President Chain Store Corp
TWSE:2912
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
231
272
|
| Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
President Chain Store Corp
|
Revenue
|
347.1B
TWD
|
|
Cost of Revenue
|
-227.5B
TWD
|
|
Gross Profit
|
119.6B
TWD
|
|
Operating Expenses
|
-105.3B
TWD
|
|
Operating Income
|
14.2B
TWD
|
|
Other Expenses
|
-3.1B
TWD
|
|
Net Income
|
11.2B
TWD
|
Income Statement
President Chain Store Corp
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
297
|
273
|
242
|
209
|
133
|
112
|
99
|
86
|
88
|
87
|
88
|
89
|
95
|
99
|
104
|
111
|
115
|
120
|
118
|
121
|
120
|
117
|
116
|
103
|
100
|
96
|
97
|
101
|
107
|
111
|
110
|
101
|
95
|
91
|
92
|
97
|
95
|
117
|
124
|
128
|
145
|
405
|
672
|
933
|
1 216
|
1 225
|
1 260
|
1 291
|
1 321
|
1 280
|
1 211
|
1 145
|
1 059
|
1 035
|
1 022
|
1 032
|
1 024
|
1 037
|
1 038
|
1 048
|
1 061
|
1 080
|
1 124
|
1 153
|
1 196
|
1 278
|
0
|
0
|
|
| Revenue |
145 899
N/A
|
146 134
+0%
|
146 679
+0%
|
146 731
+0%
|
148 278
+1%
|
152 621
+3%
|
156 202
+2%
|
162 310
+4%
|
169 917
+5%
|
174 242
+3%
|
179 104
+3%
|
184 046
+3%
|
189 252
+3%
|
191 577
+1%
|
192 942
+1%
|
194 474
+1%
|
208 264
+7%
|
194 369
-7%
|
197 013
+1%
|
198 716
+1%
|
200 611
+1%
|
200 346
0%
|
200 740
+0%
|
201 040
+0%
|
200 438
0%
|
200 577
+0%
|
202 026
+1%
|
202 779
+0%
|
205 481
+1%
|
208 753
+2%
|
211 714
+1%
|
213 872
+1%
|
215 359
+1%
|
216 841
+1%
|
217 662
+0%
|
219 361
+1%
|
221 132
+1%
|
227 078
+3%
|
233 134
+3%
|
238 855
+2%
|
244 888
+3%
|
247 026
+1%
|
249 744
+1%
|
252 829
+1%
|
256 059
+1%
|
258 023
+1%
|
255 568
-1%
|
257 283
+1%
|
258 495
+0%
|
260 498
+1%
|
262 599
+1%
|
260 239
-1%
|
262 735
+1%
|
265 349
+1%
|
272 887
+3%
|
283 289
+4%
|
290 434
+3%
|
298 241
+3%
|
304 697
+2%
|
311 381
+2%
|
317 042
+2%
|
322 638
+2%
|
327 893
+2%
|
333 243
+2%
|
337 932
+1%
|
341 503
+1%
|
346 042
+1%
|
347 090
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(99 301)
|
(98 829)
|
(98 910)
|
(98 373)
|
(99 696)
|
(102 038)
|
(104 660)
|
(107 585)
|
(115 961)
|
(119 584)
|
(121 413)
|
(125 590)
|
(128 884)
|
(130 348)
|
(131 947)
|
(133 248)
|
(145 044)
|
(131 127)
|
(134 154)
|
