Chenming Electronic Technology Corp
TWSE:3013
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Chenming Electronic Technology Corp
TWSE:3013
|
TW |
|
Fidelity National Information Services Inc
NYSE:FIS
|
US |
|
M
|
Merck KGaA
OTC:MKGAF
|
DE |
Balance Sheet
Balance Sheet Decomposition
Chenming Electronic Technology Corp
Chenming Electronic Technology Corp
Balance Sheet
Chenming Electronic Technology Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
308
|
261
|
601
|
648
|
638
|
928
|
771
|
584
|
397
|
384
|
273
|
265
|
257
|
333
|
605
|
534
|
421
|
349
|
366
|
223
|
411
|
825
|
978
|
1 048
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
257
|
246
|
605
|
534
|
421
|
349
|
366
|
223
|
408
|
642
|
975
|
777
|
|
| Cash Equivalents |
308
|
261
|
601
|
648
|
638
|
928
|
771
|
584
|
397
|
384
|
273
|
265
|
0
|
87
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
183
|
3
|
270
|
|
| Short-Term Investments |
3
|
92
|
50
|
26
|
48
|
27
|
29
|
29
|
48
|
139
|
15
|
23
|
26
|
5
|
14
|
14
|
16
|
1
|
23
|
1
|
33
|
69
|
100
|
105
|
|
| Total Receivables |
1 648
|
1 790
|
1 942
|
1 400
|
1 575
|
1 127
|
1 569
|
1 249
|
1 114
|
790
|
976
|
893
|
910
|
881
|
1 159
|
1 465
|
1 973
|
2 053
|
1 736
|
2 200
|
2 643
|
2 017
|
3 163
|
3 482
|
|
| Accounts Receivables |
1 281
|
1 786
|
1 935
|
1 389
|
1 568
|
1 127
|
1 569
|
1 246
|
1 114
|
790
|
976
|
893
|
906
|
881
|
1 159
|
1 465
|
1 973
|
2 053
|
1 736
|
2 200
|
2 643
|
2 017
|
3 163
|
3 482
|
|
| Other Receivables |
367
|
4
|
6
|
11
|
7
|
1
|
1
|
3
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
521
|
595
|
612
|
593
|
533
|
406
|
538
|
357
|
440
|
190
|
271
|
381
|
401
|
501
|
630
|
775
|
1 007
|
974
|
967
|
1 361
|
969
|
778
|
1 284
|
1 261
|
|
| Other Current Assets |
78
|
14
|
17
|
28
|
13
|
7
|
28
|
13
|
91
|
165
|
49
|
45
|
50
|
68
|
51
|
89
|
68
|
75
|
63
|
84
|
92
|
71
|
85
|
125
|
|
| Total Current Assets |
2 557
|
2 752
|
3 221
|
2 694
|
2 807
|
2 496
|
2 935
|
2 231
|
2 090
|
1 668
|
1 583
|
1 606
|
1 692
|
1 788
|
2 458
|
2 876
|
3 486
|
3 451
|
3 155
|
3 868
|
4 149
|
3 760
|
5 609
|
6 021
|
|
| PP&E Net |
1 530
|
1 349
|
1 376
|
1 714
|
1 641
|
1 745
|
1 571
|
1 482
|
1 559
|
1 627
|
1 636
|
1 277
|
1 127
|
1 044
|
1 181
|
1 129
|
1 138
|
1 214
|
1 554
|
3 037
|
2 702
|
2 416
|
2 694
|
3 069
|
|
| PP&E Gross |
1 530
|
1 349
|
1 376
|
1 714
|
1 641
|
1 745
|
1 571
|
1 482
|
1 559
|
1 627
|
1 636
|
1 277
|
1 127
|
1 044
|
1 181
|
1 129
|
1 138
|
1 214
|
1 554
|
3 037
|
2 702
|
2 416
|
2 694
|
3 069
|
|
| Accumulated Depreciation |
226
|
315
|
417
|
516
|
585
|
681
|
790
|
833
|
905
|
861
|
308
|
397
|
526
|
560
|
395
|
458
|
512
|
638
|
554
|
795
|
1 106
|
810
|
757
|
859
|
|
| Intangible Assets |
0
|
197
|
193
|
188
|
184
|
226
|
213
|
209
|
204
|
199
|
190
|
5
|
4
|
2
|
4
|
4
|
2
|
1
|
3
|
14
|
8
|
8
|
9
|
13
|
|
| Long-Term Investments |
45
|
362
|
253
|
368
|
461
|
371
|
289
|
301
|
238
|
211
|
204
|
470
|
375
|
384
|
217
|
219
|
220
|
222
|
223
|
216
|
236
|
282
|
277
|
273
|
|
| Other Long-Term Assets |
19
|
54
|
52
|
75
|
82
|
67
|
152
|
161
|
138
|
69
|
192
|
230
|
236
|
226
|
310
|
313
|
276
|
48
|
29
|
77
|
7
|
58
|
86
|
257
|
|
| Total Assets |
4 151
N/A
|
4 715
+14%
|
5 094
+8%
|
5 039
-1%
|
5 174
+3%
|
4 904
-5%
|
5 159
+5%
|
4 383
-15%
|
4 228
-4%
|
3 775
-11%
|
3 804
+1%
|
3 587
-6%
|
3 434
-4%
|
3 443
+0%
|
4 169
+21%
|
4 540
+9%
|
5 121
+13%
|
4 937
-4%
|
4 964
+1%
|
7 212
+45%
|
7 102
-2%
|
6 523
-8%
|
8 676
+33%
|
9 634
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 076
|
