Simple Mart Retail Co Ltd
TWSE:2945
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Simple Mart Retail Co Ltd
TWSE:2945
|
TW |
Balance Sheet
Balance Sheet Decomposition
Simple Mart Retail Co Ltd
Simple Mart Retail Co Ltd
Balance Sheet
Simple Mart Retail Co Ltd
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
153
|
230
|
267
|
279
|
179
|
751
|
548
|
913
|
472
|
|
| Cash |
153
|
230
|
267
|
279
|
179
|
751
|
308
|
413
|
472
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
240
|
500
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
156
|
150
|
150
|
182
|
141
|
120
|
|
| Total Receivables |
20
|
48
|
63
|
46
|
64
|
108
|
107
|
101
|
84
|
|
| Accounts Receivables |
15
|
34
|
43
|
28
|
44
|
81
|
93
|
89
|
68
|
|
| Other Receivables |
5
|
14
|
20
|
18
|
20
|
27
|
14
|
12
|
15
|
|
| Inventory |
1 166
|
994
|
1 197
|
1 366
|
1 508
|
1 638
|
1 797
|
1 622
|
1 857
|
|
| Other Current Assets |
24
|
23
|
25
|
170
|
140
|
27
|
37
|
32
|
32
|
|
| Total Current Assets |
1 363
|
1 295
|
1 551
|
2 016
|
2 042
|
2 673
|
2 671
|
2 809
|
2 566
|
|
| PP&E Net |
1 491
|
1 489
|
1 426
|
2 793
|
2 829
|
3 036
|
2 900
|
2 905
|
3 305
|
|
| PP&E Gross |
1 491
|
1 489
|
1 426
|
2 793
|
2 829
|
0
|
2 900
|
2 905
|
3 305
|
|
| Accumulated Depreciation |
610
|
594
|
726
|
1 217
|
1 724
|
0
|
3 000
|
3 421
|
3 841
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
295
|
|
| Goodwill |
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
38
|
14
|
1
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
1
|
56
|
9
|
27
|
24
|
79
|
|
| Other Long-Term Assets |
101
|
111
|
306
|
164
|
159
|
159
|
145
|
121
|
143
|
|
| Other Assets |
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
2 963
N/A
|
2 895
-2%
|
3 283
+13%
|
5 012
+53%
|
5 100
+2%
|
5 877
+15%
|
5 743
-2%
|
5 881
+2%
|
6 388
+9%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
966
|
1 110
|
1 272
|
945
|
1 018
|
1 375
|
1 466
|
1 399
|
1 287
|
|
| Short-Term Debt |
1 052
|
765
|
130
|
780
|
500
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
385
|
413
|
499
|
458
|
466
|
493
|
|
| Other Current Liabilities |
466
|
422
|
534
|
443
|
562
|
615
|
598
|
681
|
825
|
|
| Total Current Liabilities |
2 484
|
2 297
|
1 936
|
2 553
|
2 493
|
2 490
|
2 521
|
2 546
|
2 605
|
|
| Long-Term Debt |
0
|
0
|
0
|
1 132
|
1 132
|
1 254
|
1 249
|
1 342
|
1 650
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
3
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
94
|
64
|
47
|
136
|
|
| Other Liabilities |
79
|
108
|
135
|
152
|
154
|
133
|
113
|
99
|
94
|
|
| Total Liabilities |
2 563
N/A
|
2 406
-6%
|
2 071
-14%
|
3 837
+85%
|
3 779
-1%
|
3 972
+5%
|
3 948
-1%
|
4 035
+2%
|
4 488
+11%
|
|
| Equity | ||||||||||
| Common Stock |
1
|
451
|
531
|
600
|
600
|
675
|
675
|
675
|
675
|
|
| Retained Earnings |
0
|
39
|
182
|
64
|
208
|
239
|
119
|
169
|
224
|
|
| Additional Paid In Capital |
0
|
0
|
500
|
512
|
538
|
992
|
1 001
|
1 001
|
1 001
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
0
|
|
| Other Equity |
399
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
400
N/A
|
490
+22%
|
1 213
+148%
|
1 175
-3%
|
1 320
+12%
|
1 906
+44%
|
1 795
-6%
|
1 845
+3%
|
1 901
+3%
|
|
| Total Liabilities & Equity |
2 963
N/A
|
2 895
-2%
|
3 283
+13%
|
5 012
+53%
|
5 100
+2%
|
5 877
+15%
|
5 743
-2%
|
5 881
+2%
|
6 388
+9%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
51
|
51
|
59
|
60
|
60
|
68
|
68
|
68
|
68
|
|