(135 313)
|
(137 189)
|
(137 123)
|
(137 374)
|
(138 096)
|
(137 780)
|
(137 384)
|
(137 931)
|
(138 108)
|
(139 200)
|
(141 040)
|
(142 843)
|
(143 612)
|
(144 752)
|
(145 553)
|
(145 926)
|
(146 826)
|
(147 698)
|
(150 500)
|
(153 851)
|
(157 160)
|
(160 811)
|
(162 444)
|
(164 189)
|
(166 160)
|
(168 210)
|
(169 356)
|
(168 084)
|
(169 341)
|
(170 414)
|
(172 061)
|
(173 776)
|
(173 042)
|
(174 612)
|
(176 507)
|
(181 617)
|
(188 107)
|
(192 580)
|
(197 446)
|
(201 332)
|
(205 184)
|
(208 870)
|
(212 826)
|
(215 821)
|
(219 611)
|
(222 505)
|
(224 820)
|
(227 667)
|
(227 516)
|
|
| Gross Profit |
46 598
N/A
|
47 305
+2%
|
47 769
+1%
|
48 358
+1%
|
48 582
+0%
|
50 583
+4%
|
51 542
+2%
|
54 725
+6%
|
53 956
-1%
|
54 658
+1%
|
57 691
+6%
|
58 456
+1%
|
60 368
+3%
|
50 109
-17%
|
53 061
+6%
|
57 042
+8%
|
63 220
+11%
|
63 242
+0%
|
62 859
-1%
|
63 403
+1%
|
63 422
+0%
|
63 224
0%
|
63 367
+0%
|
62 945
-1%
|
62 659
0%
|
63 193
+1%
|
64 095
+1%
|
64 671
+1%
|
66 281
+2%
|
67 712
+2%
|
68 870
+2%
|
70 259
+2%
|
70 607
+0%
|
71 287
+1%
|
71 735
+1%
|
72 535
+1%
|
73 434
+1%
|
76 579
+4%
|
79 284
+4%
|
81 695
+3%
|
84 077
+3%
|
84 581
+1%
|
85 555
+1%
|
86 669
+1%
|
87 848
+1%
|
88 667
+1%
|
87 484
-1%
|
87 942
+1%
|
88 081
+0%
|
88 437
+0%
|
88 824
+0%
|
87 198
-2%
|
88 124
+1%
|
88 842
+1%
|
91 270
+3%
|
95 182
+4%
|
97 855
+3%
|
100 795
+3%
|
103 365
+3%
|
106 197
+3%
|
108 172
+2%
|
109 812
+2%
|
112 072
+2%
|
113 632
+1%
|
115 428
+2%
|
116 683
+1%
|
118 375
+1%
|
119 574
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(40 889)
|
(41 435)
|
(41 385)
|
(41 595)
|
(42 027)
|
(43 252)
|
(44 280)
|
(46 942)
|
(46 305)
|
(46 751)
|
(49 253)
|
(50 059)
|
(51 448)
|
(53 164)
|
(53 113)
|
(52 792)
|
(54 492)
|
(55 419)
|
(54 672)
|
(53 271)
|
(53 225)
|
(53 873)
|
(54 045)
|
(53 621)
|
(53 154)
|
(53 870)
|
(54 779)
|
(55 229)
|
(56 671)
|
(58 303)
|
(59 346)
|
(60 359)
|
(60 202)
|
(60 696)
|
(60 907)
|
(61 569)
|
(63 012)
|
(65 613)
|
(67 941)
|
(70 031)
|
(71 242)
|
(71 890)
|
(72 752)
|
(73 814)
|
(74 799)
|
(75 616)
|
(75 208)
|
(75 569)
|
(75 936)
|
(76 325)
|
(77 214)
|
(76 664)
|
(77 454)
|
(78 064)
|
(79 580)
|
(82 643)
