Watchlist Manager

Watchlist

Price: 96.9 TWD -1.62% Market Closed

Market Cap: NT$19.9B

	Chenming Electronic Technology Corp TWSE:3013	TW
	Technical Olympic SA F:TQZA	GR
L	Lucky Cement Co TWSE:1108	TW
	Modern Internasional Tbk PT IDX:MDRN	ID
	Hi-Tech Gears Ltd NSE:HITECHGEAR	IN
	K I C Metaliks Ltd BSE:513693	IN
C	CirChem AB STO:CIRCHE	SE

Income Statement

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	44	40	35	28	20	16	17	17	18	17	17	17	20	21	22	23	22	22	22	21	20	18	18	17	17	15	14	12	11	10	9	8	7	7	6	5	5	5	6	8	9	10	10	10	10	11	10	10	10	10	11	13	18	26	31	27	23	12	4	6	7	10	12	12	10	10	10	11	0
Revenue	4 925 N/A	5 070 +3%	4 813 -5%	4 167 -13%	3 943 -5%	4 257 +8%	4 589 +8%	4 518 -2%	4 348 -4%	3 877 -11%	3 618 -7%	3 561 -2%	3 180 -11%	2 966 -7%	2 650 -11%	2 701 +2%	3 081 +14%	2 949 -4%	2 941 0%	2 819 -4%	2 671 -5%	2 863 +7%	3 080 +8%	3 055 -1%	3 018 -1%	3 017 0%	3 126 +4%	3 206 +3%	3 242 +1%	3 261 +1%	3 490 +7%	3 878 +11%	4 275 +10%	4 617 +8%	4 719 +2%	4 797 +2%	4 840 +1%	4 854 +0%	5 052 +4%	5 820 +15%	6 186 +6%	6 490 +5%	6 437 -1%	5 910 -8%	6 029 +2%	6 000 0%	7 683 +28%	7 740 +1%	6 125 -21%	7 183 +17%	5 266 -27%	5 093 -3%	5 285 +4%	5 402 +2%	5 640 +4%	5 927 +5%	6 520 +10%	6 877 +5%	6 899 +0%	6 982 +1%	6 462 -7%	6 387 -1%	7 642 +20%	8 534 +12%	9 410 +10%	10 353 +10%	10 375 +0%	10 182 -2%	10 555 +4%
Gross Profit
Cost of Revenue	(4 230)	(4 395)	(4 217)	(3 656)	(3 397)	(3 596)	(3 795)	(3 678)	(3 496)	(3 117)	(3 004)	(3 014)	(2 761)	(2 563)	(2 280)	(2 316)	(2 516)	(2 472)	(2 414)	(2 224)	(2 128)	(2 346)	(2 603)	(2 733)	(2 767)	(2 802)	(2 863)	(2 860)	(2 926)	(2 955)	(3 131)	(3 446)	(3 667)	(3 910)	(4 014)	(4 065)	(4 178)	(4 266)	(4 589)	(5 366)	(5 714)	(5 960)	(5 832)	(5 410)	(5 464)	(5 460)	(6 966)	(6 936)	(5 568)	(6 540)	(4 853)	(4 840)	(5 024)	(5 142)	(5 340)	(5 465)	(5 959)	(6 257)	(6 224)	(6 277)	(5 698)	(5 563)	(6 550)	(7 241)	(7 944)	(8 702)	(8 692)	(8 446)	(8 597)
Gross Profit	694 N/A	675 -3%	597 -12%	511 -14%	546 +7%	661 +21%	793 +20%	840 +6%	852 +1%	760 -11%	614 -19%	547 -11%	419 -23%	403 -4%	370 -8%	385 +4%	565 +47%	478 -15%	527 +10%	595 +13%	543 -9%	517 -5%	477 -8%	322 -32%	251 -22%	215 -14%	263 +22%	346 +32%	316 -9%	306 -3%	359 +17%	431 +20%	608 +41%	707 +16%	705 0%	732 +4%	662 -10%	589 -11%	462 -21%	454 -2%	472 +4%	530 +12%	605 +14%	500 -17%	565 +13%	540 -4%	717 +33%	804 +12%	557 -31%	644 +16%	412 -36%	253 -39%	260 +3%	260 0%	301 +16%	462 +54%	561 +21%	620 +11%	676 +9%	705 +4%	763 +8%	825 +8%	1 092 +32%	1 293 +18%	1 465 +13%	1 651 +13%	1 683 +2%	1 735 +3%	1 958 +13%
Operating Income
Operating Expenses	(570)	(564)	(542)	(484)	(503)	(519)	(551)	(582)	(580)	(580)	(561)	(542)	(512)	(503)	(489)	(479)	(507)	(444)	(401)	(402)	(419)	(391)	(404)	(345)	(310)	(306)	(288)	(293)	(278)	(275)	(284)	(292)	(347)	(361)	(367)	(361)	(341)	(349)	(353)	(371)	(373)	(374)	(381)	(368)	(379)	(378)	(463)	(466)	(365)	(451)	(364)	(367)	(383)	(393)	(403)	(414)	(433)	(433)	(467)	(502)	(536)	(582)	(619)	(647)	(663)	(712)	(750)	(805)	(838)
