 856	44 846	46 093	49 722	56 437	66 054	77 674	88 806	97 797	104 027	108 346	112 071	115 408	117 428	118 834	118 324
Interest Expense		15 906	14 950	14 421	14 670	14 788	15 089	16 014	16 053	17 794	19 091	20 205	22 604	22 746	23 899	24 889	25 636	26 963	27 296	26 847	26 211	25 351	22 580	19 491	15 725	11 936	10 270	9 435	9 199	9 500	10 024	10 637	11 287	12 083	12 384	12 428	12 222	11 728	11 647	11 722	11 852	12 199	12 859	13 652	14 264	14 602	14 579	14 375	14 250	14 133	13 974	13 620	13 125	12 811	12 676	12 912	13 406	13 961	14 638	15 734	17 125	18 855	20 915	22 644	23 630	24 020	23 591	21 369	18 567	15 618	12 734	11 232	10 595	10 258	10 398	12 415	18 142	28 085	40 932	53 982	64 443	71 502	75 996	79 787	83 829	86 194	87 437	86 509
Non Interest Income		27 366	34 538	34 393	18 354	14 335	6 590	2 414	12 226	11 808	10 973	10 278	11 561	12 094	12 522	13 575	14 715	14 474	17 385	19 580	21 031	20 684	15 387	13 408	9 068	9 465	13 295	12 170	14 349	13 257	13 570	12 961	12 164	9 778	9 141	8 656	10 589	17 626	14 094	13 923	14 367	21 083	19 480	24 517	27 094	28 402	29 841	29 531	28 837	25 661	24 470	23 702	23 413	23 808	25 652	26 902	28 265	30 262	34 046	37 974	39 507	36 802	37 866	37 146	37 863	41 929	37 759	37 564	37 526	36 447	41 285	40 335	38 938	36 417	35 592	34 513	38 511	37 966	44 503	49 138	48 164	48 664	53 469	54 717	59 778	58 245	58 452	60 427
Revenue		49 224 N/A	56 422 +15%	56 501 +0%	40 388 -29%	36 395 -10%	28 494 -22%	22 961 -19%	33 225 +45%	31 993 -4%	30 877 -3%	31 009 +0%	31 450 +1%	32 777 +4%	33 389 +2%	34 694 +4%	36 759 +6%	36 866 +0%	40 613 +10%	43 536 +7%	45 463 +4%	45 414 0%	38 544 -15%	34 425 -11%	27 857 -19%	26 406 -5%	30 361 +15%	30 103 -1%	33 301 +11%	32 787 -2%	33 669 +3%	33 761 +0%	33 632 0%	31 861 -5%	32 119 +1%	32 463 +1%	35 102 +8%	42 693 +22%	39 336 -8%	39 240 0%	39 863 +2%	47 015 +18%	45 977 -2%	51 670 +12%	54 918 +6%	56 680 +3%	58 237 +3%	57 903 -1%	57 172 -1%	54 113 -5%	53 086 -2%	52 437 -1%	52 134 -1%	52 609 +1%	54 569 +4%	56 248 +3%	58 039 +3%	60 255 +4%	64 150 +6%	68 139 +6%	69 743 +2%	67 070 -4%	68 051 +1%	67 052 -1%	67 633 +1%	71 533 +6%	67 529 -6%	67 235 0%	67 438 +0%	66 930 -1%	72 392 +8%	72 594 +0%	72 199 -1%	71 005 -2%	71 289 +0%	71 822 +1%	76 808 +7%	75 936 -1%	81 246 +7%	83 962 +3%	81 518 -3%	81 189 0%	85 819 +6%	87 001 +1%	91 357 +5%	89 480 -2%	89 848 +0%	92 242 +3%
Pre-Tax Income
Loan Loss Provision		(37 134)	(37 097)	(35 694)	(7 101)	(7 130)	(6 012)	(5 733)	(5 401)	(4 334)	(4 771)	(4 913)	(4 512)	(4 736)	(4 768)	(4 861)	(5 745)	(6 062)	(5 524)	(4 908)	(4 721)	(7 130)	(7 999)	(8 462)	(8 716)	(10 621)	(10 762)	(10 415)	(9 787)	(5 491)	(4 978)	(5 219)	(4 711)	(5 347)	(4 437)	(3 018)	(3 607)	(4 204)	(4 147)	(4 049)	(3 664)	(4 444)	(5 203)	(6 142)	(6 673)	3 086	5 182	5 748	6 735	21	(1 220)	(1 994)	(2 426)	(3 115)	(4 616)	(4 556)	(5 078)	(11 331)	(14 090)	(18 292)	(20 313)	(16 640)	(16 207)	(14 647)	(14 619)	(15 108)	(15 367)	(13 896)	(14 212)	(15 218)	(14 781)	(15 163)	(14 259)	(12 896)	(12 123)	(13 796)	(16 644)	(15 483)	(14 585)	(12 618)	(8 223)	(8 611)	(8 971)	(7 635)	(9 019)	(8 377)	(6 922)	(7 566)
