S

Simple Mart Retail Co Ltd
TWSE:2945

Watchlist Manager
Simple Mart Retail Co Ltd
TWSE:2945
Watchlist
Price: 38.05 TWD 0.13% Market Closed
Market Cap: 2.6B TWD

Relative Value

The Relative Value of one Simple Mart Retail Co Ltd stock under the Base Case scenario is hidden TWD. Compared to the current market price of 38.05 TWD, Simple Mart Retail Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Simple Mart Retail Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
78
vs Industry
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
vs History
76
vs Industry
Median 3Y
31.4
Median 5Y
27.9
Industry
17
vs History
50
vs Industry
Median 3Y
4.2
Median 5Y
2.8
Industry
8.6
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-11.7
Industry
17.3
vs History
88
vs Industry
Median 3Y
1.5
Median 5Y
1.6
Industry
1.7
vs History
17
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
vs History
23
vs Industry
Median 3Y
1
Median 5Y
1
Industry
2.3
vs History
21
vs Industry
Median 3Y
4.7
Median 5Y
4.4
Industry
8.5
vs History
62
vs Industry
Median 3Y
31.7
Median 5Y
28.9
Industry
13.2
vs History
47
vs Industry
Median 3Y
5
Median 5Y
4.6
Industry
10.1
vs History
35
vs Industry
Median 3Y
7
Median 5Y
6.8
Industry
14.4
vs History
70
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Simple Mart Retail Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Simple Mart Retail Co Ltd
TWSE:2945
2.6B TWD 0.2 19.3 4.9 25.1
ZA
Shoprite Holdings Ltd
JSE:SHP
149.6B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
74.4B CAD 1.2 30.1 12.4 20.4
CA
Alimentation Couche-Tard Inc
TSX:ATD
67.9B CAD 0.7 18.8 10 15.9
US
Kroger Co
NYSE:KR
42B USD 0.3 15.5 7.4 13.6
UK
Tesco PLC
LSE:TSCO
30.3B GBP 0.4 19.9 7.9 12.6
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.4B EUR 0.3 16.9 6.9 15.9
JP
Seven & i Holdings Co Ltd
TSE:3382
5.1T JPY 0.4 21 7.7 17.5
IN
Avenue Supermarts Ltd
NSE:DMART
2.5T INR 3.9 92.5 53.6 67.3
CA
George Weston Ltd
TSX:WN
36.9B CAD 0.6 24.9 7.2 10.6
ZA
Pick N Pay Stores Ltd
JSE:PIK
26.2B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
S
Simple Mart Retail Co Ltd
TWSE:2945
Average EV/EBITDA: 13.1
4.9
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
28%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.4
7%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
10
7%
1.4
US
Kroger Co
NYSE:KR
7.4
7%
1.1
UK
Tesco PLC
LSE:TSCO
7.9
3%
2.6
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.9
6%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
7.7
-2%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
53.6
20%
2.7
CA
George Weston Ltd
TSX:WN
7.2
6%
1.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
13%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
S
Simple Mart Retail Co Ltd
TWSE:2945
Average EV/EBIT: 22.1
25.1
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.4
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
15.9
9%
1.8
US
Kroger Co
NYSE:KR
13.6
10%
1.4
UK
Tesco PLC
LSE:TSCO
12.6
3%
4.2
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.9
13%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
17.5
-4%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
67.3
20%
3.4
CA
George Weston Ltd
TSX:WN
10.6
14%
0.8
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
32%
N/A