|
(85 515)
|
(88 033)
|
(90 091)
|
(92 298)
|
(94 422)
|
(95 852)
|
(97 946)
|
(99 713)
|
(101 455)
|
(102 449)
|
(104 228)
|
(105 336)
|
|
| Selling, General & Administrative |
(40 889)
|
(41 435)
|
(41 384)
|
(41 595)
|
(42 028)
|
(43 251)
|
(44 281)
|
(46 942)
|
(46 305)
|
(46 753)
|
(49 255)
|
(50 061)
|
(51 448)
|
(52 383)
|
(52 310)
|
(52 732)
|
(54 493)
|
(54 164)
|
(53 414)
|
(53 207)
|
(53 225)
|
(53 354)
|
(53 589)
|
(53 240)
|
(53 154)
|
(53 526)
|
(54 435)
|
(55 229)
|
(56 671)
|
(57 847)
|
(58 890)
|
(59 903)
|
(60 202)
|
(60 623)
|
(60 834)
|
(61 496)
|
(63 012)
|
(65 598)
|
(67 926)
|
(70 016)
|
(71 242)
|
(71 879)
|
(72 741)
|
(73 803)
|
(74 799)
|
(75 630)
|
(75 222)
|
(75 583)
|
(75 936)
|
(76 325)
|
(77 215)
|
(76 664)
|
(77 454)
|
(78 224)
|
(79 740)
|
(82 802)
|
(85 515)
|
(88 119)
|
(90 177)
|
(92 384)
|
(94 422)
|
(95 852)
|
(97 946)
|
(99 713)
|
(101 455)
|
(102 741)
|
(104 228)
|
(105 336)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(781)
|
(803)
|
(60)
|
0
|
(1 255)
|
(1 258)
|
(64)
|
0
|
(519)
|
(456)
|
(381)
|
0
|
(344)
|
(344)
|
0
|
0
|
(456)
|
(456)
|
(456)
|
0
|
(73)
|
(73)
|
(73)
|
0
|
(15)
|
(15)
|
(15)
|
0
|
(11)
|
(11)
|
(11)
|
0
|
14
|
14
|
14
|
0
|
0
|
0
|
0
|
0
|
160
|
160
|
160
|
0
|
86
|
86
|
86
|
0
|
0
|
0
|
0
|
0
|
293
|
0
|
0
|
|
| Operating Income |
5 709
N/A
|
5 872
+3%
|
6 386
+9%
|
6 764
+6%
|
6 555
-3%
|
7 331
+12%
|
7 262
-1%
|
7 783
+7%
|
7 651
-2%
|
7 907
+3%
|
8 438
+7%
|
8 397
0%
|
8 920
+6%
|
8 064
-10%
|
7 881
-2%
|
8 433
+7%
|
8 728
+3%
|
7 824
-10%
|
8 188
+5%
|
10 133
+24%
|
10 197
+1%
|
9 352
-8%
|
9 322
0%
|
9 324
+0%
|
9 505
+2%
|
9 322
-2%
|
9 316
0%
|
9 441
+1%
|
9 610
+2%
|
9 407
-2%
|
9 522
+1%
|
9 898
+4%
|
10 405
+5%
|
10 591
+2%
|
10 828
+2%
|
10 967
+1%
|
10 422
-5%
|
10 966
+5%
|
11 343
+3%
|
11 664
+3%
|
12 835
+10%
|
12 692
-1%
|
12 803
+1%
|
12 855
+0%
|
13 050
+2%
|
13 050
+0%
|
12 276
-6%
|
12 373
+1%
|
12 145
-2%
|
12 113
0%
|
11 609
-4%
|
10 534
-9%
|
10 670
+1%
|
10 778
+1%
|
11 690
+8%
|
12 539
+7%
|
12 340
-2%
|
12 762
+3%
|
13 275
+4%
|
13 900
+5%
|
13 750
-1%
|
13 960
+2%
|
14 126
+1%
|
13 919
-1%
|
13 973
+0%
|
14 234
+2%
|
14 147
-1%
|