Non Interest Expense		(30 308)	(35 525)	(36 090)	(20 875)	(16 890)	(10 919)	(6 348)	(15 899)	(15 250)	(14 077)	(14 467)	(14 989)	(14 148)	(13 871)	(13 330)	(13 165)	(14 133)	(17 644)	(21 586)	(26 270)	(29 127)	(23 955)	(21 411)	(16 107)	(12 780)	(17 243)	(16 680)	(18 810)	(18 309)	(18 526)	(17 715)	(18 375)	(17 309)	(17 224)	(17 793)	(19 598)	(26 342)	(23 237)	(23 226)	(23 461)	(29 523)	(26 998)	(30 872)	(33 136)	(43 283)	(46 271)	(46 929)	(46 529)	(35 159)	(32 503)	(30 782)	(29 415)	(29 297)	(30 019)	(30 544)	(31 076)	(30 775)	(31 821)	(32 069)	(32 017)	(29 727)	(30 454)	(30 592)	(30 464)	(33 116)	(31 021)	(31 700)	(32 780)	(32 091)	(35 629)	(35 270)	(34 465)	(34 676)	(35 790)	(35 180)	(36 791)	(35 966)	(39 819)	(42 840)	(44 386)	(44 316)	(48 460)	(50 554)	(52 540)	(49 865)	(51 228)	(52 816)
Pre-Tax Income		(18 219) N/A	(16 201) +11%	(15 284) +6%	12 411 N/A	12 375 0%	11 562 -7%	10 879 -6%	11 925 +10%	12 410 +4%	12 028 -3%	11 628 -3%	11 948 +3%	13 892 +16%	14 750 +6%	16 503 +12%	17 849 +8%	16 671 -7%	17 446 +5%	17 043 -2%	14 473 -15%	9 156 -37%	6 590 -28%	4 553 -31%	3 036 -33%	3 005 -1%	2 357 -22%	3 008 +28%	4 702 +56%	8 987 +91%	10 164 +13%	10 825 +7%	10 544 -3%	9 206 -13%	10 457 +14%	11 652 +11%	11 899 +2%	12 147 +2%	11 953 -2%	11 965 +0%	12 736 +6%	13 049 +2%	13 773 +6%	14 654 +6%	15 109 +3%	16 483 +9%	17 149 +4%	16 723 -2%	17 377 +4%	18 976 +9%	19 361 +2%	19 660 +2%	20 293 +3%	20 198 0%	19 935 -1%	21 148 +6%	21 885 +3%	18 148 -17%	18 240 +1%	17 779 -3%	17 413 -2%	20 703 +19%	21 390 +3%	21 813 +2%	22 551 +3%	23 309 +3%	21 140 -9%	21 639 +2%	20 446 -6%	19 620 -4%	21 983 +12%	22 161 +1%	23 474 +6%	23 433 0%	23 374 0%	22 845 -2%	23 372 +2%	24 487 +5%	26 842 +10%	28 503 +6%	28 909 +1%	28 262 -2%	28 388 +0%	28 812 +1%	29 799 +3%	31 238 +5%	31 698 +1%	31 860 +1%
Net Income
Tax Provision		5 435	4 950	4 553	(2 336)	(2 281)	(2 334)	(2 046)	(2 117)	(3 627)	(3 623)	(4 366)	(4 519)	(3 883)	(3 989)	(4 356)	(4 503)	(4 187)	(4 490)	(3 892)	(3 703)	(2 079)	(1 342)	(647)	385	(316)	(346)	(772)	(1 477)	(2 025)	(2 120)	(1 925)	(1 803)	(1 735)	(1 855)	(1 929)	(2 115)	(1 978)	(1 944)	(2 114)	(2 396)	(2 172)	(2 211)	(1 933)	(1 819)	(2 405)	(2 616)	(2 742)	(2 987)	(3 014)	(3 103)	(3 059)	(2 941)	(2 913)	(2 747)	(3 002)	(3 176)	(2 716)	(2 525)	(2 351)	(2 473)	(3 370)	(3 803)	(4 134)	(4 145)	(3 940)	(3 643)	(3 419)	(3 075)	(2 812)	(3 082)	(3 203)	(3 522)	(3 694)	(3 720)	(3 783)	(3 726)	(3 891)	(4 560)	(4 985)	(5 715)	(5 801)	(5 543)	(5 781)	(5 556)	(5 878)	(6 148)	(6 283)
