President Chain Store Corp
TWSE:2912

Watchlist Manager
President Chain Store Corp Logo
President Chain Store Corp
TWSE:2912
Watchlist
Price: 262.5 TWD Market Closed
Market Cap: 272.9B TWD

Relative Value

The Relative Value of one President Chain Store Corp stock under the Base Case scenario is 352.02 TWD. Compared to the current market price of 262.5 TWD, President Chain Store Corp is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
352.02 TWD
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
32
Median 3Y
0.9
Median 5Y
1
Industry
0.5
Forward
0.8
vs History
87
vs Industry
21
Median 3Y
26.5
Median 5Y
26.6
Industry
16.8
Forward
22
vs History
47
vs Industry
38
Median 3Y
7.5
Median 5Y
7.9
Industry
8.2
vs History
9
vs Industry
7
Median 3Y
23.7
Median 5Y
24.8
Industry
17
vs History
92
vs Industry
8
Median 3Y
7.4
Median 5Y
7.5
Industry
1.6
vs History
85
vs Industry
31
Median 3Y
1
Median 5Y
1.1
Industry
0.7
Forward
0.9
vs History
85
vs Industry
34
Median 3Y
3
Median 5Y
3.2
Industry
2.3
vs History
80
vs Industry
36
Median 3Y
8.6
Median 5Y
8.9
Industry
8.3
Forward
9
vs History
57
vs Industry
15
Median 3Y
23.9
Median 5Y
23.9
Industry
12.7
Forward
21.6
vs History
23
vs Industry
37
Median 3Y
8.8
Median 5Y
9.2
Industry
9.6
vs History
0
vs Industry
22
Median 3Y
13
Median 5Y
13.7
Industry
13.5
vs History
92
vs Industry
23
Median 3Y
2
Median 5Y
2.1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
President Chain Store Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
President Chain Store Corp
TWSE:2912
272.9B TWD 0.8 23.8 8.4 23.5
ZA
Shoprite Holdings Ltd
JSE:SHP
151.8B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
66.2B CAD 1.1 30.1 11.7 20.5
CA
Alimentation Couche-Tard Inc
TSX:ATD
64.9B CAD 0.7 18.5 9.9 15.4
US
Kroger Co
NYSE:KR
46.4B USD 0.3 17.5 8.3 15.2
JP
Seven & i Holdings Co Ltd
TSE:3382
5.9T JPY 0.5 34.2 8 18.9
NL
Koninklijke Ahold Delhaize NV
AEX:AD
32.4B EUR 0.4 18 6.7 15.4
UK
Tesco PLC
LSE:TSCO
27.5B GBP 0.4 16.9 7.4 11.7
IN
Avenue Supermarts Ltd
NSE:DMART
2.8T INR 4.8 104.6 62.9 78.1
ZA
Pick N Pay Stores Ltd
JSE:PIK
28B Zac 0 0 0 0
CA
George Weston Ltd
TSX:WN
34.6B CAD 0.6 29.8 7.2 11.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
President Chain Store Corp
TWSE:2912
Average EV/EBIT: 23.3
23.5
8%
2.9
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
12%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.5
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
15.4
5%
3.1
US
Kroger Co
NYSE:KR
15.2
10%
1.5
JP
Seven & i Holdings Co Ltd
TSE:3382
18.9
N/A N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.4
14%
1.1
UK
Tesco PLC
LSE:TSCO
11.7
2%
5.8
IN
Avenue Supermarts Ltd
NSE:DMART
78.1
19%
4.1
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
35%
N/A
CA
George Weston Ltd
TSX:WN
11.4
14%
0.8