Asia Vital Components Co Ltd
TWSE:3017
Asia Vital Components Co Ltd
TWSE:3017
Price:
2 195
TWD
-3.52%
Market Cap:
NT$857.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Asia Vital Components Co Ltd
TWSE:3017
|
TW |
|
FS Development Investment Holdings
SZSE:300071
|
CN |
|
Dunxin Financial Holdings Ltd
OTC:DXFFY
|
CN |
|
Dream International Ltd
HKEX:1126
|
HK |
Balance Sheet
Balance Sheet Decomposition
Asia Vital Components Co Ltd
Asia Vital Components Co Ltd
Balance Sheet Decomposition is not available for
Asia Vital Components Co Ltd
Asia Vital Components Co Ltd
Balance Sheet
Asia Vital Components Co Ltd
Asia Vital Components Co Ltd
Currency: TWD
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
610
|
444
|
1 049
|
1 482
|
2 019
|
1 626
|
1 809
|
1 698
|
3 099
|
3 524
|
3 450
|
6 058
|
5 592
|
7 706
|
7 303
|
6 844
|
6 776
|
8 155
|
11 108
|
12 915
|
20 049
|
26 957
|
29 924
|
58 530
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 524
|
3 450
|
5 354
|
5 329
|
7 230
|
6 838
|
6 764
|
6 720
|
8 067
|
10 979
|
12 594
|
19 013
|
20 641
|
24 254
|
46 203
|
|
| Cash Equivalents |
610
|
444
|
1 049
|
1 482
|
2 019
|
1 626
|
1 809
|
1 698
|
3 099
|
0
|
0
|
704
|
263
|
475
|
465
|
80
|
56
|
87
|
129
|
320
|
1 036
|
6 316
|
5 670
|
12 326
|
|
| Short-Term Investments |
156
|
124
|
251
|
201
|
187
|
335
|
224
|
93
|
131
|
1
|
117
|
171
|
340
|
333
|
293
|
267
|
448
|
349
|
578
|
756
|
1 591
|
2 134
|
2 076
|
1 912
|
|
| Total Receivables |
1 075
|
2 081
|
3 002
|
3 121
|
3 001
|
4 937
|
3 919
|
4 715
|
4 998
|
5 102
|
5 572
|
6 158
|
6 142
|
6 215
|
6 901
|
6 789
|
5 837
|
7 967
|
6 106
|
6 762
|
5 081
|
7 196
|
8 306
|
13 212
|
|
| Accounts Receivables |
1 036
|
2 034
|
2 973
|
3 106
|
2 999
|
4 927
|
3 912
|
4 551
|
4 880
|
4 789
|
5 242
|
5 594
|
5 433
|
5 427
|
5 547
|
5 775
|
4 972
|
6 898
|
5 082
|
5 526
|
3 992
|
5 748
|
6 461
|
10 623
|
|
| Other Receivables |
39
|
47
|
29
|
15
|
3
|
10
|
8
|
164
|
118
|
313
|
331
|
564
|
709
|
788
|
1 354
|
1 015
|
865
|
1 069
|
1 024
|
1 236
|
1 089
|
1 448
|
1 845
|
2 589
|
|
| Inventory |
636
|
1 601
|
2 400
|
2 844
|
3 013
|
2 225
|
1 937
|
2 075
|
2 709
|
2 760
|
2 677
|
3 521
|
4 208
|
4 527
|
4 567
|
5 081
|
7 555
|
8 265
|
11 535
|
15 618
|
17 360
|
17 235
|
33 397
|
49 572
|
|
| Other Current Assets |
66
|
1 052
|
588
|
441
|
564
|
308
|
290
|
506
|
594
|
435
|
568
|
615
|
724
|
910
|
808
|
900
|
957
|
1 172
|
1 203
|
2 580
|
1 405
|
1 370
|
2 389
|
2 950
|
|
| Total Current Assets |
2 543
|
5 302
|
7 289
|
8 089
|
8 785
|
9 432
|
8 179
|
9 087
|
11 531
|
11 822
|
12 383
|
16 522
|
17 006
|
19 690
|
19 872
|
19 881
|
21 572
|
25 908
|
30 530
|
38 631
|
45 486
|
54 892
|
76 092
|
126 176
|
|
| PP&E Net |
751
|
1 683
|
1 989
|
2 297
|
2 726
|
2 573
|
3 083
|
2 997
|
2 820
|
3 297
|
3 568
|
4 057
|
4 845
|
5 673
|
6 262
|
6 762
|
6 955
|
8 050
|
9 506
|
10 163
|