Selling, General & Administrative	(503)	(498)	(476)	(417)	(430)	(443)	(475)	(500)	(498)	(495)	(475)	(463)	(436)	(429)	(419)	(411)	(442)	(390)	(355)	(359)	(374)	(313)	(323)	(282)	(266)	(260)	(242)	(250)	(237)	(236)	(246)	(256)	(306)	(322)	(329)	(324)	(307)	(313)	(318)	(335)	(338)	(335)	(337)	(323)	(330)	(328)	(401)	(402)	(312)	(385)	(309)	(311)	(325)	(335)	(345)	(354)	(375)	(376)	(410)	(446)	(480)	(526)	(559)	(585)	(598)	(644)	(684)	(719)	(747)
Research & Development	(67)	(66)	(66)	(66)	(72)	(76)	(76)	(83)	(82)	(85)	(87)	(80)	(76)	(74)	(71)	(68)	(65)	(55)	(46)	(43)	(46)	(39)	(42)	(43)	(44)	(46)	(45)	(43)	(41)	(39)	(38)	(36)	(41)	(39)	(38)	(37)	(34)	(36)	(35)	(37)	(36)	(39)	(44)	(44)	(49)	(50)	(63)	(64)	(53)	(52)	(41)	(42)	(57)	(58)	(58)	(60)	(58)	(57)	(57)	(56)	(56)	(57)	(60)	(61)	(65)	(68)	(67)	(85)	(91)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(39)	(39)	(21)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(14)	(14)	(14)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	124 N/A	111 -10%	54 -51%	27 -50%	44 +59%	142 +224%	243 +71%	257 +6%	271 +5%	180 -34%	53 -71%	5 -91%	(93) N/A	(100) -7%	(119) -19%	(95) +21%	58 N/A	33 -42%	126 +277%	193 +54%	124 -36%	126 +1%	73 -42%	(23) N/A	(58) -150%	(91) -56%	(24) +73%	53 N/A	38 -28%	31 -18%	75 +139%	140 +87%	261 +87%	345 +32%	338 -2%	371 +10%	321 -13%	239 -25%	110 -54%	83 -25%	99 +20%	156 +58%	224 +44%	132 -41%	186 +40%	162 -13%	253 +56%	338 +33%	192 -43%	193 +1%	49 -75%	(114) N/A	(122) -7%	(133) -9%	(102) +23%	48 N/A	128 +165%	187 +46%	209 +12%	203 -3%	228 +12%	242 +6%	473 +95%	647 +37%	803 +24%	939 +17%	933 -1%	931 0%	1 120 +20%
Pre-Tax Income
Interest Income Expense	24	85	43	23	6	(15)	2	(15)	(46)	(45)	(62)	(23)	3	(3)	11	(16)	(7)	12	12	18	21	25	16	29	39	20	21	59	51	38	58	(8)	27	2	(14)	(13)	(71)	(69)	(11)	42	57	68	37	28	(0)	45	33	(58)	(116)	(106)	(135)	(72)	(23)	(42)	28	115	101	80	106	29	28	92	39	(32)	107	85	13	76	(46)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(19)	(40)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	(11)	(12)	0	0	(18)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(29)	(3)	0	(56)	(51)	(54)	(82)	(86)	(72)	(64)	(43)	(35)	(30)	(30)
Total Other Income	(6)	3	12	(12)	(0)	2	5	6	10	9	9	11	24	29	18	21	17	(2)	(8)	(11)	13	13	19	21	185	183	181	174	6	5	6	15	10	15	16	18	30	29	33	34	30	30	26	25	27	21	27	26	33	37	35	34	26	65	61	61	46	10	75	92	90	105	83	82	71	59	66	56	31
Pre-Tax Income	142 N/A	199 +40%	109 -45%	38 -65%	50 +31%	129 +159%	249 +93%	248 0%	236 -5%	144 -39%	1 -100%	(6) N/A	(76) -1 091%	(85) -11%	(90) -6%	(89) +1%	49 N/A	44 -11%	130 +196%	182 +40%	118 -35%	164 +39%	108 -34%	27 -75%	165 +517%	111 -33%	177 +59%	286 +62%	96 -67%	75 -22%	138 +85%	147 +7%	298 +103%	363 +22%	341 -6%	375 +10%	280 -25%	199 -29%	131 -34%	159 +21%	185 +17%	255 +37%	287 +13%	185 -36%	212 +15%	229 +8%	313 +37%	306 -2%	109 -64%	124 +14%	(51) N/A	(152) -196%	(120) +21%	(110) +8%	(13) +88%	195 N/A	272 +39%	277 +2%	333 +20%	273 -18%	292 +7%	357 +22%	508 +43%	625 +23%	916 +47%	1 038 +13%	976 -6%	1 032 +6%	1 074 +4%