Income from Continuing Operations		(12 784)	(11 251)	(10 732)	10 073	10 094	9 226	8 832	9 807	8 783	8 405	7 262	7 429	10 009	10 761	12 147	13 346	12 485	12 956	13 151	10 770	7 077	5 248	3 905	3 420	2 689	2 010	2 236	3 225	6 962	8 044	8 900	8 741	7 471	8 602	9 723	9 783	10 169	10 008	9 850	10 340	10 877	11 562	12 721	13 289	14 078	14 532	13 981	14 391	15 962	16 259	16 601	17 352	17 284	17 188	18 146	18 709	15 432	15 715	15 428	14 940	17 332	17 587	17 679	18 406	19 369	17 497	18 220	17 370	16 808	18 899	18 956	19 951	19 739	19 654	19 062	19 646	20 596	22 282	23 519	23 194	22 461	22 846	23 031	24 242	25 359	25 550	25 576
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	65	90	133	169	314	341	290	245	90	44	72	85	70	81	101	117	131	93	112	68	57	73	(8)	(3)	12	23	42	46	7	2	9	35	44	68	69	71	72	78	70	69	51	19	22	10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		(12 784) N/A	(11 251) +12%	(10 732) +5%	10 241 N/A	10 298 +1%	9 430 -8%	9 036 -4%	15 235 +69%	14 175 -7%	14 445 +2%	13 307 -8%	8 082 -39%	10 662 +32%	10 766 +1%	12 147 +13%	13 346 +10%	12 550 -6%	13 046 +4%	13 283 +2%	10 938 -18%	7 391 -32%	5 588 -24%	4 195 -25%	3 665 -13%	2 779 -24%	2 054 -26%	2 308 +12%	3 310 +43%	7 032 +112%	8 125 +16%	9 001 +11%	8 858 -2%	7 602 -14%	8 696 +14%	9 836 +13%	9 852 +0%	10 226 +4%	10 081 -1%	9 842 -2%	10 337 +5%	10 889 +5%	11 584 +6%	12 763 +10%	13 335 +4%	14 085 +6%	14 535 +3%	13 990 -4%	14 426 +3%	16 006 +11%	16 327 +2%	16 670 +2%	17 423 +5%	17 356 0%	17 266 -1%	18 216 +6%	18 778 +3%	15 483 -18%	15 735 +2%	15 451 -2%	14 951 -3%	17 332 +16%	17 587 +1%	17 679 +1%	18 406 +4%	19 369 +5%	17 497 -10%	18 220 +4%	17 370 -5%	16 808 -3%	18 899 +12%	18 956 +0%	19 951 +5%	19 739 -1%	19 654 0%	19 062 -3%	19 646 +3%	20 596 +5%	22 282 +8%	23 519 +6%	23 194 -1%	22 461 -3%	22 846 +2%	23 031 +1%	24 242 +5%	25 359 +5%	25 550 +1%	25 576 +0%
EPS (Diluted)		-1.26 N/A	-0.99 +21%	-0.94 +5%	0.9 N/A	0.9 N/A	0.83 -8%	0.83 N/A	1.22 +47%	1.24 +2%	1.27 +2%	1.17 -8%	0.73 -38%	0.93 +27%	0.94 +1%	1.06 +13%	1.17 +10%	1.1 -6%	1.17 +6%	1.16 -1%	0.92 -21%	0.65 -29%	0.49 -25%	0.36 -27%	0.32 -11%	0.24 -25%	0.2 -17%	0.2 N/A	0.29 +45%	0.6 +107%	0.7 +17%	0.79 +13%	0.77 -3%	0.64 -17%	0.68 +6%	0.77 +13%	0.72 -6%	0.75 +4%	0.79 +5%	0.77 -3%	0.81 +5%	0.85 +5%	0.91 +7%	1 +10%	1.05 +5%	1.11 +6%	1.14 +3%	1.1 -4%	1.15 +5%	1.23 +7%	1.13 -8%	1.15 +2%	1.21 +5%	1.2 -1%	1.2 N/A	1.26 +5%	1.3 +3%	1.07 -18%	1.09 +2%	1.06 -3%	1.03 -3%	1.2 +17%	1.22 +2%	1.22 N/A	1.28 +5%	1.34 +5%	1.21 -10%	1.26 +4%	1.2 -5%	1.16 -3%	1.31 +13%	1.31 N/A	1.38 +5%	1.37 -1%	1.36 -1%	1.29 -5%	1.36 +5%	1.43 +5%	1.54 +8%	1.63 +6%	1.61 -1%	1.56 -3%	1.58 +1%	1.55 -2%	1.7 +10%	1.76 +4%	1.77 +1%	1.73 -2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 301,500+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.