12 845
|
14 304
|
20 471
|
29 368
|
|
| PP&E Gross |
751
|
1 683
|
1 989
|
2 297
|
2 726
|
2 573
|
3 083
|
2 997
|
2 820
|
3 297
|
3 568
|
4 057
|
4 845
|
5 673
|
6 262
|
6 762
|
6 955
|
8 050
|
9 506
|
10 163
|
12 845
|
14 304
|
20 471
|
29 368
|
|
| Accumulated Depreciation |
160
|
554
|
795
|
1 136
|
1 374
|
1 563
|
2 080
|
2 366
|
2 373
|
2 716
|
3 213
|
3 759
|
4 470
|
4 964
|
4 987
|
4 805
|
5 027
|
5 169
|
5 587
|
6 198
|
6 870
|
7 845
|
9 143
|
10 888
|
|
| Intangible Assets |
4
|
59
|
59
|
75
|
107
|
89
|
81
|
70
|
65
|
28
|
20
|
24
|
33
|
39
|
48
|
40
|
145
|
142
|
150
|
151
|
134
|
177
|
169
|
195
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
25
|
25
|
33
|
6
|
29
|
42
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
86
|
250
|
298
|
198
|
199
|
273
|
269
|
239
|
290
|
591
|
687
|
939
|
689
|
547
|
456
|
513
|
597
|
556
|
440
|
445
|
524
|
664
|
1 432
|
986
|
|
| Other Long-Term Assets |
86
|
179
|
202
|
444
|
1 791
|
86
|
129
|
65
|
65
|
406
|
381
|
347
|
1 030
|
1 026
|
985
|
1 017
|
1 127
|
903
|
1 440
|
1 476
|
1 485
|
1 630
|
1 742
|
3 410
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
25
|
25
|
33
|
6
|
29
|
42
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
3 470
N/A
|
7 473
+115%
|
9 837
+32%
|
11 103
+13%
|
13 608
+23%
|
12 478
-8%
|
11 766
-6%
|
12 491
+6%
|
14 777
+18%
|
16 173
+9%
|
17 082
+6%
|
21 896
+28%
|
23 603
+8%
|
26 975
+14%
|
27 623
+2%
|
28 214
+2%
|
30 396
+8%
|
35 559
+17%
|
42 067
+18%
|
50 865
+21%
|
60 474
+19%
|
71 667
+19%
|
99 906
+39%
|
160 137
+60%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 283
|
2 698
|
3 068
|
3 002
|
3 834
|
4 011
|
3 005
|
4 155
|
4 961
|
4 697
|
5 494
|
6 968
|
7 787
|
8 758
|
9 092
|
9 725
|
10 604
|
12 857
|
13 777
|
16 379
|
14 082
|
18 773
|
28 884
|
48 109
|
|
| Accrued Liabilities |
106
|
341
|
518
|
451
|
652
|
627
|
543
|
796
|
865
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
211
|
747
|
870
|
1 737
|
1 499
|
393
|
744
|
641
|
794
|
715
|
394
|
2 078
|
1 453
|
1 413
|
1 327
|
1 651
|
1 610
|
2 100
|
2 453
|
4 087
|
6 294
|
6 796
|
9 585
|
15 111
|
|
| Current Portion of Long-Term Debt |
18
|
10
|
4
|
48
|
473
|
344
|
185
|
218
|
325
|
1 347
|
669
|
1 296
|
1 337
|
1 448
|
1 626
|
1 393
|
1 782
|
2 293
|
1 480
|
1 146
|
1 913
|
1 041
|
3 880
|
1 569
|
|
| Other Current Liabilities |
91
|
132
|
216
|
329
|
416
|
503
|
505
|
370
|
182
|
1 275
|
1 380
|
1 812
|
1 989
|
2 181
|
2 415
|
2 256
|
2 308
|
3 336
|
5 146
|
6 364
|
10 591
|
10 223
|
15 939
|
32 706
|
|
| Total Current Liabilities |
1 710
|
3 929
|
4 676
|
5 568
|
6 873
|
5 878
|
4 980
|
6 180
|
7 127
|
8 035
|
7 938
|
12 154
|
12 566
|
13 800
|
14 459
|
15 025
|
16 304
|
20 586
|
22 855
|
27 976
|
32 880
|
36 833
|
58 288
|
97 495
|
|
| Long-Term Debt |
9
|
744
|
756
|
1 242
|
2 276
|
1 859
|
1 822
|
656
|
1 663
|
400
|
1 700
|
1 824
|
1 643
|
2 753