14 238
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(138)
|
(84)
|
(176)
|
775
|
796
|
1 075
|
1 069
|
192
|
178
|
(91)
|
103
|
130
|
186
|
179
|
288
|
269
|
1 230
|
373
|
621
|
672
|
734
|
1 973
|
1 684
|
1 917
|
2 044
|
1 065
|
1 209
|
1 311
|
1 388
|
1 563
|
1 654
|
1 768
|
1 824
|
1 857
|
1 973
|
2 025
|
29 648
|
29 364
|
29 095
|
28 773
|
1 044
|
843
|
596
|
412
|
105
|
76
|
(21)
|
(196)
|
(330)
|
(481)
|
(571)
|
(519)
|
(512)
|
(630)
|
(362)
|
(347)
|
(342)
|
90
|
(33)
|
218
|
606
|
666
|
890
|
841
|
833
|
731
|
665
|
393
|
|
| Non-Reccuring Items |
(632)
|
(618)
|
(723)
|
(1 361)
|
(1 672)
|
(1 705)
|
(1 637)
|
(1 060)
|
(758)
|
(757)
|
(743)
|
(707)
|
(813)
|
0
|
0
|
(780)
|
(1 296)
|
0
|
0
|
(1 200)
|
(519)
|
0
|
0
|
0
|
(344)
|
0
|
0
|
(344)
|
(456)
|
0
|
0
|
0
|
(71)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
160
|
0
|
0
|
0
|
86
|
0
|
0
|
0
|
0
|
0
|
293
|
293
|
293
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
36
|
(98)
|
(133)
|
(126)
|
(115)
|
(107)
|
(78)
|
(61)
|
(45)
|
(50)
|
(72)
|
(74)
|
(75)
|
0
|
0
|
(60)
|
(108)
|
(111)
|
(122)
|
(87)
|
(57)
|
0
|
0
|
(47)
|
(49)
|
0
|
(38)
|
(37)
|
(76)
|
0
|
0
|
(42)
|
(35)
|
0
|
(27)
|
(39)
|
(53)
|
(52)
|
(50)
|
(30)
|
(33)
|
(29)
|
(24)
|
(50)
|
(11)
|
11
|
5
|
47
|
20
|
21
|
32
|
0
|
(9)
|
(46)
|
(73)
|
(66)
|
(111)
|
(81)
|
(74)
|
(79)
|
(62)
|
(74)
|
(61)
|
(56)
|
(43)
|
(55)
|
(75)
|
(75)
|
|
| Total Other Income |
(69)
|
(200)
|
(312)
|
(632)
|
(13)
|
(11)
|
297
|
369
|
864
|
1 033
|
887
|
998
|
744
|
660
|
669
|
998
|
920
|
986
|
1 182
|
995
|
938
|
830
|
928
|
934
|
1 193
|
1 153
|
1 120
|
1 162
|
1 216
|
1 116
|
1 351
|
1 320
|
1 240
|
1 273
|
1 107
|
1 106
|
1 380
|
1 446
|
1 576
|
1 576
|
1 568
|
1 837
|
1 786
|
1 932
|
2 007
|
1 724
|
1 864
|
1 890
|
1 975
|
1 961
|
1 930
|
1 855
|
1 763
|
1 819
|
1 857
|
2 164
|
2 096
|
2 135
|
2 164
|
1 894
|
2 063
|
2 106
|
2 089
|
2 261
|
2 306
|
2 393
|
2 447
|
2 525
|
|
| Pre-Tax Income |
4 907
N/A
|
4 871
-1%
|
5 041
+3%
|
5 421
+8%
|
5 552
+2%
|
6 584
+19%
|
6 913
+5%
|
7 221
+4%
|
7 891
+9%
|
8 042
+2%
|
8 611
+7%
|
8 743
+2%
|
8 962
+3%
|
8 903
-1%
|
8 838
-1%
|
8 860
+0%
|
9 474
+7%
|