1 161
|
1 239
|
951
|
1 251
|
855
|
1 318
|
1 059
|
787
|
506
|
426
|
545
|
485
|
501
|
809
|
1 197
|
1 502
|
1 380
|
1 260
|
1 965
|
2 354
|
1 997
|
2 886
|
2 901
|
|
| Accrued Liabilities |
221
|
232
|
240
|
175
|
170
|
231
|
249
|
217
|
221
|
188
|
195
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
933
|
836
|
754
|
795
|
595
|
621
|
691
|
298
|
332
|
476
|
494
|
281
|
250
|
150
|
140
|
150
|
370
|
390
|
297
|
1 031
|
40
|
20
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
3
|
535
|
228
|
33
|
169
|
176
|
28
|
0
|
330
|
0
|
0
|
70
|
36
|
0
|
0
|
0
|
4
|
5
|
7
|
2
|
2
|
37
|
59
|
|
| Other Current Liabilities |
0
|
0
|
0
|
12
|
58
|
20
|
0
|
0
|
0
|
0
|
0
|
180
|
167
|
224
|
367
|
350
|
346
|
330
|
305
|
293
|
327
|
381
|
588
|
718
|
|
| Total Current Liabilities |
2 232
|
2 231
|
2 767
|
2 161
|
2 107
|
1 895
|
2 434
|
1 602
|
1 339
|
1 499
|
1 115
|
1 005
|
972
|
911
|
1 316
|
1 697
|
2 218
|
2 105
|
1 867
|
3 296
|
2 723
|
2 400
|
3 510
|
3 678
|
|
| Long-Term Debt |
9
|
609
|
554
|
1 128
|
1 128
|
849
|
383
|
554
|
541
|
263
|
675
|
536
|
239
|
280
|
238
|
210
|
282
|
312
|
628
|
1 666
|
1 335
|
816
|
678
|
629
|
|
| Deferred Income Tax |
53
|
58
|
50
|
39
|
0
|
0
|
5
|
9
|
11
|
0
|
0
|
8
|
10
|
6
|
7
|
4
|
5
|
5
|
0
|
0
|
0
|
0
|
5
|
4
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
380
|
241
|
270
|
190
|
91
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
25
|
25
|
26
|
18
|
21
|
16
|
17
|
21
|
13
|
9
|
9
|
9
|
9
|
9
|
10
|
6
|
6
|
8
|
8
|
8
|
26
|
49
|
35
|
122
|
|
| Total Liabilities |
2 319
N/A
|
2 923
+26%
|
3 397
+16%
|
3 346
-2%
|
3 256
-3%
|
2 760
-15%
|
2 840
+3%
|
2 185
-23%
|
1 904
-13%
|
1 771
-7%
|
1 799
+2%
|
1 558
-13%
|
1 231
-21%
|
1 206
-2%
|
1 951
+62%
|
2 157
+11%
|
2 781
+29%
|
2 619
-6%
|
2 595
-1%
|
4 970
+92%
|
4 084
-18%
|
3 265
-20%
|
4 228
+29%
|
4 432
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 140
|
1 335
|
1 289
|
1 453
|
1 562
|
1 750
|
1 981
|
1 881
|
1 881
|
1 881
|
1 852
|
1 822
|
1 800
|
1 779
|
1 699
|
1 699
|
1 699
|
1 629
|
1 559
|
1 559
|
1 959
|
1 959
|
2 051
|
2 051
|
|
| Retained Earnings |
440
|
415
|
393
|
303
|
339
|
347
|
323
|
293
|
426
|
205
|
227
|
280
|
383
|
431
|
535
|
662
|
686
|
737
|
737
|
575
|
796
|
990
|
1 642
|
2 346
|
|
| Additional Paid In Capital |
251
|
146
|
123
|
43
|
21
|
51
|
17
|
28
|
28
|
28
|
16
|
16
|
16
|
15
|
15
|
52
|
52
|
83
|
132
|
174
|
314
|
381
|
765
|
765
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
104
|
104
|
104
|
0
|
0
|
0
|
0
|
0
|
101
|
79
|
79
|
0
|
0
|
0
|
0
|
52
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
3
|
2
|
3
|
3
|
2
|
4
|
11
|
9
|
11
|
10
|
0
|
0
|
30
|
31
|
45
|
81
|
59
|
67
|
50
|
72
|
11
|
39
|
|
| Total Equity |
1 832
N/A
|
1 791
-2%
|
1 698
-5%
|
1 693
0%
|
1 918
+13%
|
2 144
+12%
|
2 320
+8%
|
2 198
-5%
|
2 324
+6%
|
2 004
-14%
|
2 005
+0%
|
2 029
+1%
|
2 204
+9%
|
2 237
+1%
|
2 219
-1%
|
2 383
+7%
|
2 340
-2%
|
2 318
-1%
|
2 369
+2%
|
2 242
-5%
|
3 018
+35%
|
3 258
+8%
|
4 448
+37%
|
5 201
+17%
|
|
| Total Liabilities & Equity |
4 151
N/A
|
4 715
+14%
|
5 094
+8%
|
5 039
-1%
|
5 174
+3%
|
4 904
-5%
|
5 159
+5%
|
4 383
-15%
|
4 228
-4%
|
3 775
-11%
|
3 804
+1%
|
3 587
-6%
|
3 434
-4%
|
3 443
+0%
|
4 169
+21%
|
4 540
+9%
|
5 121
+13%
|
4 937
-4%
|
4 964
+1%
|
7 212
+45%
|
7 102
-2%
|
6 523
-8%
|
8 676
+33%
|
9 634
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
175
|
170
|
157
|
161
|
171
|
183
|
198
|
188
|
188
|
184
|
182
|
179
|
180
|
178
|
170
|
170
|
166
|
159
|
156
|
156
|
196
|
196
|
205
|
205
|
|