|
2 931
|
2 728
|
3 388
|
3 890
|
5 924
|
6 590
|
7 616
|
6 246
|
5 309
|
8 798
|
|
| Deferred Income Tax |
42
|
104
|
143
|
90
|
41
|
16
|
61
|
134
|
324
|
497
|
390
|
419
|
601
|
701
|
727
|
740
|
832
|
953
|
1 229
|
1 482
|
1 837
|
2 039
|
2 135
|
2 604
|
|
| Minority Interest |
15
|
426
|
433
|
604
|
717
|
159
|
0
|
0
|
0
|
57
|
99
|
92
|
196
|
141
|
207
|
235
|
238
|
358
|
712
|
1 672
|
1 927
|
3 817
|
4 602
|
5 964
|
|
| Other Liabilities |
0
|
357
|
235
|
42
|
21
|
5
|
4
|
3
|
3
|
5
|
86
|
82
|
310
|
981
|
900
|
894
|
864
|
797
|
770
|
732
|
718
|
701
|
700
|
674
|
|
| Total Liabilities |
1 776
N/A
|
5 560
+213%
|
6 243
+12%
|
7 546
+21%
|
9 929
+32%
|
7 918
-20%
|
6 867
-13%
|
6 973
+2%
|
9 117
+31%
|
8 995
-1%
|
10 213
+14%
|
14 571
+43%
|
15 316
+5%
|
18 377
+20%
|
19 225
+5%
|
19 623
+2%
|
21 626
+10%
|
26 583
+23%
|
31 490
+18%
|
38 452
+22%
|
44 978
+17%
|
49 638
+10%
|
71 035
+43%
|
115 536
+63%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 120
|
1 252
|
2 064
|
2 211
|
2 512
|
2 520
|
2 600
|
2 716
|
2 733
|
3 348
|
3 533
|
3 533
|
3 533
|
3 533
|
3 533
|
3 533
|
3 533
|
3 533
|
3 533
|
3 533
|
3 533
|
3 833
|
3 876
|
3 907
|
|
| Retained Earnings |
407
|
414
|
405
|
173
|
160
|
553
|
703
|
1 220
|
1 696
|
2 514
|
2 193
|
1 856
|
2 450
|
2 829
|
3 341
|
3 941
|
4 692
|
5 305
|
6 769
|
9 065
|
12 076
|
15 781
|
22 058
|
38 610
|
|
| Additional Paid In Capital |
163
|
259
|
1 224
|
1 199
|
1 333
|
1 432
|
1 522
|
1 503
|
1 493
|
1 314
|
1 312
|
1 797
|
1 797
|
1 797
|
1 797
|
1 656
|
1 541
|
1 541
|
1 601
|
1 260
|
1 007
|
3 867
|
3 546
|
2 728
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
340
|
339
|
329
|
324
|
323
|
325
|
70
|
150
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
119
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
4
|
12
|
100
|
26
|
6
|
55
|
193
|
78
|
262
|
2
|
169
|
140
|
507
|
440
|
273
|
538
|
655
|
1 064
|
997
|
1 121
|
797
|
1 127
|
540
|
495
|
|
| Total Equity |
1 694
N/A
|
1 913
+13%
|
3 593
+88%
|
3 557
-1%
|
3 678
+3%
|
4 561
+24%
|
4 899
+7%
|
5 518
+13%
|
5 660
+3%
|
7 178
+27%
|
6 869
-4%
|
7 325
+7%
|
8 287
+13%
|
8 598
+4%
|
8 398
-2%
|
8 591
+2%
|
8 770
+2%
|
8 976
+2%
|
10 577
+18%
|
12 413
+17%
|
15 496
+25%
|
22 030
+42%
|
28 871
+31%
|
44 601
+54%
|
|
| Total Liabilities & Equity |
3 470
N/A
|
7 473
+115%
|
9 837
+32%
|
11 103
+13%
|
13 608
+23%
|
12 478
-8%
|
11 766
-6%
|
12 491
+6%
|
14 777
+18%
|
16 173
+9%
|
17 082
+6%
|
21 896
+28%
|
23 603
+8%
|
26 975
+14%
|
27 623
+2%
|
28 214
+2%
|
30 396
+8%
|
35 559
+17%
|
42 067
+18%
|
50 865
+21%
|
60 474
+19%
|
71 667
+19%
|
99 906
+39%
|
160 137
+60%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
189
|
200
|
240
|
286
|
325
|
326
|
322
|
322
|
324
|
340
|
359
|
359
|
359
|
359
|
359
|
359
|
359
|
359
|
359
|
359
|
359
|
383
|
388
|
391
|
|
Switch to:
Switch to:
See Also
Discover More