9 072
-4%
|
9 869
+9%
|
10 514
+7%
|
11 293
+7%
|
12 155
+8%
|
11 934
-2%
|
12 128
+2%
|
12 349
+2%
|
11 540
-7%
|
11 608
+1%
|
11 534
-1%
|
11 682
+1%
|
12 086
+3%
|
12 527
+4%
|
12 944
+3%
|
13 362
+3%
|
13 721
+3%
|
13 882
+1%
|
14 059
+1%
|
41 382
+194%
|
41 724
+1%
|
41 965
+1%
|
41 985
+0%
|
15 402
-63%
|
15 343
0%
|
15 161
-1%
|
15 149
0%
|
15 164
+0%
|
14 862
-2%
|
14 124
-5%
|
14 115
0%
|
13 810
-2%
|
13 614
-1%
|
13 000
-5%
|
11 870
-9%
|
12 072
+2%
|
11 921
-1%
|
13 112
+10%
|
14 291
+9%
|
14 070
-2%
|
14 906
+6%
|
15 331
+3%
|
15 933
+4%
|
16 357
+3%
|
16 658
+2%
|
17 337
+4%
|
17 258
0%
|
17 362
+1%
|
17 304
0%
|
17 184
-1%
|
17 080
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 304)
|
(1 339)
|
(1 399)
|
(1 384)
|
(1 146)
|
(1 263)
|
(1 114)
|
(1 103)
|
(1 522)
|
(1 490)
|
(1 709)
|
(1 729)
|
(1 803)
|
(1 793)
|
(1 845)
|
(1 731)
|
(1 850)
|
(1 939)
|
(2 125)
|
(2 379)
|
(2 051)
|
(1 974)
|
(1 862)
|
(1 817)
|
(2 101)
|
(2 132)
|
(2 221)
|
(2 194)
|
(2 239)
|
(2 268)
|
(2 238)
|
(2 268)
|
(2 223)
|
(2 276)
|
(2 263)
|
(2 185)
|
(9 064)
|
(9 592)
|
(9 932)
|
(10 231)
|
(3 658)
|
(3 200)
|
(3 063)
|
(3 035)
|
(3 052)
|
(3 125)
|
(2 652)
|
(2 594)
|
(2 470)
|
(2 186)
|
(2 331)
|
(2 038)
|
(2 053)
|
(2 316)
|
(2 548)
|
(2 932)
|
(3 000)
|
(3 140)
|
(3 368)
|
(3 614)
|
(3 696)
|
(3 814)
|
(3 647)
|
(3 566)
|
(3 620)
|
(3 597)
|
(3 761)
|
(3 771)
|
|
| Income from Continuing Operations |
3 603
|
3 532
|
3 641
|
4 036
|
4 406
|
5 321
|
5 800
|
6 119
|
6 368
|
6 553
|
6 902
|
7 015
|
7 159
|
7 110
|
6 992
|
7 127
|
7 624
|
7 131
|
7 744
|
8 135
|
9 242
|
10 182
|
10 072
|
10 310
|
10 248
|
9 407
|
9 387
|
9 341
|
9 442
|
9 819
|
10 289
|
10 675
|
11 139
|
11 443
|
11 617
|
11 873
|
32 318
|
32 131
|
32 032
|
31 754
|
11 744
|
12 143
|
12 097
|
12 114
|
12 112
|
11 737
|
11 472
|
11 521
|
11 340
|
11 427
|
10 669
|
9 832
|
10 019
|
9 604
|
10 564
|
11 359
|
11 070
|
11 767
|
11 963
|
12 319
|
12 661
|
12 844
|
13 691
|
13 693
|
13 741
|
13 706
|
13 422
|
13 309
|
|
| Income to Minority Interest |
(83)
|
(83)
|
(103)
|
(142)
|
(347)
|
(427)
|
(514)
|
(539)
|
(643)
|
(694)
|
(706)
|
(758)
|
(807)
|
(809)
|
(777)
|
(798)