Net Income
Tax Provision	(40)	(50)	(38)	(20)	(17)	(34)	(49)	(55)	(46)	(24)	(4)	2	6	8	9	7	(12)	(12)	(23)	(34)	(23)	(29)	(20)	(8)	(35)	(26)	(47)	(62)	(26)	(22)	(17)	(17)	(42)	(50)	(53)	(52)	(34)	(24)	(22)	(32)	(41)	(54)	(53)	(45)	(55)	(61)	(93)	(93)	(29)	(31)	24	43	5	(10)	(27)	(56)	(52)	(39)	(56)	(44)	(39)	(52)	(88)	(122)	(186)	(212)	(231)	(234)	(247)
Income from Continuing Operations	102	148	72	18	33	95	199	193	189	120	(4)	(5)	(70)	(77)	(82)	(83)	38	32	106	147	96	135	88	19	130	85	130	224	70	52	121	130	256	313	288	323	246	175	109	126	145	200	234	140	157	167	221	213	80	93	(28)	(109)	(115)	(120)	(40)	140	220	238	277	229	253	304	421	503	730	826	745	798	827
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(38)	(41)	(58)	(75)	(48)	(49)	(33)	(7)	1	(21)	(34)	(46)	(48)	(31)	(24)	(27)	(39)	(34)	(17)	(18)	0	4	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	102 N/A	148 +45%	72 -52%	18 -74%	33 +79%	95 +188%	199 +109%	193 -3%	189 -2%	120 -37%	(4) N/A	(5) -24%	(70) -1 420%	(77) -11%	(82) -5%	(83) -1%	38 N/A	32 -15%	106 +235%	147 +38%	96 -35%	135 +42%	88 -35%	19 -78%	130 +581%	85 -34%	130 +52%	224 +73%	70 -69%	52 -25%	83 +60%	89 +7%	198 +122%	238 +20%	240 +1%	274 +14%	213 -22%	169 -21%	110 -35%	106 -4%	110 +4%	154 +40%	186 +20%	108 -42%	133 +23%	140 +6%	182 +29%	179 -1%	63 -65%	76 +20%	(27) N/A	(105) -284%	(115) -10%	(120) -5%	(40) +67%	140 N/A	220 +58%	238 +8%	277 +16%	229 -17%	253 +10%	304 +20%	421 +38%	503 +19%	730 +45%	826 +13%	745 -10%	798 +7%	827 +4%
EPS (Diluted)	0.49 N/A	0.74 +51%	0.36 -51%	0.1 -72%	0.17 +70%	0.5 +194%	1.05 +110%	1.01 -4%	1 -1%	0.63 -37%	-0.03 N/A	-0.03 N/A	-0.37 -1 133%	-0.41 -11%	-0.44 -7%	-0.44 N/A	0.21 N/A	0.18 -14%	0.59 +228%	0.81 +37%	0.53 -35%	0.75 +42%	0.49 -35%	0.11 -78%	0.72 +555%	0.47 -35%	0.72 +53%	1.25 +74%	0.39 -69%	0.29 -26%	0.47 +62%	0.52 +11%	1.13 +117%	1.39 +23%	1.41 +1%	1.61 +14%	1.25 -22%	0.99 -21%	0.65 -34%	0.63 -3%	0.65 +3%	0.93 +43%	1.13 +22%	0.65 -42%	0.82 +26%	0.87 +6%	1.14 +31%	1.13 -1%	0.4 -65%	0.48 +20%	-0.18 N/A	-0.67 -272%	-0.74 -10%	-0.73 +1%	-0.2 +73%	0.71 N/A	1.17 +65%	1.21 +3%	1.41 +17%	1.17 -17%	1.28 +9%	1.48 +16%	2.05 +39%	2.45 +20%	3.54 +44%	3.95 +12%	3.62 -8%	3.82 +6%	3.96 +4%

Income Statement Balance Sheet Cash Flow Statement

Chenming Electronic Technology Corp
TWSE:3013

Income Statement

Earnings Waterfall
Chenming Electronic Technology Corp

Income Statement
Chenming Electronic Technology Corp

See Also

Company

Help

Tools

Stocks

Chenming Electronic Technology Corp TWSE:3013

Income Statement

Earnings Waterfall Chenming Electronic Technology Corp

Income Statement Chenming Electronic Technology Corp

See Also

Company

Help

Tools

Stocks

Chenming Electronic Technology Corp
TWSE:3013

Earnings Waterfall
Chenming Electronic Technology Corp

Income Statement
Chenming Electronic Technology Corp