|
(834)
|
(882)
|
(1 014)
|
(1 087)
|
(1 206)
|
(1 197)
|
(1 195)
|
(1 194)
|
(1 158)
|
(1 178)
|
(1 182)
|
(1 161)
|
(1 203)
|
(1 242)
|
(1 293)
|
(1 317)
|
(1 302)
|
(1 311)
|
(1 285)
|
(1 273)
|
(1 301)
|
(1 319)
|
(1 377)
|
(1 411)
|
(1 538)
|
(1 566)
|
(1 563)
|
(1 582)
|
(1 569)
|
(1 548)
|
(1 336)
|
(1 282)
|
(1 102)
|
(1 034)
|
(1 045)
|
(1 019)
|
(1 157)
|
(1 282)
|
(1 558)
|
(1 724)
|
(1 788)
|
(1 835)
|
(1 929)
|
(1 939)
|
(2 047)
|
(2 107)
|
(2 151)
|
(2 204)
|
(2 203)
|
(2 216)
|
(2 246)
|
(2 154)
|
|
| Net Income (Common) |
3 520
N/A
|
3 449
-2%
|
3 538
+3%
|
3 894
+10%
|
4 059
+4%
|
4 894
+21%
|
5 285
+8%
|
5 579
+6%
|
5 726
+3%
|
5 858
+2%
|
6 196
+6%
|
6 256
+1%
|
6 352
+2%
|
6 300
-1%
|
6 214
-1%
|
6 330
+2%
|
6 789
+7%
|
6 251
-8%
|
6 732
+8%
|
7 049
+5%
|
8 037
+14%
|
8 985
+12%
|
8 877
-1%
|
9 116
+3%
|
9 090
0%
|
8 229
-9%
|
8 205
0%
|
8 180
0%
|
8 239
+1%
|
8 576
+4%
|
8 994
+5%
|
9 356
+4%
|
9 837
+5%
|
10 130
+3%
|
10 331
+2%
|
10 599
+3%
|
31 017
+193%
|
30 813
-1%
|
30 655
-1%
|
30 343
-1%
|
10 206
-66%
|
10 577
+4%
|
10 534
0%
|
10 532
0%
|
10 543
+0%
|
10 189
-3%
|
10 137
-1%
|
10 238
+1%
|
10 238
0%
|
10 393
+2%
|
9 625
-7%
|
8 813
-8%
|
8 862
+1%
|
8 322
-6%
|
9 006
+8%
|
9 635
+7%
|
9 282
-4%
|
9 932
+7%
|
10 034
+1%
|
10 379
+3%
|
10 614
+2%
|
10 738
+1%
|
11 540
+7%
|
11 489
0%
|
11 539
+0%
|
11 490
0%
|
11 177
-3%
|
11 155
0%
|
|
| EPS (Diluted) |
3.38
N/A
|
3.31
-2%
|
3.39
+2%
|
3.73
+10%
|
3.89
+4%
|
4.69
+21%
|
5.07
+8%
|
5.36
+6%
|
5.5
+3%
|
5.63
+2%
|
5.95
+6%
|
6.01
+1%
|
6.1
+1%
|
6.05
-1%
|
5.88
-3%
|
6.08
+3%
|
6.51
+7%
|
6
-8%
|
6.39
+7%
|
6.77
+6%
|
7.72
+14%
|
8.63
+12%
|
8.44
-2%
|
8.76
+4%
|
8.72
0%
|
7.9
-9%
|
7.87
0%
|
7.86
0%
|
7.9
+1%
|
8.23
+4%
|
8.53
+4%
|
8.97
+5%
|
9.43
+5%
|
9.71
+3%
|
9.93
+2%
|
10.18
+3%
|
29.73
+192%
|
29.55
-1%
|
29.47
0%
|
29.17
-1%
|
9.79
-66%
|
10.16
+4%
|
10.12
0%
|
10.12
N/A
|
10.12
N/A
|
9.79
-3%
|
9.74
-1%
|
9.84
+1%
|
9.83
0%
|
9.98
+2%
|
9.24
-7%
|
8.46
-8%
|
8.51
+1%
|
7.99
-6%
|
8.65
+8%
|
9.26
+7%
|
8.91
-4%
|
9.53
+7%
|
9.63
+1%
|
9.96
+3%
|
10.19
+2%
|
10.31
+1%
|
11.08
+7%
|
11.04
0%
|
11.07
+0%
|
11.03
0%
|
10.73
-3%
|
10.71
0%
|
|